(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | |
---|---|---|
Assets | ||
Current assets | ||
Cash, cash equivalents and short term investments | 213.13%91.78M | --29.31M |
-Cash and cash equivalents | 213.13%91.78M | --29.31M |
Receivables | -5.01%71.17M | --74.92M |
-Accounts receivable | 4.59%63.87M | --61.06M |
-Loans receivable | --0 | --7.92M |
-Taxes receivable | 18.17%4.55M | --3.85M |
-Related party accounts receivable | 31.82%2.76M | --2.09M |
Inventory | -52.26%53.1M | --111.23M |
Prepaid assets | -36.58%6.03M | --9.5M |
Other current assets | 39.81%4.1M | --2.93M |
Total current assets | -0.76%226.17M | --227.89M |
Non current assets | ||
Net PPE | 217.11%19.37M | --6.11M |
-Gross PPE | 60.57%39.32M | --24.49M |
-Accumulated depreciation | -8.56%-19.95M | ---18.38M |
Goodwill and other intangible assets | 9.25%98.37M | --90.05M |
-Goodwill | 11.60%46.92M | --42.05M |
-Other intangible assets | 7.19%51.45M | --48M |
Related parties assets | 31.82%2.76M | --2.09M |
Non current deferred assets | 26.34%56.38M | --44.63M |
Other non current assets | 3,726.17%4.09M | --107K |
Total non current assets | 26.50%178.22M | --140.89M |
Total assets | 9.66%404.39M | --368.78M |
Liabilities | ||
Current liabilities | ||
Payables | -23.12%66.43M | --86.4M |
-accounts payable | -26.85%59.6M | --81.47M |
-Total tax payable | 84.51%1.75M | --949K |
-Due to related parties current | 27.70%5.08M | --3.98M |
Current accrued expenses | -4.24%55.21M | --57.66M |
Current debt and capital lease obligation | -27.03%36.35M | --49.82M |
-Current debt | -33.50%31.94M | --48.03M |
-Current capital lease obligation | 146.76%4.41M | --1.79M |
Current deferred liabilities | 67.63%20.41M | --12.17M |
Other current liabilities | -72.70%163K | --597K |
Current liabilities | -13.59%178.56M | --206.65M |
Non current liabilities | ||
Long term debt and capital lease obligation | 1,047.77%72.94M | --6.36M |
-Long term debt | 1,372.76%69.53M | --4.72M |
-Long term capital lease obligation | 108.81%3.41M | --1.63M |
Non current deferred liabilities | 30.45%23.08M | --17.69M |
Other non current liabilities | 294.98%4.25M | --1.08M |
Total non current liabilities | 299.12%100.27M | --25.12M |
Total liabilities | 20.31%278.83M | --231.77M |
Shareholders'equity | ||
Share capital | 7.04%456K | --426K |
-common stock | 7.04%456K | --426K |
Retained earnings | -11.98%-353.89M | ---316.03M |
Paid-in capital | 5.70%473.59M | --448.07M |
Gains losses not affecting retained earnings | -22.72%3.51M | --4.55M |
Total stockholders'equity | -9.74%123.67M | --137.01M |
Noncontrolling interests | --1.89M | --0 |
Total equity | -8.36%125.56M | --137.01M |
Currency Unit | USD | USD |
Accounting Standards | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- |
No Data