AU Stock MarketDetailed Quotes

MYE Metarock Group Ltd

Watchlist
  • 0.190
  • 0.0000.00%
20min DelayTrading Oct 1 16:00 AET
58.24MMarket Cap1.68P/E (Static)

Metarock Group Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2024
(Q4)Jun 30, 2024
(FY)Jun 30, 2023
(Q4)Jun 30, 2023
(FY)Jun 30, 2022
(Q4)Jun 30, 2022
(FY)Jun 30, 2021
(Q4)Jun 30, 2021
(FY)Jun 30, 2020
(Q4)Jun 30, 2020
Assets
Current assets
Cash, cash equivalents and short term investments
101.80%26.04M
101.80%26.04M
146.74%12.9M
146.74%12.9M
-78.56%5.23M
-78.56%5.23M
-3.83%24.39M
-3.83%24.39M
54.41%25.36M
54.41%25.36M
-Cash and cash equivalents
101.80%26.04M
101.80%26.04M
146.74%12.9M
146.74%12.9M
-78.56%5.23M
-78.56%5.23M
-3.83%24.39M
-3.83%24.39M
54.41%25.36M
54.41%25.36M
-Accounts receivable
-43.66%28.68M
-43.66%28.68M
5.33%50.91M
5.33%50.91M
48.65%48.33M
48.65%48.33M
-22.72%32.52M
-22.72%32.52M
31.24%42.07M
31.24%42.07M
-Notes receivable
-70.17%196K
-70.17%196K
4.29%657K
4.29%657K
542.86%630K
542.86%630K
-42.01%98K
-42.01%98K
-29.88%169K
-29.88%169K
-Other receivables
-58.62%18.12M
-58.62%18.12M
23.63%43.79M
23.63%43.79M
87.45%35.42M
87.45%35.42M
-2.11%18.9M
-2.11%18.9M
68.21%19.3M
68.21%19.3M
Current deferred assets
----
----
----
----
--12.3M
--12.3M
----
----
----
----
Holding assets for sale
-89.46%3.57M
-89.46%3.57M
--33.91M
--33.91M
----
----
----
----
----
----
Total current assets
-40.24%84.52M
-40.24%84.52M
13.41%141.43M
13.41%141.43M
72.13%124.7M
72.13%124.7M
-10.24%72.45M
-10.24%72.45M
37.24%80.71M
37.24%80.71M
Non current assets
-Accumulated depreciation
50.96%-36.04M
50.96%-36.04M
3.65%-73.48M
3.65%-73.48M
-41.10%-76.27M
-41.10%-76.27M
-8.53%-54.05M
-8.53%-54.05M
-9.35%-49.81M
-9.35%-49.81M
-Long term equity investment
-82.87%4.13M
-82.87%4.13M
-25.23%24.1M
-25.23%24.1M
309.19%32.23M
309.19%32.23M
-13.68%7.88M
-13.68%7.88M
--9.12M
--9.12M
Non current note receivables
--5.94M
--5.94M
----
----
----
----
-4.88%7.53M
-4.88%7.53M
-2.63%7.91M
-2.63%7.91M
-Goodwill
-21.40%11.15M
-21.40%11.15M
-67.86%14.19M
-67.86%14.19M
259.79%44.14M
259.79%44.14M
0.65%12.27M
0.65%12.27M
80.40%12.19M
80.40%12.19M
Regulatory assets
-37.41%45.14M
-37.41%45.14M
-10.76%72.12M
-10.76%72.12M
108.69%80.81M
108.69%80.81M
-18.74%38.72M
-18.74%38.72M
25.14%47.65M
25.14%47.65M
Liabilities
Current liabilities
Current debt and capital lease obligation
-93.54%3.09M
-93.54%3.09M
-30.79%47.83M
-30.79%47.83M
1,376.35%69.11M
1,376.35%69.11M
-4.82%4.68M
-4.82%4.68M
--4.92M
--4.92M
-Current debt
-98.40%652K
-98.40%652K
-35.40%40.69M
-35.40%40.69M
--62.98M
--62.98M
----
----
----
----
-Current capital lease obligation
-65.90%2.44M
-65.90%2.44M
16.60%7.14M
16.60%7.14M
30.89%6.13M
30.89%6.13M
-4.82%4.68M
-4.82%4.68M
--4.92M
--4.92M
-accounts payable
-85.08%1.71M
-85.08%1.71M
-66.18%11.44M
-66.18%11.44M
514.01%33.83M
514.01%33.83M
-62.86%5.51M
-62.86%5.51M
177.34%14.83M
177.34%14.83M
-Total tax payable
-82.53%4.32M
-82.53%4.32M
-35.86%24.76M
-35.86%24.76M
290.42%38.59M
290.42%38.59M
-24.82%9.89M
-24.82%9.89M
5,355.60%13.15M
5,355.60%13.15M
Current provisions
-69.91%1.97M
-69.91%1.97M
1,249.28%6.54M
1,249.28%6.54M
--485K
--485K
----
----
----
----
Current deferred liabilities
-84.55%1.38M
-84.55%1.38M
--8.91M
--8.91M
----
----
-34.78%1.04M
-34.78%1.04M
-34.23%1.59M
-34.23%1.59M
Current liabilities
-76.37%40.05M
