Woodside Energy Group Ltd
WDS
Origin Energy Ltd
ORG
National Australia Bank Ltd
NAB
Telstra Group Ltd
TLS
ANZ Group Holdings Ltd
ANZ
(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -50.91%12.14M | -50.91%12.14M | 532.58%24.73M | 532.58%24.73M | -16.24%3.91M | -16.24%3.91M | -88.18%4.67M | -88.18%4.67M | 330.45%39.49M | 330.45%39.49M |
-Cash and cash equivalents | -50.91%12.14M | -50.91%12.14M | 532.58%24.73M | 532.58%24.73M | -16.24%3.91M | -16.24%3.91M | -88.18%4.67M | -88.18%4.67M | 330.45%39.49M | 330.45%39.49M |
Receivables | -1.88%11.85M | -1.88%11.85M | 70.78%12.08M | 70.78%12.08M | -17.49%7.07M | -17.49%7.07M | 12.91%8.57M | 12.91%8.57M | -7.18%7.59M | -7.18%7.59M |
-Accounts receivable | -1.21%12.18M | -1.21%12.18M | 69.49%12.33M | 69.49%12.33M | -17.11%7.27M | -17.11%7.27M | 12.54%8.78M | 12.54%8.78M | -7.02%7.8M | -7.02%7.8M |
-Recievables adjustments allowances | -31.20%-328K | -31.20%-328K | -24.38%-250K | -24.38%-250K | 1.47%-201K | 1.47%-201K | 0.97%-204K | 0.97%-204K | 0.96%-206K | 0.96%-206K |
Inventory | -0.18%155.56M | -0.18%155.56M | 44.87%155.83M | 44.87%155.83M | 24.73%107.57M | 24.73%107.57M | 15.87%86.24M | 15.87%86.24M | -11.81%74.43M | -11.81%74.43M |
Current deferred assets | --2.29M | --2.29M | ---- | ---- | --304K | --304K | ---- | ---- | ---- | ---- |
Other current assets | 140.21%2.97M | 140.21%2.97M | 33.48%1.24M | 33.48%1.24M | 200.65%926K | 200.65%926K | --308K | --308K | ---- | ---- |
Total current assets | -4.68%184.81M | -4.68%184.81M | 61.87%193.88M | 61.87%193.88M | 20.04%119.78M | 20.04%119.78M | -17.88%99.79M | -17.88%99.79M | 17.00%121.51M | 17.00%121.51M |
Non current assets | ||||||||||
Net PPE | -5.28%58.39M | -5.28%58.39M | 6.88%61.64M | 6.88%61.64M | 5.33%57.67M | 5.33%57.67M | 36.00%54.75M | 36.00%54.75M | 248.68%40.26M | 248.68%40.26M |
-Gross PPE | -2.87%77.32M | -2.87%77.32M | 7.73%79.6M | 7.73%79.6M | 6.47%73.89M | 6.47%73.89M | 29.61%69.4M | 29.61%69.4M | 130.98%53.54M | 130.98%53.54M |
-Accumulated depreciation | -5.39%-18.93M | -5.39%-18.93M | -10.77%-17.96M | -10.77%-17.96M | -10.72%-16.22M | -10.72%-16.22M | -10.25%-14.65M | -10.25%-14.65M | -14.17%-13.28M | -14.17%-13.28M |
Investments and advances | -9.13%6.15M | -9.13%6.15M | 5.13%6.77M | 5.13%6.77M | 42.85%6.44M | 42.85%6.44M | 42.41%4.51M | 42.41%4.51M | -10.60%3.16M | -10.60%3.16M |
-Long term equity investment | -9.13%6.15M | -9.13%6.15M | 5.13%6.77M | 5.13%6.77M | 42.85%6.44M | 42.85%6.44M | 42.41%4.51M | 42.41%4.51M | -10.60%3.16M | -10.60%3.16M |
Goodwill and other intangible assets | -1.37%145.75M | -1.37%145.75M | 55.97%147.78M | 55.97%147.78M | 2.43%94.75M | 2.43%94.75M | -2.18%92.51M | -2.18%92.51M | -20.98%94.57M | -20.98%94.57M |
