AU Stock MarketDetailed Quotes

Motio Ltd (MXO)

Watchlist
  • 0.048
  • 0.0000.00%
20min DelayMarket Closed Apr 23 11:52 AET
15.20MMarket Cap0.00P/E (Static)

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Motio Ltd (MXO) Balance Sheet

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2025
(Q4)Jun 30, 2025
(FY)Jun 30, 2024
(Q4)Jun 30, 2024
(FY)Jun 30, 2023
(Q4)Jun 30, 2023
(FY)Jun 30, 2022
(Q4)Jun 30, 2022
(FY)Jun 30, 2021
(Q4)Jun 30, 2021
Assets
Current assets
Cash, cash equivalents and short term investments
147.05%2.76M
147.05%2.76M
-24.21%1.12M
-24.21%1.12M
-20.64%1.47M
-20.64%1.47M
-60.68%1.86M
-60.68%1.86M
187.16%4.72M
187.16%4.72M
-Cash and cash equivalents
167.94%2.65M
167.94%2.65M
-29.75%989.74K
-29.75%989.74K
-23.42%1.41M
-23.42%1.41M
-59.13%1.84M
-59.13%1.84M
173.62%4.5M
173.62%4.5M
-Short term investments
-15.20%108.08K
-15.20%108.08K
95.33%127.45K
95.33%127.45K
264.10%65.25K
264.10%65.25K
-91.95%17.92K
-91.95%17.92K
--222.6K
--222.6K
Receivables
-9.59%1.91M
-9.59%1.91M
28.65%2.11M
28.65%2.11M
25.40%1.64M
25.40%1.64M
-12.80%1.31M
-12.80%1.31M
529.32%1.5M
529.32%1.5M
-Accounts receivable
-0.59%1.91M
-0.59%1.91M
24.88%1.92M
24.88%1.92M
48.18%1.53M
48.18%1.53M
-30.93%1.04M
-30.93%1.04M
529.32%1.5M
529.32%1.5M
-Other receivables
-98.97%1.98K
-98.97%1.98K
83.71%193.01K
83.71%193.01K
-61.36%105.07K
-61.36%105.07K
--271.91K
--271.91K
----
----
Prepaid assets
----
----
132.67%80.51K
132.67%80.51K
-31.05%34.61K
-31.05%34.61K
-51.83%50.19K
-51.83%50.19K
98.83%104.19K
98.83%104.19K
Other current assets
--46.81K
--46.81K
----
----
----
----
----
----
----
----
Total current assets
42.53%4.71M
42.53%4.71M
5.05%3.31M
5.05%3.31M
-2.08%3.15M
-2.08%3.15M
-49.18%3.22M
-49.18%3.22M
226.89%6.33M
226.89%6.33M
Non current assets
Net PPE
-23.92%1.11M
-23.92%1.11M
961.45%1.46M
961.45%1.46M
-109.05%-169.14K
-109.05%-169.14K
703.91%1.87M
703.91%1.87M
-123.30%-309.43K
-123.30%-309.43K
-Gross PPE
3.61%3.37M
3.61%3.37M
104.36%3.25M
104.36%3.25M
-61.29%1.59M
-61.29%1.59M
209.80%4.11M
209.80%4.11M
-4.05%1.33M
-4.05%1.33M
-Accumulated depreciation
-26.01%-2.26M
-26.01%-2.26M
-1.85%-1.79M
-1.85%-1.79M
21.38%-1.76M
21.38%-1.76M
-36.84%-2.24M
-36.84%-2.24M
-2,991.74%-1.63M
-2,991.74%-1.63M
Investments and advances
----
----
0.00%1
0.00%1
-100.00%1
-100.00%1
-34.68%25.67K
-34.68%25.67K
96.80%39.3K
96.80%39.3K
-Long term equity investment
----
----
0.00%1
0.00%1
-100.00%1
-100.00%1
-34.68%25.67K
-34.68%25.67K
96.80%39.3K
96.80%39.3K
Non current accounts receivable
----
----
----
----
--44.17K
--44.17K
----
----
----
----
Goodwill and other intangible assets
-45.98%2.31M
-45.98%2.31M
-47.29%4.28M
-47.29%4.28M
101.53%8.12M
101.53%8.12M
12.66%4.03M
12.66%4.03M
359.14%3.58M
359.14%3.58M
-Goodwill
-17.52%2.25M
-17.52%2.25M
0.00%2.73M
0.00%2.73M
0.00%2.73M
0.00%2.73M
28.66%2.73M
28.66%2.73M
224.46%2.12M
224.46%2.12M
-Other intangible assets
-96.20%58.78K
-96.20%58.78K
-71.27%1.55M
-71.27%1.55M
315.33%5.39M
315.33%5.39M
-10.71%1.3M
-10.71%1.3M
1,067.18%1.45M
1,067.18%1.45M
Other non current assets
----
----
-100.00%-1
-100.00%-1
--44.17K
--44.17K
----
----
----
----
Total non current assets
-40.37%3.42M
-40.37%3.42M
-28.63%5.74M
-28.63%5.74M
35.71%8.04M
35.71%8.04M
79.17%5.92M
79.17%5.92M
55.41%3.31M
55.41%3.31M
Total assets
-10.06%8.13M
-10.06%8.13M
-19.15%9.04M
-19.15%9.04M
22.41%11.19M
22.41%11.19M
-5.14%9.14M
-5.14%9.14M
137.11%9.63M
137.11%9.63M
Liabilities
Current liabilities
Current debt and capital lease obligation
47.83%1.07M
47.83%1.07M
121.62%725.33K
121.62%725.33K
192.32%327.29K
192.32%327.29K
10.77%111.96K
10.77%111.96K
-14.86%101.07K
-14.86%101.07K
-Current debt
54.47%931.35K
54.47%931.35K
219.07%602.94K
219.07%602.94K
--188.97K
--188.97K
----
----
----
----
-Current capital lease obligation
15.14%140.91K
15.14%140.91K
-11.52%122.39K
-11.52%122.39K
23.54%138.32K
23.54%138.32K
10.77%111.96K
10.77%111.96K
-14.86%101.07K
-14.86%101.07K
Payables
-7.95%1.41M
-7.95%1.41M
-25.81%1.53M
-25.81%1.53M
10.56%2.06M
10.56%2.06M
-2.71%1.87M
-2.71%1.87M
363.13%1.92M
363.13%1.92M
-accounts payable
-27.74%207.58K
-27.74%207.58K
-77.02%287.28K
-77.02%287.28K
156.55%1.25M
156.55%1.25M
-11.71%487.26K
-11.71%487.26K
185.79%551.9K
185.79%551.9K
-Other payable
-3.37%1.2M
-3.37%1.2M
52.98%1.24M
52.98%1.24M
-41.05%812.45K
-41.05%812.45K
0.93%1.38M
0.93%1.38M
518.14%1.37M
518.14%1.37M
Current provisions
----
----
0.04%184.43K
0.04%184.43K
--184.36K
--184.36K
----
----
----
----
Pension and other retirement benefit plans
-3.74%177.53K
-3.74%177.53K
0.04%184.43K
0.04%184.43K
42.43%184.36K
42.43%184.36K
12.59%129.44K
12.59%129.44K
246.49%114.96K
246.49%114.96K
Current deferred liabilities
-28.32%9.84K
-28.32%9.84K
--13.72K
--13.72K
----
----
----
----
----
----
Other current liabilities
----
----
----
----
--408.81K
--408.81K
----
----
----
----
Current liabilities
1.14%2.67M
1.14%2.67M
-16.71%2.64M
-16.71%2.64M
50.33%3.17M
50.33%3.17M
-1.25%2.11M
-1.25%2.11M
277.00%2.13M
277.00%2.13M
Non current liabilities
Long term debt and capital lease obligation
-83.41%314.88K
-83.41%314.88K
-12.97%1.9M
-12.97%1.9M
1,479.50%2.18M
1,479.50%2.18M
-48.22%138.05K
-48.22%138.05K
36.76%266.61K
36.76%266.61K
-Long term debt
-90.37%153.72K
-90.37%153.72K
-26.82%1.6M
-26.82%1.6M
--2.18M
--2.18M
----
----
----
----
-Long term capital lease obligation
-46.65%161.17K
-46.65%161.17K
--302.08K
--302.08K
----
----
-48.22%138.05K
-48.22%138.05K
36.76%266.61K
36.76%266.61K
Long term accounts payable and other payables
--7.43K
--7.43K
----
----
-44.59%152.33K
-44.59%152.33K
--274.91K
--274.91K
----
----
Long term provisions
-73.31%11.4K
-73.31%11.4K
70.78%42.7K
70.78%42.7K
--25K
--25K
----
----
----
----
Employee benefits
4.99%34.43K
4.99%34.43K
31.18%32.8K
31.18%32.8K
--25K
--25K
----
----
----
----
Non current deferred liabilities
----
----
----
----
-33.95%191.73K
-33.95%191.73K
41.38%290.28K
41.38%290.28K
449.77%205.31K
449.77%205.31K
Other non current liabilities
----
----
----
----
--1.96M
--1.96M
----
----
----
----
Total non current liabilities
-81.34%368.14K
-81.34%368.14K
-56.49%1.97M
-56.49%1.97M
544.91%4.54M
544.91%4.54M
49.02%703.24K
49.02%703.24K
103.15%471.92K
103.15%471.92K
Total liabilities
-34.16%3.04M
-34.16%3.04M
-40.13%4.61M
-40.13%4.61M
174.10%7.7M
174.10%7.7M
7.86%2.81M
7.86%2.81M
226.41%2.61M
226.41%2.61M
Shareholders'equity
Share capital
1.08%23.36M
1.08%23.36M
0.97%23.11M
0.97%23.11M
2.86%22.88M
2.86%22.88M
3.57%22.25M
3.57%22.25M
33.91%21.48M
33.91%21.48M
-common stock
1.08%23.36M
1.08%23.36M
0.97%23.11M
0.97%23.11M
2.86%22.88M
2.86%22.88M
3.57%22.25M
3.57%22.25M
33.91%21.48M
33.91%21.48M
Retained earnings
8.36%-18.65M
8.36%-18.65M
-9.57%-20.36M
-9.57%-20.36M
-9.71%-18.58M
-9.71%-18.58M
-27.74%-16.93M
-27.74%-16.93M
-3.50%-13.26M
-3.50%-13.26M
Gains losses not affecting retained earnings
-75.76%395.43K
-75.76%395.43K
14.84%1.63M
14.84%1.63M
40.11%1.42M
40.11%1.42M
160.95%1.01M
160.95%1.01M
1,158.62%388.47K
1,158.62%388.47K
Total stockholders'equity
16.31%5.1M
16.31%5.1M
-23.47%4.38M
-23.47%4.38M
-9.49%5.73M
-9.49%5.73M
-26.53%6.33M
-26.53%6.33M
163.86%8.61M
163.86%8.61M
Total equity
16.31%5.1M
16.31%5.1M
-23.47%4.38M
-23.47%4.38M
-9.49%5.73M
-9.49%5.73M
-26.53%6.33M
-26.53%6.33M
163.86%8.61M
163.86%8.61M
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(FY)Jun 30, 2025(Q4)Jun 30, 2025(FY)Jun 30, 2024(Q4)Jun 30, 2024(FY)Jun 30, 2023(Q4)Jun 30, 2023(FY)Jun 30, 2022(Q4)Jun 30, 2022(FY)Jun 30, 2021(Q4)Jun 30, 2021
Assets
Current assets
Cash, cash equivalents and short term investments 147.05%2.76M147.05%2.76M-24.21%1.12M-24.21%1.12M-20.64%1.47M-20.64%1.47M-60.68%1.86M-60.68%1.86M187.16%4.72M187.16%4.72M
-Cash and cash equivalents 167.94%2.65M167.94%2.65M-29.75%989.74K-29.75%989.74K-23.42%1.41M-23.42%1.41M-59.13%1.84M-59.13%1.84M173.62%4.5M173.62%4.5M
-Short term investments -15.20%108.08K-15.20%108.08K95.33%127.45K95.33%127.45K264.10%65.25K264.10%65.25K-91.95%17.92K-91.95%17.92K--222.6K--222.6K
Receivables -9.59%1.91M-9.59%1.91M28.65%2.11M28.65%2.11M25.40%1.64M25.40%1.64M-12.80%1.31M-12.80%1.31M529.32%1.5M529.32%1.5M
-Accounts receivable -0.59%1.91M-0.59%1.91M24.88%1.92M24.88%1.92M48.18%1.53M48.18%1.53M-30.93%1.04M-30.93%1.04M529.32%1.5M529.32%1.5M
-Other receivables -98.97%1.98K-98.97%1.98K83.71%193.01K83.71%193.01K-61.36%105.07K-61.36%105.07K--271.91K--271.91K--------
Prepaid assets --------132.67%80.51K132.67%80.51K-31.05%34.61K-31.05%34.61K-51.83%50.19K-51.83%50.19K98.83%104.19K98.83%104.19K
Other current assets --46.81K--46.81K--------------------------------
Total current assets 42.53%4.71M42.53%4.71M5.05%3.31M5.05%3.31M-2.08%3.15M-2.08%3.15M-49.18%3.22M-49.18%3.22M226.89%6.33M226.89%6.33M
Non current assets
Net PPE -23.92%1.11M-23.92%1.11M961.45%1.46M961.45%1.46M-109.05%-169.14K-109.05%-169.14K703.91%1.87M703.91%1.87M-123.30%-309.43K-123.30%-309.43K
-Gross PPE 3.61%3.37M3.61%3.37M104.36%3.25M104.36%3.25M-61.29%1.59M-61.29%1.59M209.80%4.11M209.80%4.11M-4.05%1.33M-4.05%1.33M
-Accumulated depreciation -26.01%-2.26M-26.01%-2.26M-1.85%-1.79M-1.85%-1.79M21.38%-1.76M21.38%-1.76M-36.84%-2.24M-36.84%-2.24M-2,991.74%-1.63M-2,991.74%-1.63M
Investments and advances --------0.00%10.00%1-100.00%1-100.00%1-34.68%25.67K-34.68%25.67K96.80%39.3K96.80%39.3K
-Long term equity investment --------0.00%10.00%1-100.00%1-100.00%1-34.68%25.67K-34.68%25.67K96.80%39.3K96.80%39.3K
Non current accounts receivable ------------------44.17K--44.17K----------------
Goodwill and other intangible assets -45.98%2.31M-45.98%2.31M-47.29%4.28M-47.29%4.28M101.53%8.12M101.53%8.12M12.66%4.03M12.66%4.03M359.14%3.58M359.14%3.58M
-Goodwill -17.52%2.25M-17.52%2.25M0.00%2.73M0.00%2.73M0.00%2.73M0.00%2.73M28.66%2.73M28.66%2.73M224.46%2.12M224.46%2.12M
-Other intangible assets -96.20%58.78K-96.20%58.78K-71.27%1.55M-71.27%1.55M315.33%5.39M315.33%5.39M-10.71%1.3M-10.71%1.3M1,067.18%1.45M1,067.18%1.45M
Other non current assets ---------100.00%-1-100.00%-1--44.17K--44.17K----------------
Total non current assets -40.37%3.42M-40.37%3.42M-28.63%5.74M-28.63%5.74M35.71%8.04M35.71%8.04M79.17%5.92M79.17%5.92M55.41%3.31M55.41%3.31M
Total assets -10.06%8.13M-10.06%8.13M-19.15%9.04M-19.15%9.04M22.41%11.19M22.41%11.19M-5.14%9.14M-5.14%9.14M137.11%9.63M137.11%9.63M
Liabilities
Current liabilities
Current debt and capital lease obligation 47.83%1.07M47.83%1.07M121.62%725.33K121.62%725.33K192.32%327.29K192.32%327.29K10.77%111.96K10.77%111.96K-14.86%101.07K-14.86%101.07K
-Current debt 54.47%931.35K54.47%931.35K219.07%602.94K219.07%602.94K--188.97K--188.97K----------------
-Current capital lease obligation 15.14%140.91K15.14%140.91K-11.52%122.39K-11.52%122.39K23.54%138.32K23.54%138.32K10.77%111.96K10.77%111.96K-14.86%101.07K-14.86%101.07K
Payables -7.95%1.41M-7.95%1.41M-25.81%1.53M-25.81%1.53M10.56%2.06M10.56%2.06M-2.71%1.87M-2.71%1.87M363.13%1.92M363.13%1.92M
-accounts payable -27.74%207.58K-27.74%207.58K-77.02%287.28K-77.02%287.28K156.55%1.25M156.55%1.25M-11.71%487.26K-11.71%487.26K185.79%551.9K185.79%551.9K
-Other payable -3.37%1.2M-3.37%1.2M52.98%1.24M52.98%1.24M-41.05%812.45K-41.05%812.45K0.93%1.38M0.93%1.38M518.14%1.37M518.14%1.37M
Current provisions --------0.04%184.43K0.04%184.43K--184.36K--184.36K----------------
Pension and other retirement benefit plans -3.74%177.53K-3.74%177.53K0.04%184.43K0.04%184.43K42.43%184.36K42.43%184.36K12.59%129.44K12.59%129.44K246.49%114.96K246.49%114.96K
Current deferred liabilities -28.32%9.84K-28.32%9.84K--13.72K--13.72K------------------------
Other current liabilities ------------------408.81K--408.81K----------------
Current liabilities 1.14%2.67M1.14%2.67M-16.71%2.64M-16.71%2.64M50.33%3.17M50.33%3.17M-1.25%2.11M-1.25%2.11M277.00%2.13M277.00%2.13M
Non current liabilities
Long term debt and capital lease obligation -83.41%314.88K-83.41%314.88K-12.97%1.9M-12.97%1.9M1,479.50%2.18M1,479.50%2.18M-48.22%138.05K-48.22%138.05K36.76%266.61K36.76%266.61K
-Long term debt -90.37%153.72K-90.37%153.72K-26.82%1.6M-26.82%1.6M--2.18M--2.18M----------------
-Long term capital lease obligation -46.65%161.17K-46.65%161.17K--302.08K--302.08K---------48.22%138.05K-48.22%138.05K36.76%266.61K36.76%266.61K
Long term accounts payable and other payables --7.43K--7.43K---------44.59%152.33K-44.59%152.33K--274.91K--274.91K--------
Long term provisions -73.31%11.4K-73.31%11.4K70.78%42.7K70.78%42.7K--25K--25K----------------
Employee benefits 4.99%34.43K4.99%34.43K31.18%32.8K31.18%32.8K--25K--25K----------------
Non current deferred liabilities -----------------33.95%191.73K-33.95%191.73K41.38%290.28K41.38%290.28K449.77%205.31K449.77%205.31K
Other non current liabilities ------------------1.96M--1.96M----------------
Total non current liabilities -81.34%368.14K-81.34%368.14K-56.49%1.97M-56.49%1.97M544.91%4.54M544.91%4.54M49.02%703.24K49.02%703.24K103.15%471.92K103.15%471.92K
Total liabilities -34.16%3.04M-34.16%3.04M-40.13%4.61M-40.13%4.61M174.10%7.7M174.10%7.7M7.86%2.81M7.86%2.81M226.41%2.61M226.41%2.61M
Shareholders'equity
Share capital 1.08%23.36M1.08%23.36M0.97%23.11M0.97%23.11M2.86%22.88M2.86%22.88M3.57%22.25M3.57%22.25M33.91%21.48M33.91%21.48M
-common stock 1.08%23.36M1.08%23.36M0.97%23.11M0.97%23.11M2.86%22.88M2.86%22.88M3.57%22.25M3.57%22.25M33.91%21.48M33.91%21.48M
Retained earnings 8.36%-18.65M8.36%-18.65M-9.57%-20.36M-9.57%-20.36M-9.71%-18.58M-9.71%-18.58M-27.74%-16.93M-27.74%-16.93M-3.50%-13.26M-3.50%-13.26M
Gains losses not affecting retained earnings -75.76%395.43K-75.76%395.43K14.84%1.63M14.84%1.63M40.11%1.42M40.11%1.42M160.95%1.01M160.95%1.01M1,158.62%388.47K1,158.62%388.47K
Total stockholders'equity 16.31%5.1M16.31%5.1M-23.47%4.38M-23.47%4.38M-9.49%5.73M-9.49%5.73M-26.53%6.33M-26.53%6.33M163.86%8.61M163.86%8.61M
Total equity 16.31%5.1M16.31%5.1M-23.47%4.38M-23.47%4.38M-9.49%5.73M-9.49%5.73M-26.53%6.33M-26.53%6.33M163.86%8.61M163.86%8.61M
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Market Insights
Petroleum
No. Symbol 20D % Chg
Sample Name
Sample Code
 +5.69%
Sample Name
Sample Code
 +0.44%
Sample Name
Sample Code
 -2.38%
4
CHINA OILFIELD
02883
-3.34%
5
CNOOC
00883
-5.23%
View More
No. Symbol 20D % Chg
Sample Name
Sample Code
 +30.01%
Sample Name
Sample Code
 +22.47%
Sample Name
Sample Code
 +20.53%
4
Rockchip Electronics
603893
+19.38%
5
Ucloud Technology Co., Ltd
688158
+18.90%
View More
Middle East conflict spreads to the stock market! How should investors respond?
Signs of restarting the second round of US-Iran talks have emerged. According to reports, Iran's foreign minister arrived in Pakistan on Fri Show More
Long-term answers | Your account on the left shrinks, while your right hand is chased by the times — Be the person that no bombardment can ever wipe out.
Hormuz, Term Structure and USO: Navigating the Energy Storm

- No more -