Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Jun 30, 2025 | (Q4)Jun 30, 2025 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 155.22%30.99M | 155.22%30.99M | -50.91%12.14M | -50.91%12.14M | 532.58%24.73M | 532.58%24.73M | -16.24%3.91M | -16.24%3.91M | -88.18%4.67M | -88.18%4.67M |
| -Cash and cash equivalents | 155.22%30.99M | 155.22%30.99M | -50.91%12.14M | -50.91%12.14M | 532.58%24.73M | 532.58%24.73M | -16.24%3.91M | -16.24%3.91M | -88.18%4.67M | -88.18%4.67M |
| Receivables | 9.26%12.95M | 9.26%12.95M | -1.88%11.85M | -1.88%11.85M | 70.78%12.08M | 70.78%12.08M | -17.49%7.07M | -17.49%7.07M | 12.91%8.57M | 12.91%8.57M |
| -Accounts receivable | 9.66%13.36M | 9.66%13.36M | -1.21%12.18M | -1.21%12.18M | 69.49%12.33M | 69.49%12.33M | -17.11%7.27M | -17.11%7.27M | 12.54%8.78M | 12.54%8.78M |
| -Recievables adjustments allowances | -24.09%-407K | -24.09%-407K | -31.20%-328K | -31.20%-328K | -24.38%-250K | -24.38%-250K | 1.47%-201K | 1.47%-201K | 0.97%-204K | 0.97%-204K |
| Inventory | -4.43%148.66M | -4.43%148.66M | -0.18%155.56M | -0.18%155.56M | 44.87%155.83M | 44.87%155.83M | 24.73%107.57M | 24.73%107.57M | 15.87%86.24M | 15.87%86.24M |
| Prepaid assets | --7M | --7M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Current deferred assets | ---- | ---- | --2.29M | --2.29M | ---- | ---- | --304K | --304K | ---- | ---- |
| Hedging assets-current | --28K | --28K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Other current assets | ---- | ---- | 140.21%2.97M | 140.21%2.97M | 33.48%1.24M | 33.48%1.24M | 200.65%926K | 200.65%926K | --308K | --308K |
| Total current assets | 8.01%199.63M | 8.01%199.63M | -4.68%184.81M | -4.68%184.81M | 61.87%193.88M | 61.87%193.88M | 20.04%119.78M | 20.04%119.78M | -17.88%99.79M | -17.88%99.79M |
| Non current assets | ||||||||||
| Net PPE | 4.77%61.17M | 4.77%61.17M | -5.28%58.39M | -5.28%58.39M | 6.88%61.64M | 6.88%61.64M | 5.33%57.67M | 5.33%57.67M | 36.00%54.75M | 36.00%54.75M |
| -Gross PPE | 5.80%81.8M | 5.80%81.8M | -2.87%77.32M | -2.87%77.32M | 7.73%79.6M | 7.73%79.6M | 6.47%73.89M | 6.47%73.89M | 29.61%69.4M | 29.61%69.4M |
| -Accumulated depreciation | -8.97%-20.63M | -8.97%-20.63M | -5.39%-18.93M | -5.39%-18.93M | -10.77%-17.96M | -10.77%-17.96M | -10.72%-16.22M | -10.72%-16.22M | -10.25%-14.65M | -10.25%-14.65M |
| Investments and advances | -28.39%4.4M | -28.39%4.4M | -9.13%6.15M | -9.13%6.15M | 5.13%6.77M | 5.13%6.77M | 42.85%6.44M | 42.85%6.44M | 42.41%4.51M | 42.41%4.51M |
| -Long term equity investment | -28.39%4.4M | -28.39%4.4M | -9.13%6.15M | -9.13%6.15M | 5.13%6.77M | 5.13%6.77M | 42.85%6.44M | 42.85%6.44M | 42.41%4.51M | 42.41%4.51M |
