AU Stock MarketDetailed Quotes

MYS MyState Ltd

Watchlist

3.970
-0.070-1.73%

20min DelayMarket Closed Jul 19 16:00 AET

439.09MMarket Cap12.85P/E (Static)

MyState Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Jun 30, 2023

(FY)Jun 30, 2022

(FY)Jun 30, 2021

(FY)Jun 30, 2020

(FY)Jun 30, 2019

(FY)Jun 30, 2018

(FY)Jun 30, 2017

(FY)Jun 30, 2016

(FY)Jun 30, 2015

(FY)Jun 30, 2014

Total revenue

14.92%158.97M

-0.13%138.33M

7.50%138.52M

7.01%128.86M

-4.69%120.41M

2.51%126.33M

0.71%123.25M

3.57%122.37M

-0.28%118.15M

-2.21%118.48M

Net interest income

20.27%132.59M

-1.52%110.25M

12.49%111.95M

11.34%99.52M

-1.59%89.38M

3.06%90.83M

-0.88%88.13M

6.56%88.91M

-1.13%83.44M

-0.80%84.39M

-Net interest income

120.95%352.97M

-2.79%159.75M

-12.74%164.34M

-6.81%188.33M

7.35%202.1M

3.32%188.26M

-0.62%182.22M

4.63%183.35M

-1.40%175.24M

-14.93%177.72M

-Total interest expense

345.17%220.38M

-5.50%49.5M

-41.01%52.39M

-21.21%88.81M

15.69%112.72M

3.56%97.44M

-0.37%94.09M

2.87%94.44M

-1.64%91.8M

-24.63%93.33M

Non interest income

-6.10%26.38M

5.72%28.09M

-9.43%26.57M

-5.47%29.34M

-12.60%31.03M

1.11%35.5M

4.93%35.11M

-3.61%33.46M

1.83%34.72M

-5.52%34.09M

-Fees and commissions

-6.10%26.38M

5.72%28.09M

-9.43%26.57M

-5.47%29.34M

-12.60%31.03M

1.16%35.5M

5.36%35.1M

-2.80%33.31M

2.37%34.27M

-5.67%33.48M

-Other non interest income

----

-89.86%15K

-66.67%148K

-27.69%444K

3.32%614K

Credit losses provision

-433.60%-2.54M

-23.42%762K

120.22%995K

-2,548.26%-4.92M

144.18%201K

-113.62%-455K

82.56%-213K

-102.82%-1.22M

29.34%-602K

73.08%-852K

Non interest expense

14.38%106.54M

11.51%93.14M

6.75%83.53M

4.27%78.25M

-4.22%75.04M

-6.11%78.35M

10.97%83.45M

0.37%75.2M

-5.01%74.92M

-4.48%78.87M

Occupancy and equipment

226.06%4.39M

-14.80%1.35M

17.46%1.58M

18.07%1.35M

-6.02%1.14M

-82.50%1.21M

462.50%6.93M

-9.74%1.23M

-82.08%1.37M

4.23%7.62M

Selling and administrative expenses

7.33%75.99M

16.13%70.8M

4.94%60.97M

-1.78%58.1M

-5.07%59.15M

3.01%62.31M

-1.86%60.49M

-0.71%61.63M

6.54%62.07M

-4.66%58.26M

-General and administrative expense

8.68%65.75M

10.87%60.5M

3.26%54.57M

-3.14%52.85M

-6.80%54.56M

2.80%58.54M

-1.09%56.94M

-1.71%57.57M

6.33%58.58M

-4.43%55.09M

-Selling and marketing expense

-0.62%10.23M

61.04%10.3M

21.79%6.39M

14.40%5.25M

21.79%4.59M

6.38%3.77M

-12.67%3.54M

16.12%4.06M

10.15%3.49M

-8.55%3.17M

Depreciation amortization depletion

-20.67%7.07M

-11.39%8.92M

12.65%10.06M

62.52%8.93M

-8.32%5.5M

15.44%6M

8.44%5.19M

0.34%4.79M

-0.48%4.77M

3.58%4.8M

-Depreciation and amortization

-20.67%7.07M

-11.39%8.92M

12.65%10.06M

62.52%8.93M

-8.32%5.5M

15.44%6M

8.44%5.19M

0.34%4.79M

-0.48%4.77M

3.58%4.8M

Other non-interest expense

57.97%19.08M

10.58%12.08M

10.61%10.93M

6.66%9.88M

4.81%9.26M

-18.48%8.84M

43.57%10.84M

12.42%7.55M

-18.07%6.72M

-13.93%8.2M

Income from associates and other participating interests

Special income (charges)

-839.86%-1.34M

-1,687.50%-143K

-233.33%-8K

-33.33%6K

100.68%9K

-175.88%-1.33M

-481K

Less:Restructuring and mergern&acquisition

----

--1.34M

----

Less:Impairment of capital assets

----

--1.35M

----

Less:Other special charges

----

1,687.50%143K

233.33%8K

33.33%-6K

60.87%-9K

-104.78%-23K

--481K

----

Other non-operating income (expenses)

