AU Stock MarketDetailed Quotes

MYS MyState Ltd

Watchlist
  • 4.110
  • +0.030+0.74%
20min DelayMarket Closed Nov 29 16:00 AET
455.97MMarket Cap14.47P/E (Static)

MyState Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2024
(FY)Jun 30, 2023
(FY)Jun 30, 2022
(FY)Jun 30, 2021
(FY)Jun 30, 2020
(FY)Jun 30, 2019
(FY)Jun 30, 2018
(FY)Jun 30, 2017
(FY)Jun 30, 2016
(FY)Jun 30, 2015
Operating cash flow (direct method)
Cash income from operating activities
130.82%492.03M
131.55%213.17M
199.77%92.06M
-87.67%30.71M
0.52%249M
5.67%247.7M
4.21%234.4M
-0.03%224.92M
4.98%225M
-0.61%214.33M
Cash income from loans
35.16%506.43M
111.58%374.69M
-0.67%177.09M
-12.03%178.29M
-5.49%202.67M
7.93%214.45M
4.21%198.7M
0.76%190.68M
5.80%189.24M
0.03%178.86M
Cash income from securities-related activities
----
----
----
----
----
----
----
-80.77%15K
-82.43%78K
-27.69%444K
Cash income from fees and commissions
-13.08%24.34M
2.39%28.01M
6.11%27.35M
-4.15%25.78M
-16.03%26.89M
-5.42%32.03M
1.21%33.86M
-0.46%33.46M
2.01%33.61M
-2.19%32.95M
Other cash income from operating activities
79.56%-38.75M
-68.65%-189.53M
35.17%-112.38M
-991.78%-173.35M
1,488.15%19.44M
-33.33%1.22M
137.21%1.84M
-62.54%774K
-0.48%2.07M
-17.88%2.08M
Cash paid
-63.56%-468.99M
-102.72%-286.74M
7.56%-141.44M
17.39%-153M
6.55%-185.21M
-7.29%-198.19M
-0.23%-184.72M
-0.80%-184.3M
-3.04%-182.84M
-0.48%-177.44M
Cash paid for bank and customer deposits
1.26%-96.94M
-8.96%-98.17M
-17.39%-90.1M
-0.78%-76.76M
0.32%-76.16M
-2.95%-76.41M
3.42%-74.22M
-8.23%-76.86M
8.69%-71.01M
-6.55%-77.77M
Cash paid for interest and commission
-102.17%-354.38M
-297.31%-175.29M
18.81%-44.12M
43.42%-54.34M
10.63%-96.05M
-9.03%-107.48M
-4.55%-98.57M
1.17%-94.28M
-8.31%-95.4M
9.06%-88.07M
All taxes paid
-33.08%-17.67M
-83.91%-13.28M
67.04%-7.22M
-68.64%-21.91M
9.21%-12.99M
-19.98%-14.31M
9.37%-11.92M
19.92%-13.16M
-41.63%-16.43M
-71.93%-11.6M
Operating cash flow
131.32%23.04M
-48.98%-73.57M
59.62%-49.38M
-291.69%-122.29M
28.85%63.8M
-0.34%49.51M
22.28%49.68M
-3.64%40.63M
14.29%42.16M
-5.55%36.89M
Investing cash flow
Cash flow from continuing investing activities
-140.42%-12.46M
-1,764.39%-5.18M
94.19%-278K
5.35%-4.78M
99.08%-5.05M
-98.97%-549.74M
47.17%-276.3M
-57.82%-522.96M
33.96%-331.36M
-1,050.46%-501.79M
Net PPE purchase and sale
69.24%-689K
-155.10%-2.24M
914.63%4.07M
20.29%-499K
-9.63%-626K
-86.60%-571K
56.22%-306K
-51.30%-699K
-146.90%-462K
183.47%985K
Net intangibles purchas and sale
-300.00%-11.77M
32.24%-2.94M
-1.42%-4.34M
3.23%-4.28M
10.32%-4.43M
17.10%-4.93M
51.08%-5.95M
-195.58%-12.17M
-35.75%-4.12M
43.06%-3.03M
Net business purchase and sale
----
----
----
----
----
--3.4M
----
----
----
----
Net investment purchase and sale
----
----
----
----
----
----
----
----
---3.47M
----
Net proceeds payment for loan
----
----
----
----
----
-102.31%-547.63M
47.35%-270.69M
-59.02%-514.12M
36.13%-323.31M
-3,908.55%-506.16M
Net other investing changes
----
----
----
----
----
----
-83.90%648K
--4.03M
----
-91.07%6.42M
Cash from discontinued investing activities
Investing cash flow
-140.42%-12.46M
-1,764.39%-5.18M
94.19%-278K
5.35%-4.78M
99.08%-5.05M
-98.97%-549.74M
47.17%-276.3M
-57.82%-522.96M
33.96%-331.36M