| Goodwill and other intangible assets | -2.76%141.73M | -2.76%141.73M | -1.37%145.75M | -1.37%145.75M | 55.97%147.78M | 55.97%147.78M | 2.43%94.75M | 2.43%94.75M | -2.18%92.51M | -2.18%92.51M |
| -Goodwill | 0.03%118.72M | 0.03%118.72M | 1.99%118.68M | 1.99%118.68M | 42.24%116.37M | 42.24%116.37M | 5.57%81.81M | 5.57%81.81M | 0.00%77.5M | 0.00%77.5M |
| -Other intangible assets | -15.02%23.01M | -15.02%23.01M | -13.80%27.08M | -13.80%27.08M | 142.75%31.41M | 142.75%31.41M | -13.77%12.94M | -13.77%12.94M | -12.10%15.01M | -12.10%15.01M |
| Non current deferred assets | --639K | --639K | ---- | ---- | ---- | ---- | 35.00%1.08M | 35.00%1.08M | 63.93%800K | 63.93%800K |
| Other non current assets | 228.80%161K | 228.80%161K | 10.07%-125K | 10.07%-125K | -231.13%-139K | -231.13%-139K | 32.50%106K | 32.50%106K | -45.21%80K | -45.21%80K |
| Total non current assets | -0.98%208.11M | -0.98%208.11M | -2.72%210.17M | -2.72%210.17M | 34.99%216.05M | 34.99%216.05M | 4.85%160.05M | 4.85%160.05M | 10.11%152.65M | 10.11%152.65M |
| Total assets | 3.23%407.73M | 3.23%407.73M | -3.65%394.98M | -3.65%394.98M | 46.49%409.93M | 46.49%409.93M | 10.85%279.83M | 10.85%279.83M | -2.96%252.43M | -2.96%252.43M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Current debt and capital lease obligation | -5.97%56.66M | -5.97%56.66M | -0.21%60.26M | -0.21%60.26M | 71.97%60.38M | 71.97%60.38M | 6.59%35.11M | 6.59%35.11M | -21.00%32.94M | -21.00%32.94M |
| -Current debt | -12.58%40.75M | -12.58%40.75M | -3.81%46.62M | -3.81%46.62M | 94.92%48.46M | 94.92%48.46M | 10.44%24.86M | 10.44%24.86M | -26.43%22.51M | -26.43%22.51M |
| -Current capital lease obligation | 16.62%15.91M | 16.62%15.91M | 14.44%13.64M | 14.44%13.64M | 16.29%11.92M | 16.29%11.92M | -1.73%10.25M | -1.73%10.25M | -6.04%10.43M | -6.04%10.43M |
| Payables | 59.12%48.51M | 59.12%48.51M | -23.14%30.49M | -23.14%30.49M | 157.55%39.67M | 157.55%39.67M | -9.80%15.4M | -9.80%15.4M | 34.96%17.08M | 34.96%17.08M |
| -accounts payable | 59.52%31.77M | 59.52%31.77M | 3.36%19.92M | 3.36%19.92M | 117.45%19.27M | 117.45%19.27M | 13.50%8.86M | 13.50%8.86M | 16.56%7.81M | 16.56%7.81M |
| -Other payable | 58.36%16.74M | 58.36%16.74M | -48.18%10.57M | -48.18%10.57M | 211.88%20.4M | 211.88%20.4M | -29.42%6.54M | -29.42%6.54M | 55.66%9.27M | 55.66%9.27M |
| Current provisions | 43.27%1.23M | 43.27%1.23M | 37.68%855K | 37.68%855K | --621K | --621K | ---- | ---- | -6.33%74K | -6.33%74K |
| Pension and other retirement benefit plans | -1.55%9.15M | -1.55%9.15M | 2.65%9.29M | 2.65%9.29M | 9.11%9.05M | 9.11%9.05M | 9.06%8.3M | 9.06%8.3M | 19.23%7.61M | 19.23%7.61M |
| Current deferred liabilities | --1.5M | --1.5M | ---- | ---- | -33.42%2.1M | -33.42%2.1M | -50.99%3.16M | -50.99%3.16M | 43.26%6.45M | 43.26%6.45M |
