AU Stock MarketDetailed Quotes

MXI Maxiparts Ltd

Watchlist
  • 1.900
  • 0.0000.00%
20min DelayNot Open Sep 3 13:08 AET
104.80MMarket Cap35.85P/E (Static)

Maxiparts Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2024
(FY)Jun 30, 2023
(FY)Jun 30, 2022
(FY)Jun 30, 2021
(FY)Jun 30, 2020
(FY)Jun 30, 2019
(FY)Jun 30, 2018
(FY)Jun 30, 2017
(FY)Jun 30, 2016
(FY)Jun 30, 2015
Total revenue
20.93%243.88M
32.02%201.68M
33.32%152.77M
-63.92%114.59M
-8.50%317.6M
-11.00%347.1M
14.68%389.99M
-0.03%340.07M
3.35%340.18M
-6.48%329.17M
Operating revenue
20.93%243.88M
32.02%201.68M
33.32%152.77M
-63.92%114.59M
-8.50%317.6M
-11.00%347.1M
14.68%389.99M
-0.03%340.07M
3.35%340.18M
-6.48%329.17M
Cost of revenue
15.35%164.85M
31.43%142.92M
41.97%108.74M
-61.71%76.59M
-2.70%200.05M
-13.82%205.59M
17.18%238.55M
-1.09%203.59M
2.49%205.82M
-5.37%200.82M
Gross profit
34.50%79.03M
33.47%58.76M
15.87%44.02M
-67.68%37.99M
-16.93%117.55M
-6.56%141.51M
10.96%151.44M
1.58%136.49M
4.69%134.36M
-8.16%128.35M
Operating expense
43.04%65.5M
34.66%45.79M
-5.37%34M
-71.44%35.93M
-9.18%125.8M
1.43%138.52M
13.07%136.57M
-1.44%120.78M
3.12%122.55M
2.34%118.84M
Selling and administrative expenses
64.16%50.84M
36.98%30.97M
14.56%22.61M
-76.72%19.74M
-13.64%84.78M
-2.78%98.17M
17.27%100.98M
3.34%86.11M
0.48%83.33M
-0.79%82.92M
-General and administrative expense
64.16%50.84M
36.98%30.97M
14.56%22.61M
-76.72%19.74M
-13.64%84.78M
-2.78%98.17M
17.27%100.98M
3.34%86.11M
0.48%83.33M
-0.79%82.92M
Depreciation amortization depletion
62.05%9.09M
23.17%5.61M
-13.09%4.55M
-51.87%5.24M
96.71%10.88M
35.85%5.53M
-11.51%4.07M
-8.31%4.6M
-11.04%5.02M
4.33%5.64M
-Depreciation and amortization
62.05%9.09M
23.17%5.61M
-13.09%4.55M
-51.87%5.24M
96.71%10.88M
35.85%5.53M
-11.51%4.07M
-8.31%4.6M
-11.04%5.02M
4.33%5.64M
Other operating expenses
-39.55%5.57M
34.64%9.21M
-37.57%6.84M
-63.64%10.96M
-13.46%30.13M
10.47%34.82M
4.82%31.52M
-12.08%30.07M
12.99%34.2M
11.59%30.27M
Operating profit
4.35%13.53M
29.43%12.97M
385.75%10.02M
125.02%2.06M
-375.69%-8.25M
-79.89%2.99M
-5.31%14.87M
32.96%15.71M
24.21%11.81M
-59.74%9.51M
Net non-operating interest income (expenses)
-85.40%-3.71M
-40.94%-2M
35.44%-1.42M
51.55%-2.2M
-74.84%-4.54M
-14.32%-2.6M
-1.79%-2.27M
2.15%-2.23M
6.14%-2.28M
-26.33%-2.43M
Non-operating interest income
----
----
----
----
-8.33%44K
-17.24%48K
-32.56%58K
7.50%86K
-17.53%80K
6.59%97K
Non-operating interest expense
193.17%1.93M
101.53%659K
-72.22%327K
-44.11%1.18M
-17.89%2.11M
14.71%2.57M
0.81%2.24M
-2.51%2.22M
-3.56%2.28M
32.68%2.36M
Total other finance cost
32.44%1.78M
22.80%1.34M
6.95%1.09M
-58.75%1.02M
3,073.08%2.48M
-15.22%78K
-6.12%92K
16.67%98K
-49.40%84K
-29.36%166K
Other net income (expenses)
-43.02%-625K
65.45%-437K
-117.48%-1.27M
119.49%7.24M
-50.80%-37.13M
-1,768.16%-24.62M
41.24%1.48M
138.46%1.05M
-71.64%-2.72M
-207.61%-1.58M
Special income (charges)
----
---399K
----
----
-65.45%-44.48M
---26.88M
----
104.23%161K
-47.52%-3.81M
---2.58M
-Less:Impairment of capital assets
----
----
----
----
65.45%44.48M
--26.88M
----
----
70.47%4.4M
--2.58M
-Less:Other special charges
----
--399K
----
----
----
----
----
----
----
----
-Gain on sale of property,plant,equipment
----
----
----
----
----
----
----
-72.80%161K
--592K
----
