(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -254.61%-205.3K | 450.80%463.65K | 101.76%58.51K | 109.00%35.29K | 101.69%22.62K | 132.78K | 91.75%-132.17K | 41.84%-3.33M | 78.35%-392.1K | 9.77%-1.34M |
Net income from continuing operations | -142.01%-107.13K | -19.36%-180.23K | 121.71%909.73K | 133.67%275.96K | 140.55%529.74K | --255.03K | 92.69%-150.99K | 33.73%-4.19M | 59.76%-819.58K | 16.26%-1.31M |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 97.17%-4.45K | ---- | ---- |
Depreciation and amortization | -30.69%3.65K | -35.65%4.02K | 7.46%19.83K | 502.28%4.76K | -69.98%3.56K | --5.27K | 7.38%6.24K | -22.42%18.45K | -86.01%790 | 69.67%11.85K |
Remuneration paid in stock | 4,555.25%180.3K | -99.57%290 | -28.22%97.33K | -97.14%3.42K | 461.16%22.22K | --3.87K | 460.04%67.82K | 39.13%135.6K | 156.93%119.53K | -65.65%3.96K |
Other non cashItems | -96.40%2.97K | 119.35%98.99K | 73.31%460.09K | 47.43%218.09K | -2.75%114.26K | --82.62K | 86,684.62%45.13K | 2,391.04%265.47K | 2,691.13%147.93K | 14,567.67%117.49K |
Change In working capital | -33.21%-285.09K | 638.64%540.58K | -421.49%-1.43M | -385.29%-466.94K | -284.77%-647.16K | ---214.01K | -122.36%-100.36K | -28.50%444.33K | -8.87%163.67K | -275.30%-168.2K |
-Change in receivables | -76.03%-283.73K | 1,079.53%626.69K | -210.70%-634.91K | -561.75%-442.6K | 116.27%32.85K | ---161.18K | 34.87%-63.98K | -769.24%-204.35K | --95.85K | ---201.97K |
-Change in prepaid assets | 46.08%-13.92K | -1.87%18.85K | -86.95%16.69K | -79.22%23.36K | -100.07%-63 | ---25.81K | 125.39%19.21K | 800.95%127.92K | --112.37K | --91.2K |
-Change in payables and accrued expense | 153.37%14.42K | -91.38%-104.96K | -256.23%-809.51K | -11.51%-47.69K | -999.96%-679.95K | ---27.02K | -108.81%-54.84K | -14.94%518.15K | ---42.77K | ---61.82K |
-Change in other working capital | ---- | ---- | -128.52%-745 | --0 | --0 | --0 | ---745 | --2.61K | ---1.78K | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -254.61%-205.3K | 450.80%463.65K | 101.76%58.51K | 109.00%35.29K | 101.69%22.62K | --132.78K | 91.75%-132.17K | 41.84%-3.33M | 78.35%-392.1K | 9.77%-1.34M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | 0 | -313.50%-9.49K | -141.23%-3.49K | 88.88%-501 | -1.02K | -1,008.10%-4.49K | -96.62%4.45K | 167.00%8.46K | -122.91%-4.5K |
Net PPE purchase and sale | --0 | --0 | ---9.49K | -186.93%-3.49K | -763.79%-501 | ---1.02K | -13.51%-4.49K | --0 | 146.70%4.01K | 99.66%-58 |
Net business purchase and sale | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -97.17%4.45K | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | --0 | -313.50%-9.49K | -141.23%-3.49K | 88.88%-501 | ---1.02K | -1,008.10%-4.49K | -96.62%4.45K | 167.00%8.46K | -122.91%-4.5K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 24,382.24%130.98K | -61.80%-82.91K | -102.99%-91.61K | 123.68%11.59K | -103.55%-52.49K | 535 | -103.14%-51.24K | -32.30%3.06M | -227.67%-48.93K | 8,691.77%1.48M |
Net issuance payments of debt | 99.50%-2.18K | -109.89%-2.15K | -95.56%71.73K | 112.80%524.34K | -184.12%-39.92K | ---434.41K | -98.36%21.71K | 10,941.03%1.61M | 2,658.13%246.4K | 169.23%47.45K |
Net common stock issuance | ---- | ---- | -94.59%83.66K | -461.45%-549.48K | -87.34%136.89K | ---- | ---- | -48.33%1.55M | 131.97%152.02K | --1.08M |
Cash dividends paid | --0 | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- | ---- |
Proceeds from stock option exercised by employees | --180.48K | --33.03K | --5.81K | 101.52%6.89K | ---1.08K | --0 | --0 | --0 | -195.50%-454.09K | ---- |
Interest paid (cash flow from financing activities) | 22.81%-47.32K | -55.99%-113.8K | ---- | ---- | ---148.39K | ---61.31K | -140,194.23%-72.95K | ---- | ---- | ---- |
Net other financing activities | ---- | ---- | -160.38%-252.81K | ---- | ---- | ---- | ---- | ---97.09K | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 24,382.24%130.98K | -61.80%-82.91K | -102.99%-91.61K | 123.68%11.59K | -103.55%-52.49K | --535 | -103.14%-51.24K | -32.30%3.06M | -227.67%-48.93K | 8,691.77%1.48M |
Net cash flow | ||||||||||
Beginning cash position | 859.45%554.62K | -32.80%164.28K | -47.27%244.46K | -64.96%160.54K | -60.73%190.74K | -88.10%57.81K | -47.27%244.46K | -69.49%463.62K | -77.45%458.13K | -86.64%485.74K |
Current changes in cash | -156.17%-74.32K | 302.63%380.73K | 83.78%-42.59K | 110.03%43.39K | -122.07%-30.38K | --132.3K | -681.62%-187.9K | 75.46%-262.6K | 76.27%-432.57K | 109.53%137.67K |
Effect of exchange rate changes | -2,033.65%-12.36K | 673.97%9.61K | -186.54%-37.59K | -118.11%-39.65K | 100.11%175 | --639 | 112.19%1.24K | 208.39%43.44K | -14.14%218.91K | -4.81%-165.29K |
End cash Position | 145.33%467.95K | 859.45%554.62K | -32.80%164.28K | -32.80%164.28K | -64.96%160.54K | -60.73%190.74K | -88.10%57.81K | -47.27%244.46K | -47.27%244.46K | -77.45%458.13K |
Free cash from | -255.81%-205.3K | 439.28%463.65K | 101.47%49.02K | 108.19%31.8K | 101.65%22.12K | --131.76K | 91.49%-136.66K | 42.10%-3.33M | 78.68%-388.09K | 10.80%-1.34M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data