-Goodwill | 1.99%118.68M | 1.99%118.68M | 42.24%116.37M | 42.24%116.37M | 5.57%81.81M | 5.57%81.81M | 0.00%77.5M | 0.00%77.5M | -22.92%77.5M | -22.92%77.5M |
-Other intangible assets | -13.80%27.08M | -13.80%27.08M | 142.75%31.41M | 142.75%31.41M | -13.77%12.94M | -13.77%12.94M | -12.10%15.01M | -12.10%15.01M | -10.80%17.07M | -10.80%17.07M |
Non current deferred assets | ---- | ---- | ---- | ---- | 35.00%1.08M | 35.00%1.08M | 63.93%800K | 63.93%800K | -25.27%488K | -25.27%488K |
Other non current assets | 10.07%-125K | 10.07%-125K | -231.13%-139K | -231.13%-139K | 32.50%106K | 32.50%106K | -45.21%80K | -45.21%80K | 24.79%146K | 24.79%146K |
Total non current assets | -2.72%210.17M | -2.72%210.17M | 34.99%216.05M | 34.99%216.05M | 4.85%160.05M | 4.85%160.05M | 10.11%152.65M | 10.11%152.65M | 2.28%138.63M | 2.28%138.63M |
Total assets | -3.65%394.98M | -3.65%394.98M | 46.49%409.93M | 46.49%409.93M | 10.85%279.83M | 10.85%279.83M | -2.96%252.43M | -2.96%252.43M | 8.66%260.14M | 8.66%260.14M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -0.21%60.26M | -0.21%60.26M | 71.97%60.38M | 71.97%60.38M | 6.59%35.11M | 6.59%35.11M | -21.00%32.94M | -21.00%32.94M | 36.50%41.7M | 36.50%41.7M |
-Current debt | -3.81%46.62M | -3.81%46.62M | 94.92%48.46M | 94.92%48.46M | 10.44%24.86M | 10.44%24.86M | -26.43%22.51M | -26.43%22.51M | 0.17%30.6M | 0.17%30.6M |
-Current capital lease obligation | 14.44%13.64M | 14.44%13.64M | 16.29%11.92M | 16.29%11.92M | -1.73%10.25M | -1.73%10.25M | -6.04%10.43M | -6.04%10.43M | --11.1M | --11.1M |
Payables | -23.14%30.49M | -23.14%30.49M | 157.55%39.67M | 157.55%39.67M | -9.80%15.4M | -9.80%15.4M | 34.96%17.08M | 34.96%17.08M | 1.57%12.65M | 1.57%12.65M |
-accounts payable | 3.36%19.92M | 3.36%19.92M | 117.45%19.27M | 117.45%19.27M | 13.50%8.86M | 13.50%8.86M | 16.56%7.81M | 16.56%7.81M | -11.33%6.7M | -11.33%6.7M |
-Other payable | -48.18%10.57M | -48.18%10.57M | 211.88%20.4M | 211.88%20.4M | -29.42%6.54M | -29.42%6.54M | 55.66%9.27M | 55.66%9.27M | 21.44%5.95M | 21.44%5.95M |
Current provisions | 37.68%855K | 37.68%855K | --621K | --621K | ---- | ---- | -6.33%74K | -6.33%74K | --79K | --79K |
Pension and other retirement benefit plans | 2.65%9.29M | 2.65%9.29M | 9.11%9.05M | 9.11%9.05M | 9.06%8.3M | 9.06%8.3M | 19.23%7.61M | 19.23%7.61M | 12.09%6.38M | 12.09%6.38M |
Current deferred liabilities | ---- | ---- | -33.42%2.1M | -33.42%2.1M | -50.99%3.16M | -50.99%3.16M | 43.26%6.45M | 43.26%6.45M | 50.64%4.5M | 50.64%4.5M |