Other non-operating income (expenses)
-1,544.74%-625K
97.00%-38K
-117.48%-1.27M
36.49%7.24M
2,525.25%5.3M
180.56%202K
--72K
----
----
----
Income before tax
-12.65%9.2M
43.56%10.53M
-11.87%7.34M
116.68%8.33M
-106.03%-49.91M
-272.10%-24.23M
-3.05%14.08M
113.03%14.52M
23.95%6.82M
-76.27%5.5M
Income tax
13.77%3.6M
30.09%3.16M
-7.85%2.43M
118.28%2.64M
-78.23%-14.42M
-316.71%-8.09M
7.45%3.73M
163.26%3.48M
27.41%1.32M
-82.81%1.04M
Earnings from equity interest net of tax
Net income
-53.62%2.77M
221.19%5.98M
-207.59%-4.93M
112.92%4.58M
-100.47%-35.49M
-276.85%-17.7M
-9.36%10.01M
100.96%11.05M
23.15%5.5M
-73.97%4.46M
Net income continuous operations
-23.97%5.61M
50.22%7.37M
-13.73%4.91M
116.03%5.69M
-119.98%-35.49M
-255.99%-16.13M
-6.36%10.34M
100.96%11.05M
23.15%5.5M
-73.97%4.46M
Net income discontinuous operations
-103.01%-2.83M
85.81%-1.4M
-790.50%-9.84M
---1.11M
----
-372.89%-1.57M
---332K
----
----
----
Noncontrolling interests
-82.05%7K
39K
-118.86%-66K
34.10%350K
867.65%261K
-148.57%-34K
Net income attributable to the company
-53.44%2.77M
220.40%5.94M
-207.59%-4.93M
112.92%4.58M
-100.47%-35.49M
-275.69%-17.7M
-5.78%10.08M
104.30%10.7M
16.41%5.24M
-73.66%4.5M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders
-53.44%2.77M
220.40%5.94M
-207.59%-4.93M
112.92%4.58M
-100.47%-35.49M
-275.69%-17.7M
-5.78%10.08M
104.30%10.7M
16.41%5.24M
-73.66%4.5M
Diluted earnings per share
-57.71%0.0529
205.75%0.1251
-196.10%-0.1183
112.93%0.1231
-100.42%-0.9521
-275.92%-0.475
-5.88%0.27
104.24%0.2869
16.46%0.1405
-73.76%0.1206
Basic earnings per share
-57.71%0.0529
205.75%0.1251
-196.10%-0.1183
112.93%0.1231
-100.42%-0.9521
-275.92%-0.475
-5.88%0.27
104.24%0.2869
16.46%0.1405
-73.47%0.1206
Dividend per share
2.12%0.0579
0.0567
0
0
0
-57.14%0.0745
16.67%0.1737
50.00%0.1489
-52.94%0.0993
-46.87%0.211
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(FY)Jun 30, 2024(FY)Jun 30, 2023(FY)Jun 30, 2022(FY)Jun 30, 2021(FY)Jun 30, 2020(FY)Jun 30, 2019(FY)Jun 30, 2018(FY)Jun 30, 2017(FY)Jun 30, 2016(FY)Jun 30, 2015
Total revenue 20.93%243.88M32.02%201.68M33.32%152.77M-63.92%114.59M-8.50%317.6M-11.00%347.1M14.68%389.99M-0.03%340.07M3.35%340.18M-6.48%329.17M
Operating revenue 20.93%243.88M32.02%201.68M33.32%152.77M-63.92%114.59M-8.50%317.6M-11.00%347.1M14.68%389.99M-0.03%340.07M3.35%340.18M-6.48%329.17M
Cost of revenue 15.35%164.85M31.43%142.92M41.97%108.74M-61.71%76.59M-2.70%200.05M-13.82%205.59M17.18%238.55M-1.09%203.59M2.49%205.82M-5.37%200.82M
Gross profit 34.50%79.03M33.47%58.76M15.87%44.02M-67.68%37.99M-16.93%117.55M-6.56%141.51M10.96%151.44M1.58%136.49M4.69%134.36M-8.16%128.35M
Operating expense 43.04%65.5M34.66%45.79M-5.37%34M-71.44%35.93M-9.18%125.8M1.43%138.52M13.07%136.57M-1.44%120.78M3.12%122.55M2.34%118.84M
Selling and administrative expenses 64.16%50.84M36.98%30.97M14.56%22.61M-76.72%19.74M-13.64%84.78M-2.78%98.17M17.27%100.98M3.34%86.11M0.48%83.33M-0.79%82.92M
-General and administrative expense 64.16%50.84M36.98%30.97M14.56%22.61M-76.72%19.74M-13.64%84.78M-2.78%98.17M17.27%100.98M3.34%86.11M0.48%83.33M-0.79%82.92M
Depreciation amortization depletion 62.05%9.09M23.17%5.61M-13.09%4.55M-51.87%5.24M96.71%10.88M35.85%5.53M-11.51%4.07M-8.31%4.6M-11.04%5.02M4.33%5.64M