-76.37%40.05M
-4.47%169.45M
-4.47%169.45M
301.63%177.37M
301.63%177.37M
-12.78%44.16M
-12.78%44.16M
84.88%50.63M
84.88%50.63M
Non current liabilities
-Long term debt
-67.99%2.78M
-67.99%2.78M
-22.55%8.68M
-22.55%8.68M
42.22%11.2M
42.22%11.2M
-13.68%7.88M
-13.68%7.88M
--9.12M
--9.12M
Non current accrued expenses
-77.10%16.34M
-77.10%16.34M
-45.26%71.34M
-45.26%71.34M
252.28%130.31M
252.28%130.31M
0.30%36.99M
0.30%36.99M
101.81%36.88M
101.81%36.88M
Long term provisions
-91.24%1.35M
-91.24%1.35M
-26.65%15.42M
-26.65%15.42M
--21.03M
--21.03M
----
----
----
----
Employee benefits
-70.17%196K
-70.17%196K
4.29%657K
4.29%657K
542.86%630K
542.86%630K
-42.01%98K
-42.01%98K
-29.88%169K
-29.88%169K
Regulatory liabilities
55.11%-461K
55.11%-461K
-188.48%-1.03M
-188.48%-1.03M
---356K
---356K
----
----
----
----
Preferred securities outside stock equity
-43.58%11.51M
-43.58%11.51M
-14.39%20.4M
-14.39%20.4M
100.49%23.82M
100.49%23.82M
18.97%11.88M
18.97%11.88M
22.68%9.99M
22.68%9.99M
Total non current liabilities
-77.15%44.37M
-77.15%44.37M
-10.08%194.2M
-10.08%194.2M
299.58%215.97M
299.58%215.97M
-15.26%54.05M
-15.26%54.05M
130.86%63.78M
130.86%63.78M
Shareholders'equity
Share capital
0.74%112M
0.74%112M
26.48%111.18M
26.48%111.18M
36.72%87.9M
36.72%87.9M
5.40%64.3M
5.40%64.3M
0.00%61M
0.00%61M
-common stock
0.74%112M
0.74%112M
26.48%111.18M
26.48%111.18M
36.72%87.9M
36.72%87.9M
5.40%64.3M
5.40%64.3M
0.00%61M
0.00%61M
Gains losses not affecting retained earnings
165.03%15.76M
165.03%15.76M
-3.43%-24.24M
-3.43%-24.24M
-4.22%-23.43M
-4.22%-23.43M
-13.42%-22.49M
-13.42%-22.49M
17.25%-19.83M
17.25%-19.83M
Other equity interest
----
----
----
----
59.74%1.98M
59.74%1.98M
--1.24M
--1.24M
----
----
Total equity
-48.03%117.95M
-48.03%117.95M
-24.13%226.96M
-24.13%226.96M
131.49%299.15M
131.49%299.15M
-6.15%129.23M
-6.15%129.23M
49.72%137.7M
49.72%137.7M
(FY)Jun 30, 2024(Q4)Jun 30, 2024(FY)Jun 30, 2023(Q4)Jun 30, 2023(FY)Jun 30, 2022(Q4)Jun 30, 2022(FY)Jun 30, 2021(Q4)Jun 30, 2021(FY)Jun 30, 2020(Q4)Jun 30, 2020
Assets
Current assets
Cash, cash equivalents and short term investments 101.80%26.04M101.80%26.04M146.74%12.9M146.74%12.9M-78.56%5.23M-78.56%5.23M-3.83%24.39M-3.83%24.39M54.41%25.36M54.41%25.36M
-Cash and cash equivalents 101.80%26.04M101.80%26.04M146.74%12.9M146.74%12.9M-78.56%5.23M-78.56%5.23M-3.83%24.39M-3.83%24.39M54.41%25.36M54.41%25.36M
-Accounts receivable -43.66%28.68M-43.66%28.68M5.33%50.91M5.33%50.91M48.65%48.33M48.65%48.33M-22.72%32.52M-22.72%32.52M31.24%42.07M31.24%42.07M
-Notes receivable -70.17%196K-70.17%196K4.29%657K4.29%657K542.86%630K542.86%630K-42.01%98K-42.01%98K-29.88%169K-29.88%169K
-Other receivables -58.62%18.12M-58.62%18.12M23.63%43.79M23.63%43.79M87.45%35.42M87.45%35.42M-2.11%18.9M-2.11%18.9M68.21%19.3M68.21%19.3M
Current deferred assets ------------------12.3M--12.3M----------------
Holding assets for sale -89.46%3.57M-89.46%3.57M--33.91M--33.91M------------------------
Total current assets -40.24%84.52M-40.24%84.52M13.41%141.43M13.41%141.43M72.13%124.7M72.13%124.7M-10.24%72.45M-10.24%72.45M37.24%80.71M37.24%80.71M
Non current assets
-Accumulated depreciation 50.96%-36.04M50.96%-36.04M3.65%-73.48M3.65%-73.48M-41.10%-76.27M-41.10%-76.27M-8.53%-54.05M-8.53%-54.05M-9.35%-49.81M-9.35%-49.81M
