AU Stock MarketDetailed Quotes

MYS MyState Ltd

Watchlist
  • 3.760
  • 0.0000.00%
20min DelayMarket Closed Jul 8 16:00 AET
415.86MMarket Cap12.17P/E (Static)

MyState Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2023
(Q4)Jun 30, 2023
(FY)Jun 30, 2022
(Q4)Jun 30, 2022
(FY)Jun 30, 2021
(Q4)Jun 30, 2021
(FY)Jun 30, 2020
(Q4)Jun 30, 2020
(FY)Jun 30, 2019
(Q4)Jun 30, 2019
Assets
Cash, cash equivalents and federal funds sold
9.77%175.78M
9.77%175.78M
42.82%160.14M
42.82%160.14M
-25.80%112.13M
-25.80%112.13M
41.02%151.12M
41.02%151.12M
-17.19%107.16M
-17.19%107.16M
-Cash and cash equivalents
9.77%175.78M
9.77%175.78M
42.82%160.14M
42.82%160.14M
-25.80%112.13M
-25.80%112.13M
41.02%151.12M
41.02%151.12M
-17.19%107.16M
-17.19%107.16M
Securities and investments
11.37%928.15M
11.37%928.15M
17.76%833.4M
17.76%833.4M
30.19%707.73M
30.19%707.73M
20.50%543.61M
20.50%543.61M
21.40%451.13M
21.40%451.13M
-Short term investments
11.37%928.15M
11.37%928.15M
17.76%833.4M
17.76%833.4M
30.19%707.73M
30.19%707.73M
20.50%543.61M
20.50%543.61M
21.40%451.13M
21.40%451.13M
Derivative assets
-8.41%8.73M
-8.41%8.73M
1,792.54%9.53M
1,792.54%9.53M
46.18%-563K
46.18%-563K
-32.07%-1.05M
-32.07%-1.05M
-85.05%-792K
-85.05%-792K
Net loan
13.44%7.91B
13.44%7.91B
24.33%6.97B
24.33%6.97B
6.08%5.61B
6.08%5.61B
4.61%5.29B
4.61%5.29B
10.69%5.05B
10.69%5.05B
-Gross loan
13.44%7.91B
13.44%7.91B
24.33%6.97B
24.33%6.97B
6.08%5.61B
6.08%5.61B
4.61%5.29B
4.61%5.29B
10.69%5.05B
10.69%5.05B
Net PPE
-23.69%7.98M
-23.69%7.98M
-32.47%10.45M
-32.47%10.45M
-20.58%15.48M
-20.58%15.48M
237.27%19.49M
237.27%19.49M
-17.84%5.78M
-17.84%5.78M
-Gross PPE
-0.05%28.79M
-0.05%28.79M
-12.77%28.8M
-12.77%28.8M
-4.89%33.02M
-4.89%33.02M
95.00%34.71M
95.00%34.71M
3.01%17.8M
3.01%17.8M
-Accumulated depreciation
-13.43%-20.81M
-13.43%-20.81M
-4.61%-18.35M
-4.61%-18.35M
-15.19%-17.54M
-15.19%-17.54M
-26.62%-15.22M
-26.62%-15.22M
-17.32%-12.02M
-17.32%-12.02M
Goodwill and other intangible assets
-1.17%77.92M
-1.17%77.92M
-5.55%78.85M
-5.55%78.85M
-1.18%83.48M
-1.18%83.48M
-0.60%84.47M
-0.60%84.47M
-5.13%84.98M
-5.13%84.98M
-Goodwill
0.00%65.15M
0.00%65.15M
0.00%65.15M
0.00%65.15M
0.00%65.15M
0.00%65.15M
0.00%65.15M
0.00%65.15M
-1.25%65.15M
-1.25%65.15M
-Other intangible assets
-6.74%12.77M
-6.74%12.77M
-25.28%13.69M
-25.28%13.69M
-5.14%18.33M
-5.14%18.33M
-2.56%19.32M
-2.56%19.32M
-15.98%19.83M
-15.98%19.83M
Deferred assets
-11.47%5.56M
-11.47%5.56M
-36.56%6.28M
-36.56%6.28M
87.21%9.9M
87.21%9.9M
27.90%5.29M
27.90%5.29M
4.69%4.13M
4.69%4.13M
Other assets
22.93%12.09M
22.93%12.09M
39.80%9.83M
39.80%9.83M