Other current liabilities | -1.25%3.07M | -1.25%3.07M | --3.11M | --3.11M | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | -9.55%103.97M | -9.55%103.97M | 85.47%114.94M | 85.47%114.94M | -3.39%61.97M | -3.39%61.97M | -1.79%64.15M | -1.79%64.15M | 26.36%65.31M | 26.36%65.31M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -5.63%84.25M | -5.63%84.25M | 53.51%89.27M | 53.51%89.27M | 45.82%58.15M | 45.82%58.15M | -38.51%39.88M | -38.51%39.88M | 38.52%64.85M | 38.52%64.85M |
-Long term debt | 0.00%50M | 0.00%50M | 150.00%50M | 150.00%50M | 300.00%20M | 300.00%20M | -88.80%5M | -88.80%5M | -4.68%44.62M | -4.68%44.62M |
-Long term capital lease obligation | -12.79%34.25M | -12.79%34.25M | 2.94%39.27M | 2.94%39.27M | 9.38%38.15M | 9.38%38.15M | 72.44%34.88M | 72.44%34.88M | --20.23M | --20.23M |
Employee benefits | 8.08%736K | 8.08%736K | 17.01%681K | 17.01%681K | -13.78%582K | -13.78%582K | 15.98%675K | 15.98%675K | -1.69%582K | -1.69%582K |
Non current deferred liabilities | -58.28%1.32M | -58.28%1.32M | -23.21%3.16M | -23.21%3.16M | 18.25%4.11M | 18.25%4.11M | -27.58%3.48M | -27.58%3.48M | 14.14%4.8M | 14.14%4.8M |
Other non current liabilities | 5.50%4.54M | 5.50%4.54M | --4.31M | --4.31M | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | -6.75%90.85M | -6.75%90.85M | 55.01%97.42M | 55.01%97.42M | 42.73%62.85M | 42.73%62.85M | -37.31%44.03M | -37.31%44.03M | 33.85%70.24M | 33.85%70.24M |
Total liabilities | -8.26%194.81M | -8.26%194.81M | 70.13%212.36M | 70.13%212.36M | 15.38%124.82M | 15.38%124.82M | -20.19%108.18M | -20.19%108.18M | 30.14%135.55M | 30.14%135.55M |
Shareholders'equity | ||||||||||
Share capital | 0.19%151.01M | 0.19%151.01M | 25.52%150.73M | 25.52%150.73M | 0.00%120.08M | 0.00%120.08M | 0.00%120.08M | 0.00%120.08M | 0.00%120.08M | 0.00%120.08M |
-common stock | 0.19%151.01M | 0.19%151.01M | 25.52%150.73M | 25.52%150.73M | 0.00%120.08M | 0.00%120.08M | 0.00%120.08M | 0.00%120.08M | 0.00%120.08M | 0.00%120.08M |
Retained earnings | 6.47%49.28M | 6.47%49.28M | 36.84%46.29M | 36.84%46.29M | 43.92%33.83M | 43.92%33.83M | 452.52%23.5M | 452.52%23.5M | -71.60%4.25M | -71.60%4.25M |
Gains losses not affecting retained earnings | -122.84%-127K | -122.84%-127K | -49.41%556K | -49.41%556K | 65.26%1.1M | 65.26%1.1M | 161.81%665K | 161.81%665K | 43.50%254K | 43.50%254K |
Total stockholders'equity | 1.31%200.17M | 1.31%200.17M | 27.46%197.57M | 27.46%197.57M | 7.46%155.01M | 7.46%155.01M | 15.78%144.25M | 15.78%144.25M | -7.87%124.59M | -7.87%124.59M |
Total equity | 1.31%200.17M | 1.31%200.17M | 27.46%197.57M | 27.46%197.57M | 7.46%155.01M | 7.46%155.01M | 15.78%144.25M | 15.78%144.25M | -7.87%124.59M | -7.87%124.59M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |