(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -66.37%13.61K | -96.40%20.35K | -99.46%37.65K | -99.46%37.65K | -80.50%17.34K | -87.52%40.46K | 113.74%565.71K | 365.53%6.96M | 365.53%6.96M | --88.93K |
-Cash and cash equivalents | -66.37%13.61K | 97.76%20.35K | 241.31%37.65K | 241.31%37.65K | -80.50%17.34K | -87.52%40.46K | -96.11%10.29K | -99.26%11.03K | -99.26%11.03K | --88.93K |
-Short term investments | ---- | ---- | --0 | --0 | --0 | --0 | --555.42K | --6.95M | --6.95M | ---- |
Receivables | 18.16%144.92K | -50.88%173.78K | -57.15%155.46K | -57.15%155.46K | -56.95%101.3K | -52.34%122.65K | 23.59%353.8K | 77.05%362.8K | 77.05%362.8K | --235.28K |
-Accounts receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
-Taxes receivable | 18.16%144.92K | -42.80%173.78K | -43.70%155.46K | -43.70%155.46K | -56.95%101.3K | -52.34%122.65K | 6.12%303.8K | 37.34%276.14K | 37.34%276.14K | --235.28K |
-Other receivables | ---- | ---- | ---- | ---- | ---- | ---- | --50K | 2,147.59%86.67K | 2,147.59%86.67K | ---- |
Prepaid assets | --0 | -97.70%19.28K | -98.42%19.28K | -98.42%19.28K | 50.23%3.84M | -89.29%400.77K | -68.94%836.6K | -65.34%1.22M | -65.34%1.22M | --2.56M |
Total current assets | -71.89%158.52K | -87.85%213.41K | -97.51%212.38K | -97.51%212.38K | 37.46%3.96M | -86.96%563.87K | -45.88%1.76M | 63.64%8.54M | 63.64%8.54M | --2.88M |
Non current assets | ||||||||||
Net PPE | ---- | ---- | --0 | --0 | --0 | -99.67%1.2K | -99.09%4.6K | -98.25%9.88K | -98.25%9.88K | --18.4K |
-Gross PPE | ---- | ---- | 0.00%24.65K | 0.00%24.65K | 0.00%24.65K | -95.78%24.65K | -96.44%24.65K | -96.55%24.65K | -96.55%24.65K | --24.65K |
-Accumulated depreciation | ---- | ---- | -66.85%-24.65K | -66.85%-24.65K | -294.53%-24.65K | 89.38%-23.45K | 89.30%-20.05K | 90.10%-14.77K | 90.10%-14.77K | ---6.25K |
Non current prepaid assets | ---- | ---- | --0 | --0 | -48.50%490.67K | -69.41%460.17K | -68.44%460.17K | -62.15%678.92K | -62.15%678.92K | --952.68K |
Other non current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --24.24K |
Total non current assets | --0 | --0 | --0 | --0 | -50.70%490.67K | -75.29%461.36K | -76.32%464.77K | -70.81%688.79K | -70.81%688.79K | --995.32K |
Total assets | -84.54%158.52K | -90.39%213.41K | -97.70%212.38K | -97.70%212.38K | 14.83%4.45M | -83.44%1.03M | -57.35%2.22M | 21.80%9.23M | 21.80%9.23M | --3.88M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 7,105.70%6.14M | 6,625.92%5.78M | 6,265.23%5.42M | 6,265.23%5.42M | 3.40%88.09K | -3.02%85.26K | -65.18%85.88K | 6.87%85.2K | 6.87%85.2K | --85.19K |
-Current debt | 7,105.70%6.14M | 6,625.92%5.78M | 6,265.23%5.42M | 6,265.23%5.42M | 3.40%88.09K | -3.02%85.26K | -47.50%85.88K | --85.2K | --85.2K | --85.19K |
-Current capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Payables | 100.73%9.33M | 47.38%7.14M | 28.13%6.56M | 28.13%6.56M | 116.50%5.12M | 42.88%4.65M | 44.62%4.84M | 674.53%5.12M | 674.53%5.12M | --2.37M |
-accounts payable | 100.73%9.33M | 47.38%7.14M | 28.13%6.56M | 28.13%6.56M | 116.50%5.12M | 42.88%4.65M | 44.62%4.84M | 674.53%5.12M | 674.53%5.12M | --2.37M |
Current accrued expenses | -32.60%140K | -66.29%140K | -33.60%140K | -33.60%140K | --345.97K | --207.73K | --415.35K | -77.23%210.83K | -77.23%210.83K | ---- |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -68.77%399.77K | -68.77%399.77K | --79.66K |
Current liabilities | 216.01%15.61M | 144.28%13.05M | 108.42%12.13M | 108.42%12.13M | 119.55%5.56M | 44.45%4.94M | 24.08%5.34M | 97.44%5.82M | 97.44%5.82M | --2.53M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | ---- | ---- | ---- | ---- | 7.87%5.42M | 7.77%5.17M | 6.97%4.93M | 6.22%4.7M | 6.22%4.7M | --5.02M |
-Long term debt | ---- | ---- | ---- | ---- | 7.87%5.42M | 7.77%5.17M | 7.89%4.93M | 7.87%4.7M | 7.87%4.7M | --5.02M |
-Long term capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Holding liabilities for sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --391.48K |
Total non current liabilities | --0 | --0 | --0 | --0 | 0.07%5.42M | 7.77%5.17M | 6.97%4.93M | 6.22%4.7M | 6.22%4.7M | --5.41M |
Total liabilities | 54.43%15.61M | 27.04%13.05M | 15.33%12.13M | 15.33%12.13M | 38.14%10.97M | 23.03%10.11M | 15.23%10.27M | 42.70%10.52M | 42.70%10.52M | --7.94M |
Shareholders'equity | ||||||||||
Share capital | 4.12%126.27M | 5.96%126.21M | 8.80%126.12M | 8.80%126.12M | 9.02%125.02M | 6.46%121.27M | 8.61%119.12M | 7.67%115.92M | 7.67%115.92M | --114.68M |
-common stock | 4.12%126.27M | 5.96%126.21M | 8.80%126.12M | 8.80%126.12M | 9.02%125.02M | 6.46%121.27M | 8.61%119.12M | 7.67%115.92M | 7.67%115.92M | --114.68M |
Additional paid-in capital | 0.00%16.79M | 0.00%16.79M | 0.00%16.79M | 0.00%16.79M | -3.90%16.79M | -1.21%16.79M | -1.21%16.79M | -2.90%16.79M | -2.90%16.79M | --17.47M |
Retained earnings | -7.79%-158.8M | -8.32%-156.13M | -15.61%-155.11M | -15.61%-155.11M | -8.88%-148.5M | -10.63%-147.32M | -10.40%-144.14M | -7.40%-134.16M | -7.40%-134.16M | ---136.39M |
Other equity interest | 62.59%285.76K | 62.59%285.76K | 62.59%285.76K | 62.59%285.76K | 0.00%175.76K | 0.00%175.76K | 0.00%175.76K | 0.00%175.76K | 0.00%175.76K | --175.76K |
Total stockholders'equity | -70.11%-15.45M | -59.42%-12.84M | -828.77%-11.92M | -828.77%-11.92M | -60.39%-6.52M | -348.33%-9.08M | -117.17%-8.05M | -707.10%-1.28M | -707.10%-1.28M | ---4.06M |
Total equity | -70.11%-15.45M | -59.42%-12.84M | -828.77%-11.92M | -828.77%-11.92M | -60.39%-6.52M | -348.33%-9.08M | -117.17%-8.05M | -707.10%-1.28M | -707.10%-1.28M | ---4.06M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data