-Depreciation and amortization 62.05%9.09M23.17%5.61M-13.09%4.55M-51.87%5.24M96.71%10.88M35.85%5.53M-11.51%4.07M-8.31%4.6M-11.04%5.02M4.33%5.64M
Other operating expenses -39.55%5.57M34.64%9.21M-37.57%6.84M-63.64%10.96M-13.46%30.13M10.47%34.82M4.82%31.52M-12.08%30.07M12.99%34.2M11.59%30.27M
Operating profit 4.35%13.53M29.43%12.97M385.75%10.02M125.02%2.06M-375.69%-8.25M-79.89%2.99M-5.31%14.87M32.96%15.71M24.21%11.81M-59.74%9.51M
Net non-operating interest income (expenses) -85.40%-3.71M-40.94%-2M35.44%-1.42M51.55%-2.2M-74.84%-4.54M-14.32%-2.6M-1.79%-2.27M2.15%-2.23M6.14%-2.28M-26.33%-2.43M
Non-operating interest income -----------------8.33%44K-17.24%48K-32.56%58K7.50%86K-17.53%80K6.59%97K
Non-operating interest expense 193.17%1.93M101.53%659K-72.22%327K-44.11%1.18M-17.89%2.11M14.71%2.57M0.81%2.24M-2.51%2.22M-3.56%2.28M32.68%2.36M
Total other finance cost 32.44%1.78M22.80%1.34M6.95%1.09M-58.75%1.02M3,073.08%2.48M-15.22%78K-6.12%92K16.67%98K-49.40%84K-29.36%166K
Other net income (expenses) -43.02%-625K65.45%-437K-117.48%-1.27M119.49%7.24M-50.80%-37.13M-1,768.16%-24.62M41.24%1.48M138.46%1.05M-71.64%-2.72M-207.61%-1.58M
Special income (charges) -------399K---------65.45%-44.48M---26.88M----104.23%161K-47.52%-3.81M---2.58M
-Less:Impairment of capital assets ----------------65.45%44.48M--26.88M--------70.47%4.4M--2.58M
-Less:Other special charges ------399K--------------------------------
-Gain on sale of property,plant,equipment -----------------------------72.80%161K--592K----
Other non-operating income (expenses) -1,544.74%-625K97.00%-38K-117.48%-1.27M36.49%7.24M2,525.25%5.3M180.56%202K--72K------------
Income before tax -12.65%9.2M43.56%10.53M-11.87%7.34M116.68%8.33M-106.03%-49.91M-272.10%-24.23M-3.05%14.08M113.03%14.52M23.95%6.82M-76.27%5.5M
Income tax 13.77%3.6M30.09%3.16M-7.85%2.43M118.28%2.64M-78.23%-14.42M-316.71%-8.09M7.45%3.73M163.26%3.48M27.41%1.32M-82.81%1.04M
Earnings from equity interest net of tax
Net income -53.62%2.77M221.19%5.98M-207.59%-4.93M112.92%4.58M-100.47%-35.49M-276.85%-17.7M-9.36%10.01M100.96%11.05M23.15%5.5M-73.97%4.46M
Net income continuous operations -23.97%5.61M50.22%7.37M-13.73%4.91M116.03%5.69M-119.98%-35.49M-255.99%-16.13M-6.36%10.34M100.96%11.05M23.15%5.5M-73.97%4.46M
Net income discontinuous operations -103.01%-2.83M85.81%-1.4M-790.50%-9.84M---1.11M-----372.89%-1.57M---332K------------
Noncontrolling interests -82.05%7K39K-118.86%-66K34.10%350K867.65%261K-148.57%-34K
Net income attributable to the company -53.44%2.77M220.40%5.94M-207.59%-4.93M112.92%4.58M-100.47%-35.49M-275.69%-17.7M-5.78%10.08M104.30%10.7M16.41%5.24M-73.66%4.5M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders -53.44%2.77M220.40%5.94M-207.59%-4.93M112.92%4.58M-100.47%-35.49M-275.69%-17.7M-5.78%10.08M104.30%10.7M16.41%5.24M-73.66%4.5M
Diluted earnings per share -57.71%0.0529205.75%0.1251-196.10%-0.1183112.93%0.1231-100.42%-0.9521-275.92%-0.475-5.88%0.27104.24%0.286916.46%0.1405-73.76%0.1206
Basic earnings per share -57.71%0.0529205.75%0.1251-196.10%-0.1183112.93%0.1231-100.42%-0.9521-275.92%-0.475-5.88%0.27104.24%0.286916.46%0.1405-73.47%0.1206
Dividend per share 2.12%0.05790.0567000-57.14%0.074516.67%0.173750.00%0.1489-52.94%0.0993-46.87%0.211
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
AU
Overall
Symbol
Latest Price
% Chg