-Long term equity investment -82.87%4.13M-82.87%4.13M-25.23%24.1M-25.23%24.1M309.19%32.23M309.19%32.23M-13.68%7.88M-13.68%7.88M--9.12M--9.12M
Non current note receivables --5.94M--5.94M-----------------4.88%7.53M-4.88%7.53M-2.63%7.91M-2.63%7.91M
-Goodwill -21.40%11.15M-21.40%11.15M-67.86%14.19M-67.86%14.19M259.79%44.14M259.79%44.14M0.65%12.27M0.65%12.27M80.40%12.19M80.40%12.19M
Regulatory assets -37.41%45.14M-37.41%45.14M-10.76%72.12M-10.76%72.12M108.69%80.81M108.69%80.81M-18.74%38.72M-18.74%38.72M25.14%47.65M25.14%47.65M
Liabilities
Current liabilities
Current debt and capital lease obligation -93.54%3.09M-93.54%3.09M-30.79%47.83M-30.79%47.83M1,376.35%69.11M1,376.35%69.11M-4.82%4.68M-4.82%4.68M--4.92M--4.92M
-Current debt -98.40%652K-98.40%652K-35.40%40.69M-35.40%40.69M--62.98M--62.98M----------------
-Current capital lease obligation -65.90%2.44M-65.90%2.44M16.60%7.14M16.60%7.14M30.89%6.13M30.89%6.13M-4.82%4.68M-4.82%4.68M--4.92M--4.92M
-accounts payable -85.08%1.71M-85.08%1.71M-66.18%11.44M-66.18%11.44M514.01%33.83M514.01%33.83M-62.86%5.51M-62.86%5.51M177.34%14.83M177.34%14.83M
-Total tax payable -82.53%4.32M-82.53%4.32M-35.86%24.76M-35.86%24.76M290.42%38.59M290.42%38.59M-24.82%9.89M-24.82%9.89M5,355.60%13.15M5,355.60%13.15M
Current provisions -69.91%1.97M-69.91%1.97M1,249.28%6.54M1,249.28%6.54M--485K--485K----------------
Current deferred liabilities -84.55%1.38M-84.55%1.38M--8.91M--8.91M---------34.78%1.04M-34.78%1.04M-34.23%1.59M-34.23%1.59M
Current liabilities -76.37%40.05M-76.37%40.05M-4.47%169.45M-4.47%169.45M301.63%177.37M301.63%177.37M-12.78%44.16M-12.78%44.16M84.88%50.63M84.88%50.63M
Non current liabilities
-Long term debt -67.99%2.78M-67.99%2.78M-22.55%8.68M-22.55%8.68M42.22%11.2M42.22%11.2M-13.68%7.88M-13.68%7.88M--9.12M--9.12M
Non current accrued expenses -77.10%16.34M-77.10%16.34M-45.26%71.34M-45.26%71.34M252.28%130.31M252.28%130.31M0.30%36.99M0.30%36.99M101.81%36.88M101.81%36.88M
Long term provisions -91.24%1.35M-91.24%1.35M-26.65%15.42M-26.65%15.42M--21.03M--21.03M----------------
Employee benefits -70.17%196K-70.17%196K4.29%657K4.29%657K542.86%630K542.86%630K-42.01%98K-42.01%98K-29.88%169K-29.88%169K
Regulatory liabilities 55.11%-461K55.11%-461K-188.48%-1.03M-188.48%-1.03M---356K---356K----------------
Preferred securities outside stock equity -43.58%11.51M-43.58%11.51M-14.39%20.4M-14.39%20.4M100.49%23.82M100.49%23.82M18.97%11.88M18.97%11.88M22.68%9.99M22.68%9.99M
Total non current liabilities -77.15%44.37M-77.15%44.37M-10.08%194.2M-10.08%194.2M299.58%215.97M299.58%215.97M-15.26%54.05M-15.26%54.05M130.86%63.78M130.86%63.78M
Shareholders'equity
Share capital 0.74%112M0.74%112M26.48%111.18M26.48%111.18M36.72%87.9M36.72%87.9M5.40%64.3M5.40%64.3M0.00%61M0.00%61M
-common stock 0.74%112M0.74%112M26.48%111.18M26.48%111.18M36.72%87.9M36.72%87.9M5.40%64.3M5.40%64.3M0.00%61M0.00%61M
Gains losses not affecting retained earnings 165.03%15.76M165.03%15.76M-3.43%-24.24M-3.43%-24.24M-4.22%-23.43M-4.22%-23.43M-13.42%-22.49M-13.42%-22.49M17.25%-19.83M17.25%-19.83M
Other equity interest ----------------59.74%1.98M59.74%1.98M--1.24M--1.24M--------
Total equity -48.03%117.95M-48.03%117.95M-24.13%226.96M-24.13%226.96M131.49%299.15M131.49%299.15M-6.15%129.23M-6.15%129.23M49.72%137.7M49.72%137.7M

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
AU
Overall
Symbol
Latest Price
% Chg

No Data