-3,456.00%-1.78M

98.06%-50K

-0.94%-2.58M

13.18%-2.56M

-15.63%-2.94M

0.16%-2.55M

27.86%-2.55M

-190.99%-3.54M

291.00%3.89M

-802.70%-2.03M

Income before tax

20.22%55.19M

-11.83%45.9M

21.10%52.06M

0.86%42.99M

-5.27%42.62M

6.51%44.99M

2.79%42.24M

-10.73%41.09M

10.86%46.03M

2.92%41.52M

Income tax

20.23%16.68M

-11.71%13.88M

21.59%15.72M

0.65%12.93M

-5.07%12.84M

11.27%13.53M

-4.69%12.16M

-5.64%12.76M

13.12%13.52M

0.54%11.95M

Earnings from equity interest net of tax

Net income

20.22%38.5M

-11.87%32.03M

20.89%36.34M

-2.99%30.06M

-1.51%30.99M

4.59%31.46M

6.16%30.08M

-12.85%28.33M

9.95%32.51M

3.91%29.57M

Net Income continuous operations

20.22%38.5M

-11.87%32.03M

20.89%36.34M

0.95%30.06M

-5.35%29.78M

4.59%31.46M

6.16%30.08M

-12.85%28.33M

9.95%32.51M

3.91%29.57M

Net income discontinuous operations

----

--1.21M

----

Noncontrolling interests

Net income attributable to the company

20.22%38.5M

-11.87%32.03M

20.89%36.34M

-2.99%30.06M

-1.51%30.99M

4.59%31.46M

6.16%30.08M

-12.85%28.33M

9.95%32.51M

3.91%29.57M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

20.22%38.5M

-11.87%32.03M

20.89%36.34M

-2.99%30.06M

-1.51%30.99M

4.59%31.46M

6.16%30.08M

-12.85%28.33M

9.95%32.51M

3.91%29.57M

Diluted earnings per share

16.84%0.3545

-22.56%0.3034

21.04%0.3918

-3.83%0.3237

-2.29%0.3366

2.73%0.3445

5.06%0.3353

-13.02%0.3192

9.85%0.3669

3.76%0.334

Basic earnings per share

1.68%0.3085

-22.56%0.3034

21.04%0.3918

-3.83%0.3237

-2.29%0.3366

2.73%0.3445

5.06%0.3353

-13.02%0.3192

9.85%0.3669

3.76%0.334

Dividend per share

-9.80%0.23

107.09%0.255

-56.52%0.1231

0.00%0.2832

0.88%0.2832

0.00%0.2807

1.79%0.2807

0.00%0.2758

Accounting Standards

US-GAAP

	(FY)Jun 30, 2023	(FY)Jun 30, 2022	(FY)Jun 30, 2021	(FY)Jun 30, 2020	(FY)Jun 30, 2019	(FY)Jun 30, 2018	(FY)Jun 30, 2017	(FY)Jun 30, 2016	(FY)Jun 30, 2015	(FY)Jun 30, 2014
Total revenue	14.92%158.97M	-0.13%138.33M	7.50%138.52M	7.01%128.86M	-4.69%120.41M	2.51%126.33M	0.71%123.25M	3.57%122.37M	-0.28%118.15M	-2.21%118.48M
Net interest income	20.27%132.59M	-1.52%110.25M	12.49%111.95M	11.34%99.52M	-1.59%89.38M	3.06%90.83M	-0.88%88.13M	6.56%88.91M	-1.13%83.44M	-0.80%84.39M
-Net interest income	120.95%352.97M	-2.79%159.75M	-12.74%164.34M	-6.81%188.33M	7.35%202.1M	3.32%188.26M	-0.62%182.22M	4.63%183.35M	-1.40%175.24M	-14.93%177.72M
-Total interest expense	345.17%220.38M	-5.50%49.5M	-41.01%52.39M	-21.21%88.81M	15.69%112.72M	3.56%97.44M	-0.37%94.09M	2.87%94.44M	-1.64%91.8M	-24.63%93.33M
Non interest income	-6.10%26.38M	5.72%28.09M	-9.43%26.57M	-5.47%29.34M	-12.60%31.03M	1.11%35.5M	4.93%35.11M	-3.61%33.46M	1.83%34.72M	-5.52%34.09M
-Fees and commissions	-6.10%26.38M	5.72%28.09M	-9.43%26.57M	-5.47%29.34M	-12.60%31.03M	1.16%35.5M	5.36%35.1M	-2.80%33.31M	2.37%34.27M	-5.67%33.48M
-Other non interest income	----	----	----	----	----	----	-89.86%15K	-66.67%148K	-27.69%444K	3.32%614K
Credit losses provision	-433.60%-2.54M	-23.42%762K	120.22%995K	-2,548.26%-4.92M	144.18%201K	-113.62%-455K	82.56%-213K	-102.82%-1.22M	29.34%-602K	73.08%-852K
Non interest expense	14.38%106.54M	11.51%93.14M	6.75%83.53M	4.27%78.25M	-4.22%75.04M	-6.11%78.35M	10.97%83.45M	0.37%75.2M	-5.01%74.92M	-4.48%78.87M