3.99%7.03M
3.99%7.03M
-8.68%6.76M
-8.68%6.76M
6.55%7.41M
6.55%7.41M
Total assets
12.93%9.12B
12.93%9.12B
23.50%8.08B
23.50%8.08B
7.33%6.54B
7.33%6.54B
6.70%6.1B
6.70%6.1B
10.43%5.71B
10.43%5.71B
Liabilities
Total deposits
5.48%6.65B
5.48%6.65B
28.00%6.31B
28.00%6.31B
17.33%4.93B
17.33%4.93B
5.17%4.2B
5.17%4.2B
10.19%3.99B
10.19%3.99B
Current debt and capital lease obligation
49.79%1.87B
49.79%1.87B
10.80%1.25B
10.80%1.25B
-23.97%1.13B
-23.97%1.13B
13.93%1.48B
13.93%1.48B
14.09%1.3B
14.09%1.3B
-Current debt
49.79%1.87B
49.79%1.87B
10.80%1.25B
10.80%1.25B
-23.97%1.13B
-23.97%1.13B
13.93%1.48B
13.93%1.48B
14.09%1.3B
14.09%1.3B
Payables
154.46%76.23M
154.46%76.23M
8.86%29.96M
8.86%29.96M
7.43%27.52M
7.43%27.52M
-32.90%25.62M
-32.90%25.62M
14.54%38.18M
14.54%38.18M
-Due to related parties
188.46%66.3M
188.46%66.3M
22.11%22.98M
22.11%22.98M
-26.53%18.82M
-26.53%18.82M
-32.90%25.62M
-32.90%25.62M
14.54%38.18M
14.54%38.18M
-Other payable
42.42%9.93M
42.42%9.93M
-19.82%6.98M
-19.82%6.98M
--8.7M
--8.7M
----
----
----
----
Current deferred liabilities
47.14%8.78M
47.14%8.78M
113.06%5.97M
113.06%5.97M
-34.07%2.8M
-34.07%2.8M
32.36%4.25M
32.36%4.25M
-34.79%3.21M
-34.79%3.21M
Long term debt and capital lease obligation
0.13%49.82M
0.13%49.82M
43.55%49.76M
43.55%49.76M
-0.42%34.66M
-0.42%34.66M
0.32%34.81M
0.32%34.81M
-0.14%34.7M
-0.14%34.7M
-Long term debt
0.13%49.82M
0.13%49.82M
43.55%49.76M
43.55%49.76M
-0.42%34.66M
-0.42%34.66M
0.32%34.81M
0.32%34.81M
-0.14%34.7M
-0.14%34.7M
Employee benefits
-4.30%5.35M
-4.30%5.35M
6.58%5.59M
6.58%5.59M
-7.65%5.24M
-7.65%5.24M
5.39%5.67M
5.39%5.67M
0.81%5.38M
0.81%5.38M
Other liabilities
----
----
----
----
----
----
-8.32%6.5M
-8.32%6.5M
-7.49%7.09M
-7.49%7.09M
Total liabilities
13.29%8.67B
13.29%8.67B
24.85%7.65B
24.85%7.65B
6.35%6.13B
6.35%6.13B
6.98%5.76B
6.98%5.76B
10.98%5.39B
10.98%5.39B
Shareholders'equity
Share capital
6.68%225.27M
6.68%225.27M
1.43%211.17M
1.43%211.17M
36.28%208.2M
36.28%208.2M
2.74%152.78M
2.74%152.78M
2.29%148.71M
2.29%148.71M
-common stock
6.68%225.27M
6.68%225.27M
1.43%211.17M
1.43%211.17M
36.28%208.2M
36.28%208.2M
2.74%152.78M
2.74%152.78M
2.29%148.71M
2.29%148.71M
Retained earnings
6.53%223.5M
6.53%223.5M
1.21%209.79M
1.21%209.79M
13.61%207.28M
13.61%207.28M
3.73%182.45M
3.73%182.45M
3.11%175.88M
3.11%175.88M
Gains losses not affecting retained earnings
-1.85%8.79M
-1.85%8.79M
3,493.18%8.96M
3,493.18%8.96M
70.73%-264K
70.73%-264K
-130.98%-902K
-130.98%-902K
-38.23%2.91M
-38.23%2.91M
Total stockholders'equity
6.43%457.56M
6.43%457.56M
3.54%429.91M
3.54%429.91M
24.20%415.21M
24.20%415.21M
2.08%334.32M
2.08%334.32M
2.13%327.5M
2.13%327.5M
Total equity
6.43%457.56M
6.43%457.56M
3.54%429.91M
3.54%429.91M
24.20%415.21M
24.20%415.21M
2.08%334.32M
2.08%334.32M
2.13%327.5M
2.13%327.5M
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(FY)Jun 30, 2023(Q4)Jun 30, 2023(FY)Jun 30, 2022(Q4)Jun 30, 2022(FY)Jun 30, 2021(Q4)Jun 30, 2021(FY)Jun 30, 2020(Q4)Jun 30, 2020(FY)Jun 30, 2019(Q4)Jun 30, 2019
Assets
Cash, cash equivalents and federal funds sold 9.77%175.78M9.77%175.78M42.82%160.14M42.82%160.14M-25.80%112.13M-25.80%112.13M41.02%151.12M41.02%151.12M-17.19%107.16M-17.19%107.16M
-Cash and cash equivalents 9.77%175.78M9.77%175.78M42.82%160.14M42.82%160.14M-25.80%112.13M-25.80%112.13M41.02%151.12M41.02%151.12M-17.19%107.16M-17.19%107.16M
Securities and investments 11.37%928.15M11.37%928.15M17.76%833.4M17.76%833.4M30.19%707.73M30.19%707.73M20.50%543.61M20.50%543.61M21.40%451.13M21.40%451.13M
-Short term investments 11.37%928.15M11.37%928.15M17.76%833.4M17.76%833.4M30.19%707.73M30.19%707.73M20.50%543.61M20.50%543.61M21.40%451.13M21.40%451.13M
Derivative assets -8.41%8.73M-8.41%8.73M1,792.54%9.53M1,792.54%9.53M46.18%-563K46.18%-563K-32.07%-1.05M-32.07%-1.05M-85.05%-792K-85.05%-792K
Net loan 13.44%7.91B13.44%7.91B24.33%6.97B24.33%6.97B6.08%5.61B6.08%5.61B4.61%5.29B4.61%5.29B10.69%5.05B10.69%5.05B
-Gross loan 13.44%7.91B13.44%7.91B24.33%6.97B24.33%6.97B6.08%5.61B6.08%5.61B4.61%5.29B4.61%5.29B10.69%5.05B10.69%5.05B
Net PPE -23.69%7.98M-23.69%7.98M-32.47%10.45M-32.47%10.45M-20.58%15.48M-20.58%15.48M237.27%19.49M237.27%19.49M-17.84%5.78M-17.84%5.78M
-Gross PPE -0.05%28.79M-0.05%28.79M-12.77%28.8M-12.77%28.8M-4.89%33.02M-4.89%33.02M95.00%34.71M95.00%34.71M3.01%17.8M3.01%17.8M
-Accumulated depreciation -13.43%-20.81M-13.43%-20.81M-4.61%-18.35M-4.61%-18.35M-15.19%-17.54M-15.19%-17.54M-26.62%-15.22M-26.62%-15.22M-17.32%-12.02M-17.32%-12.02M
Goodwill and other intangible assets -1.17%77.92M-1.17%77.92M-5.55%78.85M-5.55%78.85M-1.18%83.48M-1.18%83.48M-0.60%84.47M-0.60%84.47M-5.13%84.98M-5.13%84.98M
-Goodwill 0.00%65.15M0.00%65.15M0.00%65.15M0.00%65.15M0.00%65.15M0.00%65.15M0.00%65.15M0.00%65.15M-1.25%65.15M-1.25%65.15M
-Other intangible assets -6.74%12.77M-6.74%12.77M-25.28%13.69M-25.28%13.69M-5.14%18.33M-5.14%18.33M-2.56%19.32M-2.56%19.32M-15.98%19.83M-15.98%19.83M
Deferred assets -11.47%5.56M-11.47%5.56M-36.56%6.28M-36.56%6.28M87.21%9.9M87.21%9.9M27.90%5.29M27.90%5.29M4.69%4.13M4.69%4.13M
Other assets 22.93%12.09M22.93%12.09M39.80%9.83M39.80%9.83M3.99%7.03M3.99%7.03M-8.68%6.76M-8.68%6.76M6.55%7.41M6.55%7.41M
Total assets 12.93%9.12B12.93%9.12B23.50%8.08B23.50%8.08B7.33%6.54B7.33%6.54B6.70%6.1B6.70%6.1B10.43%5.71B10.43%5.71B
Liabilities
Total deposits 5.48%6.65B5.48%6.65B28.00%6.31B28.00%6.31B17.33%4.93B17.33%4.93B5.17%4.2B5.17%4.2B10.19%3.99B10.19%3.99B
Current debt and capital lease obligation 49.79%1.87B49.79%1.87B10.80%1.25B10.80%1.25B-23.97%1.13B-23.97%1.13B13.93%1.48B13.93%1.48B14.09%1.3B14.09%1.3B
-Current debt 49.79%1.87B49.79%1.87B10.80%1.25B10.80%1.25B-23.97%1.13B-23.97%1.13B13.93%1.48B13.93%1.48B14.09%1.3B14.09%1.3B
Payables 154.46%76.23M154.46%76.23M8.86%29.96M8.86%29.96M7.43%27.52M7.43%27.52M-32.90%25.62M-32.90%25.62M14.54%38.18M14.54%38.18M
-Due to related parties 188.46%66.3M188.46%66.3M22.11%22.98M22.11%22.98M-26.53%18.82M-26.53%18.82M-32.90%25.62M-32.90%25.62M14.54%38.18M14.54%38.18M
-Other payable 42.42%9.93M42.42%9.93M-19.82%6.98M-19.82%6.98M--8.7M--8.7M----------------
Current deferred liabilities 47.14%8.78M47.14%8.78M113.06%5.97M113.06%5.97M-34.07%2.8M-34.07%2.8M32.36%4.25M32.36%4.25M-34.79%3.21M-34.79%3.21M
Long term debt and capital lease obligation 0.13%49.82M0.13%49.82M43.55%49.76M43.55%49.76M-0.42%34.66M-0.42%34.66M0.32%34.81M0.32%34.81M-0.14%34.7M-0.14%34.7M
-Long term debt 0.13%49.82M0.13%49.82M43.55%49.76M43.55%49.76M-0.42%34.66M-0.42%34.66M0.32%34.81M0.32%34.81M-0.14%34.7M-0.14%34.7M
Employee benefits -4.30%5.35M-4.30%5.35M6.58%5.59M6.58%5.59M-7.65%5.24M-7.65%5.24M5.39%5.67M5.39%5.67M0.81%5.38M0.81%5.38M
Other liabilities -------------------------8.32%6.5M-8.32%6.5M-7.49%7.09M-7.49%7.09M
Total liabilities 13.29%8.67B13.29%8.67B24.85%7.65B24.85%7.65B6.35%6.13B6.35%6.13B6.98%5.76B6.98%5.76B10.98%5.39B10.98%5.39B
Shareholders'equity
Share capital 6.68%225.27M6.68%225.27M1.43%211.17M1.43%211.17M36.28%208.2M36.28%208.2M2.74%152.78M2.74%152.78M2.29%148.71M2.29%148.71M
-common stock 6.68%225.27M6.68%225.27M1.43%211.17M1.43%211.17M36.28%208.2M36.28%208.2M2.74%152.78M2.74%152.78M2.29%148.71M2.29%148.71M
Retained earnings 6.53%223.5M6.53%223.5M1.21%209.79M1.21%209.79M13.61%207.28M13.61%207.28M3.73%182.45M3.73%182.45M3.11%175.88M3.11%175.88M
Gains losses not affecting retained earnings -1.85%8.79M-1.85%8.79M3,493.18%8.96M3,493.18%8.96M70.73%-264K70.73%-264K-130.98%-902K-130.98%-902K-38.23%2.91M-38.23%2.91M
Total stockholders'equity 6.43%457.56M6.43%457.56M3.54%429.91M3.54%429.91M24.20%415.21M24.20%415.21M2.08%334.32M2.08%334.32M2.13%327.5M2.13%327.5M
Total equity 6.43%457.56M6.43%457.56M3.54%429.91M3.54%429.91M24.20%415.21M24.20%415.21M2.08%334.32M2.08%334.32M2.13%327.5M2.13%327.5M
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
AU
Overall
Symbol
Latest Price
%Chg