(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -493,235.29%-167.67K | 14.21%-287.88K | 41.17%-252.28K | 58.32%-976.91K | 23.01%-183.13K | 100.01%34 | 45.04%-335.55K | 64.64%-428.82K | -63.25%-2.34M | 47.46%-237.86K |
Net income from continuing operations | -256.38%-295.8K | 62.42%-336.1K | 22.98%-292.84K | 19.18%-1.72M | 28.72%-365.76K | 81.82%-83K | -88.61%-894.37K | 44.76%-380.2K | 30.07%-2.13M | -22.15%-513.16K |
Depreciation and amortization | -60.32%8.83K | -49.91%11.15K | -49.91%11.15K | -7.92%121.19K | -14.91%54.44K | -3.02%22.25K | -0.42%22.25K | -0.41%22.25K | 24.12%131.6K | 148.39%63.97K |
Remuneration paid in stock | -134.96%-17.68K | -52.40%21.98K | 12.95%31.14K | -17.53%198.2K | 70.23%73.9K | -26.00%50.56K | -48.38%46.17K | -29.58%27.57K | 80.13%240.34K | -7.78%43.41K |
Other non cashItems | 224.18%3.55K | -98.17%1.91K | -90.85%299 | 6.76%109.86K | 115.11%4.97K | -129.54%-2.86K | 76.15%104.48K | -95.11%3.27K | -75.44%102.9K | -152.76%-32.92K |
Change In working capital | 919.84%133.44K | -96.58%13.19K | 98.01%-2.03K | 146.21%317.17K | -75.44%49.33K | -82.10%13.08K | 225.54%385.92K | 84.42%-101.7K | -171.86%-686.33K | 219.66%200.84K |
-Change in receivables | -49.69%4.02K | 167.44%3.61K | -124.71%-1.68K | -93.16%18.71K | -67.81%9.26K | -72.92%7.99K | 83.20%-5.36K | -97.24%6.82K | 299.42%273.4K | 118.90%28.78K |
-Change in inventory | 89.59%28.82K | 107.52%41.41K | -80.98%3.62K | 57.49%71.14K | -3.59%16.98K | -18.86%15.2K | 327.26%19.95K | 7.95%19.01K | 97.83%45.17K | 269.13%17.61K |
-Change in prepaid assets | -93.78%2.33K | -99.43%186 | 110.94%14.75K | -104.87%-4.53K | -57.42%60.42K | -4.19%37.43K | 8,128.35%32.5K | -52.68%-134.88K | 126.19%93.01K | -2.10%141.89K |
-Change in payables and accrued expense | 306.71%98.27K | -109.45%-32.02K | -354.24%-18.71K | 121.12%231.85K | -397.33%-37.34K | -234.13%-47.54K | 226.84%338.82K | 100.89%7.36K | -187.92%-1.1M | -82.16%12.56K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -493,235.29%-167.67K | 14.21%-287.88K | 41.17%-252.28K | 58.32%-976.91K | 23.01%-183.13K | 100.01%34 | 45.04%-335.55K | 64.64%-428.82K | -63.25%-2.34M | 47.46%-237.86K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -21.01K | 0 | 0 | 0 | 0 | 0 | 34.82%-42.01K | -109.72%-14.01K | ||
Net PPE purchase and sale | ---21.01K | ---- | --0 | --0 | --0 | --0 | ---- | --0 | 34.82%-42.01K | -109.72%-14.01K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | ---21.01K | ---- | --0 | --0 | --0 | --0 | ---- | --0 | 34.82%-42.01K | -109.72%-14.01K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 1,967.46%129.53K | -30.64%245.46K | -50.06%252.71K | -47.25%1.1M | 896.64%213.21K | 94.70%-6.94K | 461.00%353.91K | -78.31%506.07K | 71.88%2.08M | -216.32%-26.76K |
Net issuance payments of debt | 81.99%-1.25K | 82.43%-1.19K | -5.91%-7.16K | 81.74%-27.48K | 58.13%-7.02K | 68.01%-6.93K | 92.53%-6.76K | 68.55%-6.76K | 28.92%-150.48K | 54.08%-16.76K |
Net common stock issuance | 6,538,900.00%130.78K | -32.55%246.64K | -51.63%259.87K | -48.95%1.15M | --249.68K | 100.00%-2 | --365.67K | -77.23%537.28K | 173.53%2.26M | --0 |
Net other financing activities | ---- | ---- | ---- | 1.83%-29.45K | ---- | ---- | 33.33%-5K | -389.00%-24.45K | -105.04%-30K | -101.53%-10K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 1,967.46%129.53K | -30.64%245.46K | -50.06%252.71K | -47.25%1.1M | 896.64%213.21K | 94.70%-6.94K | 461.00%353.91K | -78.31%506.07K | 71.88%2.08M | -132.58%-26.76K |
Net cash flow | ||||||||||
Beginning cash position | -11.46%145.42K | 28.77%187.84K | 173.11%187.41K | -81.80%68.62K | -54.69%157.33K | -79.18%164.24K | -90.26%145.87K | -81.80%68.62K | -43.60%377.07K | -53.96%347.25K |
Current changes in cash | -756.91%-59.14K | -331.02%-42.42K | -99.45%426 | 138.51%118.79K | 110.79%30.08K | 98.44%-6.9K | 102.59%18.36K | -93.10%77.25K | -5.81%-308.44K | 26.14%-278.63K |
End cash Position | -45.16%86.27K | -11.46%145.42K | 28.77%187.84K | 173.11%187.41K | 173.11%187.41K | -54.69%157.33K | -79.18%164.24K | -90.26%145.87K | -81.80%68.62K | -81.80%68.62K |
Free cash from | -555,014.71%-188.67K | 14.21%-287.88K | 41.17%-252.28K | 59.05%-976.91K | 27.29%-183.13K | 100.01%34 | 45.04%-335.55K | 64.64%-428.82K | -59.04%-2.39M | 45.17%-251.87K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data