Occupancy and equipment	226.06%4.39M	-14.80%1.35M	17.46%1.58M	18.07%1.35M	-6.02%1.14M	-82.50%1.21M	462.50%6.93M	-9.74%1.23M	-82.08%1.37M	4.23%7.62M
Selling and administrative expenses	7.33%75.99M	16.13%70.8M	4.94%60.97M	-1.78%58.1M	-5.07%59.15M	3.01%62.31M	-1.86%60.49M	-0.71%61.63M	6.54%62.07M	-4.66%58.26M
-General and administrative expense	8.68%65.75M	10.87%60.5M	3.26%54.57M	-3.14%52.85M	-6.80%54.56M	2.80%58.54M	-1.09%56.94M	-1.71%57.57M	6.33%58.58M	-4.43%55.09M
-Selling and marketing expense	-0.62%10.23M	61.04%10.3M	21.79%6.39M	14.40%5.25M	21.79%4.59M	6.38%3.77M	-12.67%3.54M	16.12%4.06M	10.15%3.49M	-8.55%3.17M
Depreciation amortization depletion	-20.67%7.07M	-11.39%8.92M	12.65%10.06M	62.52%8.93M	-8.32%5.5M	15.44%6M	8.44%5.19M	0.34%4.79M	-0.48%4.77M	3.58%4.8M
-Depreciation and amortization	-20.67%7.07M	-11.39%8.92M	12.65%10.06M	62.52%8.93M	-8.32%5.5M	15.44%6M	8.44%5.19M	0.34%4.79M	-0.48%4.77M	3.58%4.8M
Other non-interest expense	57.97%19.08M	10.58%12.08M	10.61%10.93M	6.66%9.88M	4.81%9.26M	-18.48%8.84M	43.57%10.84M	12.42%7.55M	-18.07%6.72M	-13.93%8.2M
Income from associates and other participating interests
Special income (charges)			-839.86%-1.34M	-1,687.50%-143K	-233.33%-8K	-33.33%6K	100.68%9K	-175.88%-1.33M	-481K
Less:Restructuring and mergern&acquisition	----	----	--1.34M	----	----	----	----	----	----	----
Less:Impairment of capital assets	----	----	----	----	----	----	----	--1.35M	----	----
Less:Other special charges	----	----	----	1,687.50%143K	233.33%8K	33.33%-6K	60.87%-9K	-104.78%-23K	--481K	----
Other non-operating income (expenses)	-3,456.00%-1.78M	98.06%-50K	-0.94%-2.58M	13.18%-2.56M	-15.63%-2.94M	0.16%-2.55M	27.86%-2.55M	-190.99%-3.54M	291.00%3.89M	-802.70%-2.03M
Income before tax	20.22%55.19M	-11.83%45.9M	21.10%52.06M	0.86%42.99M	-5.27%42.62M	6.51%44.99M	2.79%42.24M	-10.73%41.09M	10.86%46.03M	2.92%41.52M
Income tax	20.23%16.68M	-11.71%13.88M	21.59%15.72M	0.65%12.93M	-5.07%12.84M	11.27%13.53M	-4.69%12.16M	-5.64%12.76M	13.12%13.52M	0.54%11.95M
Earnings from equity interest net of tax
Net income	20.22%38.5M	-11.87%32.03M	20.89%36.34M	-2.99%30.06M	-1.51%30.99M	4.59%31.46M	6.16%30.08M	-12.85%28.33M	9.95%32.51M	3.91%29.57M
Net Income continuous operations	20.22%38.5M	-11.87%32.03M	20.89%36.34M	0.95%30.06M	-5.35%29.78M	4.59%31.46M	6.16%30.08M	-12.85%28.33M	9.95%32.51M	3.91%29.57M
Net income discontinuous operations	----	----	----	----	--1.21M	----	----	----	----	----
Noncontrolling interests
Net income attributable to the company	20.22%38.5M	-11.87%32.03M	20.89%36.34M	-2.99%30.06M	-1.51%30.99M	4.59%31.46M	6.16%30.08M	-12.85%28.33M	9.95%32.51M	3.91%29.57M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders	20.22%38.5M	-11.87%32.03M	20.89%36.34M	-2.99%30.06M	-1.51%30.99M	4.59%31.46M	6.16%30.08M	-12.85%28.33M	9.95%32.51M	3.91%29.57M
Diluted earnings per share	16.84%0.3545	-22.56%0.3034	21.04%0.3918	-3.83%0.3237	-2.29%0.3366	2.73%0.3445	5.06%0.3353	-13.02%0.3192	9.85%0.3669	3.76%0.334
Basic earnings per share	1.68%0.3085	-22.56%0.3034	21.04%0.3918	-3.83%0.3237	-2.29%0.3366	2.73%0.3445	5.06%0.3353	-13.02%0.3192	9.85%0.3669	3.76%0.334
Dividend per share	-9.80%0.23	107.09%0.255	-56.52%0.1231	0.00%0.2832	0.00%0.2832	0.88%0.2832	0.00%0.2807	0.00%0.2807	1.79%0.2807	0.00%0.2758
Accounting Standards	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall