(FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | (FY)Jun 30, 2019 | (Q4)Jun 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 532.58%24.73M | 532.58%24.73M | -16.24%3.91M | -16.24%3.91M | -88.18%4.67M | -88.18%4.67M | 330.45%39.49M | 330.45%39.49M | 271.61%9.18M | 271.61%9.18M |
-Cash and cash equivalents | 532.58%24.73M | 532.58%24.73M | -16.24%3.91M | -16.24%3.91M | -88.18%4.67M | -88.18%4.67M | 330.45%39.49M | 330.45%39.49M | 271.61%9.18M | 271.61%9.18M |
-Accounts receivable | 69.49%12.33M | 69.49%12.33M | -17.11%7.27M | -17.11%7.27M | 12.54%8.78M | 12.54%8.78M | -7.02%7.8M | -7.02%7.8M | 20.16%8.39M | 20.16%8.39M |
-Notes receivable | 17.01%681K | 17.01%681K | -13.78%582K | -13.78%582K | 15.98%675K | 15.98%675K | -1.69%582K | -1.69%582K | 8.62%592K | 8.62%592K |
-Other receivables | 211.88%20.4M | 211.88%20.4M | -29.42%6.54M | -29.42%6.54M | 55.66%9.27M | 55.66%9.27M | 21.44%5.95M | 21.44%5.95M | 9.37%4.9M | 9.37%4.9M |
Current deferred assets | ---- | ---- | --304K | --304K | ---- | ---- | ---- | ---- | --2.1M | --2.1M |
Total current assets | 61.87%193.88M | 61.87%193.88M | 20.04%119.78M | 20.04%119.78M | -17.88%99.79M | -17.88%99.79M | 17.00%121.51M | 17.00%121.51M | 7.39%103.86M | 7.39%103.86M |
Non current assets | ||||||||||
-Accumulated depreciation | -10.77%-17.96M | -10.77%-17.96M | -10.72%-16.22M | -10.72%-16.22M | -10.25%-14.65M | -10.25%-14.65M | -14.17%-13.28M | -14.17%-13.28M | -14.44%-11.64M | -14.44%-11.64M |
-Long term equity investment | 53.51%89.27M | 53.51%89.27M | 45.82%58.15M | 45.82%58.15M | -38.51%39.88M | -38.51%39.88M | 38.52%64.85M | 38.52%64.85M | -6.91%46.82M | -6.91%46.82M |
Non current note receivables | ---- | ---- | 35.00%1.08M | 35.00%1.08M | 63.93%800K | 63.93%800K | -25.27%488K | -25.27%488K | --653K | --653K |
-Goodwill | 55.97%147.78M | 55.97%147.78M | 2.43%94.75M | 2.43%94.75M | -2.18%92.51M | -2.18%92.51M | -20.98%94.57M | -20.98%94.57M | -3.87%119.68M | -3.87%119.68M |
Regulatory assets | 70.78%12.08M | 70.78%12.08M | -17.49%7.07M | -17.49%7.07M | 12.91%8.57M | 12.91%8.57M | -7.18%7.59M | -7.18%7.59M | 20.58%8.18M | 20.58%8.18M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 71.97%60.38M | 71.97%60.38M | 6.59%35.11M | 6.59%35.11M | -21.00%32.94M | -21.00%32.94M | 36.50%41.7M | 36.50%41.7M | 17.30%30.55M | 17.30%30.55M |
-Current debt | 94.92%48.46M | 94.92%48.46M | 10.44%24.86M | 10.44%24.86M | -26.43%22.51M | -26.43%22.51M | 0.17%30.6M | 0.17%30.6M | 17.30%30.55M | 17.30%30.55M |
-Current capital lease obligation | 16.29%11.92M | 16.29%11.92M | -1.73%10.25M | -1.73%10.25M | -6.04%10.43M | -6.04%10.43M | --11.1M | --11.1M | ---- | ---- |
-accounts payable | 117.45%19.27M | 117.45%19.27M | 13.50%8.86M | 13.50%8.86M | 16.56%7.81M | 16.56%7.81M | -11.33%6.7M | -11.33%6.7M | 2.00%7.55M | 2.00%7.55M |
-Total tax payable | 55.01%97.42M | 55.01%97.42M | 42.73%62.85M | 42.73%62.85M | -37.31%44.03M | -37.31%44.03M | 33.85%70.24M | 33.85%70.24M | -2.44%52.47M | -2.44%52.47M |
-Other payable | -231.13%-139K | -231.13%-139K | 32.50%106K | 32.50%106K | -45.21%80K | -45.21%80K | 24.79%146K | 24.79%146K | 17.00%117K | 17.00%117K |
Current provisions | --621K | --621K | ---- | ---- | -6.33%74K | -6.33%74K | --79K | --79K | ---- | ---- |
Current deferred liabilities | -33.42%2.1M | -33.42%2.1M | -50.99%3.16M | -50.99%3.16M | 43.26%6.45M | 43.26%6.45M | 50.64%4.5M | 50.64%4.5M | 714.17%2.99M | 714.17%2.99M |
Current liabilities | 85.47%114.94M | 85.47%114.94M | -3.39%61.97M | -3.39%61.97M | -1.79%64.15M | -1.79%64.15M | 26.36%65.31M | 26.36%65.31M | 15.20%51.69M | 15.20%51.69M |
Non current liabilities | ||||||||||
-Long term debt | 2.94%39.27M | 2.94%39.27M | 9.38%38.15M | 9.38%38.15M | 72.44%34.88M | 72.44%34.88M | --20.23M | --20.23M | ---- | ---- |
Non current accrued expenses | 6.88%61.64M | 6.88%61.64M | 5.33%57.67M | 5.33%57.67M | 36.00%54.75M | 36.00%54.75M | 248.68%40.26M | 248.68%40.26M | 2.99%11.55M | 2.99%11.55M |
Long term provisions | 150.00%50M | 150.00%50M | 300.00%20M | 300.00%20M | -88.80%5M | -88.80%5M | -4.68%44.62M | -4.68%44.62M | -6.91%46.82M | -6.91%46.82M |
Employee benefits | 17.01%681K | 17.01%681K | -13.78%582K | -13.78%582K | 15.98%675K | 15.98%675K | -1.69%582K | -1.69%582K | 8.62%592K | 8.62%592K |
Regulatory liabilities | -24.38%-250K | -24.38%-250K | 1.47%-201K | 1.47%-201K | 0.97%-204K | 0.97%-204K | 0.96%-206K | 0.96%-206K | -5.58%-208K | -5.58%-208K |
Preferred securities outside stock equity | 9.11%9.05M | 9.11%9.05M | 9.06%8.3M | 9.06%8.3M | 19.23%7.61M | 19.23%7.61M | 12.09%6.38M | 12.09%6.38M | 6.33%5.69M | 6.33%5.69M |
Total non current liabilities | 70.13%212.36M | 70.13%212.36M | 15.38%124.82M | 15.38%124.82M | -20.19%108.18M | -20.19%108.18M | 30.14%135.55M | 30.14%135.55M | 5.58%104.16M | 5.58%104.16M |
Shareholders'equity | ||||||||||
Share capital | 25.52%150.73M | 25.52%150.73M | 0.00%120.08M | 0.00%120.08M | 0.00%120.08M | 0.00%120.08M | 0.00%120.08M | 0.00%120.08M | 0.00%120.08M | 0.00%120.08M |
-common stock | 25.52%150.73M | 25.52%150.73M | 0.00%120.08M | 0.00%120.08M | 0.00%120.08M | 0.00%120.08M | 0.00%120.08M | 0.00%120.08M | 0.00%120.08M | 0.00%120.08M |
Gains losses not affecting retained earnings | -49.41%556K | -49.41%556K | 65.26%1.1M | 65.26%1.1M | 161.81%665K | 161.81%665K | 43.50%254K | 43.50%254K | 101.14%177K | 101.14%177K |
Other equity interest | 33.48%1.24M | 33.48%1.24M | 200.65%926K | 200.65%926K | --308K | --308K | ---- | ---- | --12K | --12K |
Noncontrolling interests | 5.13%6.77M | 5.13%6.77M | 42.85%6.44M | 42.85%6.44M | 42.41%4.51M | 42.41%4.51M | -10.60%3.16M | -10.60%3.16M | 206.14%3.54M | 206.14%3.54M |
Total equity | 46.49%409.93M | 46.49%409.93M | 10.85%279.83M | 10.85%279.83M | -2.96%252.43M | -2.96%252.43M | 8.66%260.14M | 8.66%260.14M | 2.45%239.4M | 2.45%239.4M |
No Data