-1,050.46%-501.79M
Financing cash flow
Cash flow from continuing financing activities
-127.27%-23.81M
-1.46%87.32M
-2.45%88.61M
508.47%90.84M
-104.34%-22.24M
122.50%512.35M
-50.63%230.27M
53.87%466.43M
-35.94%303.13M
569.79%473.23M
Increase decrease in deposit
----
----
----
----
----
406.84%369.02M
-74.87%72.81M
28.23%289.77M
-15.12%225.98M
414.66%266.23M
Net issuance payments of debt
-101.72%-1.68M
-13.49%97.88M
140.34%113.14M
42,693.64%47.07M
-99.93%110K
-7.38%166.09M
-8.14%179.33M
95.21%195.21M
-56.87%100M
2,802.48%231.88M
Net commonstock issuance
-30.00%35K
-19.35%50K
-26.19%62K
-4.55%84K
8.64%88K
-1.22%81K
2.50%82K
-19.19%80K
--99K
----
Cash dividends paid
-108.91%-22.17M
56.85%-10.61M
-110.93%-24.59M
48.05%-11.66M
1.79%-22.44M
-4.06%-22.85M
-17.84%-21.95M
18.81%-18.63M
7.78%-22.95M
-1.90%-24.88M
Net other financing activities
----
----
----
--55.34M
----
----
----
----
----
----
Cash from discontinued financing activities
Financing cash flow
-127.27%-23.81M
-1.46%87.32M
-2.45%88.61M
508.47%90.84M
-104.34%-22.24M
122.50%512.35M
-50.63%230.27M
53.87%466.43M
-35.94%303.13M
569.79%473.23M
Net cash flow
Beginning cash position
7.18%127.78M
48.52%119.22M
-31.10%80.27M
45.64%116.5M
17.85%79.99M
5.68%67.88M
-19.84%64.23M
21.06%80.13M
14.19%66.19M
-13.28%57.96M
Current changes in cash
-254.55%-13.23M
-78.01%8.56M
207.49%38.95M
-199.25%-36.24M
201.27%36.51M
232.00%12.12M
122.96%3.65M
-214.05%-15.9M
67.32%13.94M
193.86%8.33M
End cash position
-10.36%114.54M
7.18%127.78M
48.52%119.22M
-31.10%80.27M
45.64%116.5M
17.85%79.99M
5.68%67.88M
-19.84%64.23M
20.87%80.13M
14.38%66.29M
Free cash from
113.43%10.58M
-44.70%-78.75M
57.17%-54.43M
-316.35%-127.08M
33.59%58.74M
1.27%43.97M
56.47%43.42M
-26.10%27.75M
16.05%37.55M
0.53%32.36M
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(FY)Jun 30, 2024(FY)Jun 30, 2023(FY)Jun 30, 2022(FY)Jun 30, 2021(FY)Jun 30, 2020(FY)Jun 30, 2019(FY)Jun 30, 2018(FY)Jun 30, 2017(FY)Jun 30, 2016(FY)Jun 30, 2015
Operating cash flow (direct method)
Cash income from operating activities 130.82%492.03M131.55%213.17M199.77%92.06M-87.67%30.71M0.52%249M5.67%247.7M4.21%234.4M-0.03%224.92M4.98%225M-0.61%214.33M
Cash income from loans 35.16%506.43M111.58%374.69M-0.67%177.09M-12.03%178.29M-5.49%202.67M7.93%214.45M4.21%198.7M0.76%190.68M5.80%189.24M0.03%178.86M
Cash income from securities-related activities -----------------------------80.77%15K-82.43%78K-27.69%444K
Cash income from fees and commissions -13.08%24.34M2.39%28.01M6.11%27.35M-4.15%25.78M-16.03%26.89M-5.42%32.03M1.21%33.86M-0.46%33.46M2.01%33.61M-2.19%32.95M
Other cash income from operating activities 79.56%-38.75M-68.65%-189.53M35.17%-112.38M-991.78%-173.35M1,488.15%19.44M-33.33%1.22M137.21%1.84M-62.54%774K-0.48%2.07M-17.88%2.08M
Cash paid -63.56%-468.99M-102.72%-286.74M7.56%-141.44M17.39%-153M6.55%-185.21M-7.29%-198.19M-0.23%-184.72M-0.80%-184.3M-3.04%-182.84M-0.48%-177.44M
Cash paid for bank and customer deposits 1.26%-96.94M-8.96%-98.17M-17.39%-90.1M-0.78%-76.76M0.32%-76.16M-2.95%-76.41M3.42%-74.22M-8.23%-76.86M8.69%-71.01M-6.55%-77.77M
Cash paid for interest and commission -102.17%-354.38M-297.31%-175.29M18.81%-44.12M43.42%-54.34M10.63%-96.05M-9.03%-107.48M-4.55%-98.57M1.17%-94.28M-8.31%-95.4M9.06%-88.07M
All taxes paid -33.08%-17.67M-83.91%-13.28M67.04%-7.22M-68.64%-21.91M9.21%-12.99M-19.98%-14.31M9.37%-11.92M19.92%-13.16M-41.63%-16.43M-71.93%-11.6M
Operating cash flow 131.32%23.04M-48.98%-73.57M59.62%-49.38M-291.69%-122.29M28.85%63.8M-0.34%49.51M22.28%49.68M-3.64%40.63M14.29%42.16M-5.55%36.89M
Investing cash flow
Cash flow from continuing investing activities -140.42%-12.46M-1,764.39%-5.18M94.19%-278K5.35%-4.78M99.08%-5.05M-98.97%-549.74M47.17%-276.3M-57.82%-522.96M33.96%-331.36M-1,050.46%-501.79M
Net PPE purchase and sale 69.24%-689K-155.10%-2.24M914.63%4.07M20.29%-499K-9.63%-626K-86.60%-571K56.22%-306K-51.30%-699K-146.90%-462K183.47%985K
Net intangibles purchas and sale -300.00%-11.77M32.24%-2.94M-1.42%-4.34M3.23%-4.28M10.32%-4.43M17.10%-4.93M51.08%-5.95M-195.58%-12.17M-35.75%-4.12M43.06%-3.03M
Net business purchase and sale ----------------------3.4M----------------
Net investment purchase and sale -----------------------------------3.47M----
Net proceeds payment for loan ---------------------102.31%-547.63M47.35%-270.69M-59.02%-514.12M36.13%-323.31M-3,908.55%-506.16M
Net other investing changes -------------------------83.90%648K--4.03M-----91.07%6.42M
Cash from discontinued investing activities
Investing cash flow -140.42%-12.46M-1,764.39%-5.18M94.19%-278K5.35%-4.78M99.08%-5.05M-98.97%-549.74M47.17%-276.3M-57.82%-522.96M33.96%-331.36M-1,050.46%-501.79M
Financing cash flow
Cash flow from continuing financing activities -127.27%-23.81M-1.46%87.32M-2.45%88.61M508.47%90.84M-104.34%-22.24M122.50%512.35M-50.63%230.27M53.87%466.43M-35.94%303.13M569.79%473.23M
Increase decrease in deposit --------------------406.84%369.02M-74.87%72.81M28.23%289.77M-15.12%225.98M414.66%266.23M
Net issuance payments of debt -101.72%-1.68M-13.49%97.88M140.34%113.14M42,693.64%47.07M-99.93%110K-7.38%166.09M-8.14%179.33M95.21%195.21M-56.87%100M2,802.48%231.88M
Net commonstock issuance -30.00%35K-19.35%50K-26.19%62K-4.55%84K8.64%88K-1.22%81K2.50%82K-19.19%80K--99K----
Cash dividends paid -108.91%-22.17M56.85%-10.61M-110.93%-24.59M48.05%-11.66M1.79%-22.44M-4.06%-22.85M-17.84%-21.95M18.81%-18.63M7.78%-22.95M-1.90%-24.88M
Net other financing activities --------------55.34M------------------------
Cash from discontinued financing activities
Financing cash flow -127.27%-23.81M-1.46%87.32M-2.45%88.61M508.47%90.84M-104.34%-22.24M122.50%512.35M-50.63%230.27M53.87%466.43M-35.94%303.13M569.79%473.23M
Net cash flow
Beginning cash position 7.18%127.78M48.52%119.22M-31.10%80.27M45.64%116.5M17.85%79.99M5.68%67.88M-19.84%64.23M21.06%80.13M14.19%66.19M-13.28%57.96M
Current changes in cash -254.55%-13.23M-78.01%8.56M207.49%38.95M-199.25%-36.24M201.27%36.51M232.00%12.12M122.96%3.65M-214.05%-15.9M67.32%13.94M193.86%8.33M
End cash position -10.36%114.54M7.18%127.78M48.52%119.22M-31.10%80.27M45.64%116.5M17.85%79.99M5.68%67.88M-19.84%64.23M20.87%80.13M14.38%66.29M
Free cash from 113.43%10.58M-44.70%-78.75M57.17%-54.43M-316.35%-127.08M33.59%58.74M1.27%43.97M56.47%43.42M-26.10%27.75M16.05%37.55M0.53%32.36M
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
AU
Overall
Symbol
Latest Price
% Chg

No Data