(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 65.98%85.21M | -37.21%32.26M | -37.21%32.26M | -42.32%43.91M | 162.39%45.88M | 46.23%51.34M | 279.17%51.38M | 279.17%51.38M | 192.49%76.12M | -58.72%17.49M |
-Cash and cash equivalents | 65.98%85.21M | -37.21%32.26M | -37.21%32.26M | -42.32%43.91M | 162.39%45.88M | 46.23%51.34M | 279.17%51.38M | 279.17%51.38M | 192.49%76.12M | -58.72%17.49M |
-Accounts receivable | -48.02%7.2M | --28.37M | --28.37M | 119.65%3.95M | -5.52%18.9M | 3.21%13.85M | --0 | --0 | -87.58%1.8M | 6.05%20M |
Total current assets | 50.77%103.66M | 30.74%92.32M | 30.74%92.32M | -32.86%53.37M | 57.78%68.16M | 6.88%68.76M | 96.89%70.62M | 96.89%70.62M | 61.18%79.49M | -34.06%43.2M |
Non current assets | ||||||||||
-Accumulated depreciation | -11.93%-106.16M | -10.44%-102.53M | -10.44%-102.53M | -6.57%-98.44M | -8.76%-96.68M | -9.35%-94.84M | -9.70%-92.83M | -9.70%-92.83M | -11.80%-92.37M | -10.48%-88.89M |
-Long term equity investment | -6.19%74.46M | -5.97%76.49M | -5.97%76.49M | -5.93%75.49M | -3.93%77.47M | -5.25%79.37M | 51.05%81.34M | 51.05%81.34M | 50.81%80.25M | 52.69%80.64M |
-Including:Held to maturity investments | --2.2M | --1.58M | --1.58M | ---- | -89.16%469K | ---- | --0 | --0 | -85.63%1.05M | 37.92%4.33M |
Non current note receivables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
Regulatory assets | -11.65%12.23M | 247.89%52.56M | 247.89%52.56M | 368.49%8.41M | -3.36%19.33M | 3.21%13.85M | -27.24%15.11M | -27.24%15.11M | -87.58%1.8M | 6.05%20M |
Total assets | --3.92M | 573.79%4.73M | 573.79%4.73M | --4.47M | --433K | ---- | -46.98%702K | -46.98%702K | ---- | ---- |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 110.45%6.43M | 228.66%4.83M | 228.66%4.83M | 115.82%6.23M | 31.80%4.64M | --3.05M | --1.47M | --1.47M | --2.89M | --3.52M |
-Current debt | 110.45%6.43M | 228.66%4.83M | 228.66%4.83M | 115.82%6.23M | 31.80%4.64M | --3.05M | --1.47M | --1.47M | --2.89M | --3.52M |
-accounts payable | 125.02%13.81M | -18.61%3.33M | -18.61%3.33M | 8.78%9.87M | -59.23%5.98M | -71.01%6.14M | -50.76%4.09M | -50.76%4.09M | -4.56%9.08M | -35.56%14.68M |
-Total tax payable | 5.73%101.32M | 4.50%101.58M | 4.50%101.58M | -2.66%93.79M | 1.13%96.38M | -3.40%95.82M | 48.21%97.2M | 48.21%97.2M | 51.13%96.36M | 49.26%95.3M |
-Other payable | 24.12%18.52M | 34.20%20.06M | 34.20%20.06M | 62.82%20.06M | 18.69%14.92M | 8.92%14.92M | 13.89%14.95M | 13.89%14.95M | -18.47%12.32M | -17.68%12.57M |
Current accrued expenses | ---- | 55.40%9.17M | 55.40%9.17M | ---- | ---- | ---- | -43.42%5.9M | -43.42%5.9M | ---- | ---- |
Current liabilities | 156.38%26.27M | 63.17%26.52M | 63.17%26.52M | -3.01%17.37M | -41.61%10.63M | -53.00%10.25M | -17.37%16.25M | -17.37%16.25M | 77.37%17.91M | -33.30%18.2M |
Non current liabilities | ||||||||||
-Long term debt | -20.61%104K | -20.71%111K | -20.71%111K | -19.33%121K | -18.35%129K | -33.50%131K | -31.03%140K | -31.03%140K | --150K | --158K |
Non current accrued expenses | 3.73%310.11M | 5.70%313.46M | 5.70%313.46M | 6.90%316M | -0.89%306.93M | 4.33%298.94M | 13.80%296.55M | 13.80%296.55M | 28.38%295.61M | 46.53%309.69M |
Derivative product liabilities | ---- | ---- | ---- | --144K | --557K | ---- | ---- | ---- | ---- | ---- |
Long term provisions | -6.17%74.36M | -5.95%76.38M | -5.95%76.38M | -5.91%75.37M | -3.90%77.34M | -5.18%79.24M | 51.36%81.2M | 51.36%81.2M | 50.53%80.1M | 52.39%80.48M |
Total non current liabilities | 20.29%127.59M | 12.90%128.1M | 12.90%128.1M | -2.72%111.17M | -5.72%107.01M | -12.34%106.07M | 33.08%113.46M | 33.08%113.46M | 54.72%114.27M | 24.54%113.5M |
Shareholders'equity | ||||||||||
Share capital | 0.10%143.69M | 0.34%143.96M | 0.34%143.96M | 0.35%144.03M | 0.32%144M | -0.11%143.55M | -0.44%143.47M | -0.44%143.47M | -0.40%143.53M | -0.13%143.55M |
-common stock | 0.10%143.69M | 0.34%143.96M | 0.34%143.96M | 0.35%144.03M | 0.32%144M | -0.11%143.55M | -0.44%143.47M | -0.44%143.47M | -0.40%143.53M | -0.13%143.55M |
Additional paid-in capital | 2.74%13.26M | 2.83%13.19M | 2.83%13.19M | 3.08%13.08M | 1.14%12.95M | 1.38%12.91M | 1.22%12.83M | 1.22%12.83M | 0.40%12.69M | 1.72%12.8M |
Total equity | 13.80%435.44M | 11.44%425.84M | 11.44%425.84M | -0.15%389.43M | 6.72%390.01M | 4.95%382.62M | 22.30%382.11M | 22.30%382.11M | 31.49%390.01M | 23.73%365.46M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.