| Other current liabilities | 7.32%3.3M | 7.32%3.3M | -1.25%3.07M | -1.25%3.07M | --3.11M | --3.11M | ---- | ---- | ---- | ---- |
| Current liabilities | 15.75%120.34M | 15.75%120.34M | -9.55%103.97M | -9.55%103.97M | 85.47%114.94M | 85.47%114.94M | -3.39%61.97M | -3.39%61.97M | -1.79%64.15M | -1.79%64.15M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | -10.77%75.18M | -10.77%75.18M | -5.63%84.25M | -5.63%84.25M | 53.51%89.27M | 53.51%89.27M | 45.82%58.15M | 45.82%58.15M | -38.51%39.88M | -38.51%39.88M |
| -Long term debt | -20.00%40M | -20.00%40M | 0.00%50M | 0.00%50M | 150.00%50M | 150.00%50M | 300.00%20M | 300.00%20M | -88.80%5M | -88.80%5M |
| -Long term capital lease obligation | 2.72%35.18M | 2.72%35.18M | -12.79%34.25M | -12.79%34.25M | 2.94%39.27M | 2.94%39.27M | 9.38%38.15M | 9.38%38.15M | 72.44%34.88M | 72.44%34.88M |
| Employee benefits | -3.80%708K | -3.80%708K | 8.08%736K | 8.08%736K | 17.01%681K | 17.01%681K | -13.78%582K | -13.78%582K | 15.98%675K | 15.98%675K |
| Non current deferred liabilities | ---- | ---- | -58.28%1.32M | -58.28%1.32M | -23.21%3.16M | -23.21%3.16M | 18.25%4.11M | 18.25%4.11M | -27.58%3.48M | -27.58%3.48M |
| Other non current liabilities | 8.65%4.94M | 8.65%4.94M | 5.50%4.54M | 5.50%4.54M | --4.31M | --4.31M | ---- | ---- | ---- | ---- |
| Total non current liabilities | -11.03%80.83M | -11.03%80.83M | -6.75%90.85M | -6.75%90.85M | 55.01%97.42M | 55.01%97.42M | 42.73%62.85M | 42.73%62.85M | -37.31%44.03M | -37.31%44.03M |
| Total liabilities | 3.26%201.17M | 3.26%201.17M | -8.26%194.81M | -8.26%194.81M | 70.13%212.36M | 70.13%212.36M | 15.38%124.82M | 15.38%124.82M | -20.19%108.18M | -20.19%108.18M |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%151.01M | 0.00%151.01M | 0.19%151.01M | 0.19%151.01M | 25.52%150.73M | 25.52%150.73M | 0.00%120.08M | 0.00%120.08M | 0.00%120.08M | 0.00%120.08M |
| -common stock | 0.00%151.01M | 0.00%151.01M | 0.19%151.01M | 0.19%151.01M | 25.52%150.73M | 25.52%150.73M | 0.00%120.08M | 0.00%120.08M | 0.00%120.08M | 0.00%120.08M |
| Retained earnings | 12.89%55.64M | 12.89%55.64M | 6.47%49.28M | 6.47%49.28M | 36.84%46.29M | 36.84%46.29M | 43.92%33.83M | 43.92%33.83M | 452.52%23.5M | 452.52%23.5M |
| Gains losses not affecting retained earnings | 35.43%-82K | 35.43%-82K | -122.84%-127K | -122.84%-127K | -49.41%556K | -49.41%556K | 65.26%1.1M | 65.26%1.1M | 161.81%665K | 161.81%665K |
| Total stockholders'equity | 3.20%206.57M | 3.20%206.57M | 1.31%200.17M | 1.31%200.17M | 27.46%197.57M | 27.46%197.57M | 7.46%155.01M | 7.46%155.01M | 15.78%144.25M | 15.78%144.25M |
| Total equity | 3.20%206.57M | 3.20%206.57M | 1.31%200.17M | 1.31%200.17M | 27.46%197.57M | 27.46%197.57M | 7.46%155.01M | 7.46%155.01M | 15.78%144.25M | 15.78%144.25M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |