Fortescue Ltd
FMG
Woodside Energy Group Ltd
WDS
Origin Energy Ltd
ORG
Telstra Group Ltd
TLS
BHP Group Ltd
BHP
(FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | (FY)Jun 30, 2019 | (Q4)Jun 30, 2019 | (FY)Jun 30, 2018 | (Q4)Jun 30, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -1.33%96.67M | -1.33%96.67M | -28.89%97.98M | -28.89%97.98M | 54.81%137.79M | 54.81%137.79M | -5.37%89M | -5.37%89M | --94.06M | --94.06M |
-Cash and cash equivalents | -1.33%96.67M | -1.33%96.67M | -28.89%97.98M | -28.89%97.98M | 54.81%137.79M | 54.81%137.79M | 1.94%89M | 1.94%89M | --87.31M | --87.31M |
-Short term investments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --6.75M | --6.75M |
Receivables | 46.35%268.24M | 46.35%268.24M | -6.44%183.28M | -6.44%183.28M | -23.65%195.91M | -23.65%195.91M | 1.53%256.58M | 1.53%256.58M | --252.72M | --252.72M |
-Accounts receivable | 49.49%260.03M | 49.49%260.03M | -9.70%173.94M | -9.70%173.94M | -23.47%192.61M | -23.47%192.61M | -0.25%251.68M | -0.25%251.68M | --252.31M | --252.31M |
-Other receivables | -6.22%9.2M | -6.22%9.2M | 150.15%9.81M | 150.15%9.81M | -29.93%3.92M | -29.93%3.92M | 435.60%5.6M | 435.60%5.6M | --1.05M | --1.05M |
-Recievables adjustments allowances | -112.02%-988K | -112.02%-988K | 25.56%-466K | 25.56%-466K | 10.06%-626K | 10.06%-626K | -9.61%-696K | -9.61%-696K | ---635K | ---635K |
Inventory | 6.24%108.91M | 6.24%108.91M | 9.06%102.51M | 9.06%102.51M | -6.33%94M | -6.33%94M | 22.14%100.35M | 22.14%100.35M | --82.16M | --82.16M |
Prepaid assets | 30.71%11.57M | 30.71%11.57M | -65.27%8.85M | -65.27%8.85M | 3.90%25.49M | 3.90%25.49M | 17.09%24.53M | 17.09%24.53M | --20.95M | --20.95M |
Current deferred assets | 83.13%14.09M | 83.13%14.09M | -79.38%7.7M | -79.38%7.7M | 7,037.09%37.33M | 7,037.09%37.33M | -97.64%523K | -97.64%523K | --22.21M | --22.21M |
Hedging assets-current | ---- | ---- | ---- | ---- | ---- | ---- | -93.23%563K | -93.23%563K | --8.32M | --8.32M |
Other current assets | -25.14%12.13M | -25.14%12.13M | 3,558.69%16.21M | 3,558.69%16.21M | 11.31%443K | 11.31%443K | 9.04%398K | 9.04%398K | --365K | --365K |
Total current assets | 22.83%511.62M | 22.83%511.62M | -15.16%416.53M | -15.16%416.53M | 4.03%490.95M | 4.03%490.95M | -1.83%471.95M | -1.83%471.95M | --480.77M | --480.77M |
Non current assets | ||||||||||
Net PPE | 1.92%225.86M | 1.92%225.86M | -6.99%221.6M | -6.99%221.6M | 0.94%238.24M | 0.94%238.24M | 2.60%236.03M | 2.60%236.03M | --230.05M | --230.05M |
-Gross PPE | 9.00%347.26M | 9.00%347.26M | -1.02%318.59M | -1.02%318.59M | 7.90%321.86M | 7.90%321.86M | 9.81%298.29M | 9.81%298.29M | --271.64M | --271.64M |
-Accumulated depreciation | -25.17%-121.41M | -25.17%-121.41M | -15.99%-96.99M | -15.99%-96.99M | -34.31%-83.62M | -34.31%-83.62M | -49.70%-62.26M | -49.70%-62.26M | ---41.59M | ---41.59M |
Goodwill and other intangible assets | -32.80%427.51M | -32.80%427.51M | -33.89%636.15M | -33.89%636.15M | 20.64%962.29M | 20.64%962.29M | -24.36%797.63M | -24.36%797.63M | --1.05B | --1.05B |
-Goodwill | 8.75%22.13M | 8.75%22.13M | -8.24%20.35M | -8.24%20.35M | 2.07%22.17M | 2.07%22.17M | 5.38%21.73M | 5.38%21.73M | --20.62M | --20.62M |
-Other intangible assets | -34.17%405.39M | -34.17%405.39M | -34.50%615.81M | -34.50%615.81M | 21.16%940.12M | 21.16%940.12M | -24.95%775.91M | -24.95%775.91M | --1.03B | --1.03B |
Non current deferred assets | -35.88%118.49M | -35.88%118.49M | 38.22%184.8M | 38.22%184.8M | 2.28%133.7M | 2.28%133.7M | 100.60%130.72M | 100.60%130.72M | --65.16M | --65.16M |
Other non current assets | 8.33%4.45M | 8.33%4.45M | --4.11M | --4.11M | ---- | ---- | ---- | ---- | ---1K | ---1K |
Total non current assets | -25.83%776.31M | -25.83%776.31M | -21.55%1.05B | -21.55%1.05B | 14.59%1.33B | 14.59%1.33B | -13.73%1.16B | -13.73%1.16B | --1.35B | --1.35B |
Total assets | -11.98%1.29B | -11.98%1.29B | -19.83%1.46B | -19.83%1.46B | 11.54%1.83B | 11.54%1.83B | -10.61%1.64B | -10.61%1.64B | --1.83B | --1.83B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 654.94%407.99M | 654.94%407.99M | 20.53%54.04M | 20.53%54.04M | -11.88%44.84M | -11.88%44.84M | 87,625.86%50.88M | 87,625.86%50.88M | --58K | --58K |
-Current debt | 692.38%405.37M | 692.38%405.37M | 14.10%51.16M | 14.10%51.16M | -11.85%44.84M | -11.85%44.84M | --50.86M | --50.86M | ---- | ---- |
-Current capital lease obligation | -8.98%2.63M | -8.98%2.63M | --2.89M | --2.89M | ---- | ---- | -65.52%20K | -65.52%20K | --58K | --58K |
Payables | 48.24%168.69M | 48.24%168.69M | 6.41%113.8M | 6.41%113.8M | -17.70%106.94M | -17.70%106.94M | -14.83%129.94M | -14.83%129.94M | --152.56M | --152.56M |
-accounts payable | 50.06%63.57M | 50.06%63.57M | 41.96%42.36M | 41.96%42.36M | -40.84%29.84M | -40.84%29.84M | -21.04%50.44M | -21.04%50.44M | --63.89M | --63.89M |
-Other payable | 47.15%105.12M | 47.15%105.12M | -7.35%71.44M | -7.35%71.44M | -3.02%77.1M | -3.02%77.1M | -10.35%79.5M | -10.35%79.5M | --88.67M | --88.67M |
Current provisions | -77.40%1.25M | -77.40%1.25M | 28.12%5.53M | 28.12%5.53M | 202.95%4.31M | 202.95%4.31M | -42.39%1.42M | -42.39%1.42M | --2.47M | --2.47M |
Pension and other retirement benefit plans | 3.61%13.55M | 3.61%13.55M | -5.68%13.08M | -5.68%13.08M | -8.54%13.87M | -8.54%13.87M | 22.97%15.16M | 22.97%15.16M | --12.33M | --12.33M |
Current deferred liabilities | --1.22M | --1.22M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other current liabilities | -50.91%17.71M | -50.91%17.71M | -26.81%36.08M | -26.81%36.08M | 254.07%49.29M | 254.07%49.29M | 11.58%13.92M | 11.58%13.92M | --12.48M | --12.48M |
Current liabilities | 174.31%610.42M | 174.31%610.42M | 1.49%222.53M | 1.49%222.53M | 3.75%219.25M | 3.75%219.25M | 17.47%211.33M | 17.47%211.33M | --179.9M | --179.9M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -98.06%5.67M | -98.06%5.67M | -17.11%292.78M | -17.11%292.78M | 10.90%353.21M | 10.90%353.21M | -14.87%318.5M | -14.87%318.5M | --374.13M | --374.13M |
-Long term debt | ---- | ---- | -17.02%285.8M | -17.02%285.8M | 8.14%344.42M | 8.14%344.42M | -14.86%318.5M | -14.86%318.5M | --374.11M | --374.11M |
-Long term capital lease obligation | -18.66%5.67M | -18.66%5.67M | -20.67%6.97M | -20.67%6.97M | --8.79M | --8.79M | ---- | ---- | --22K | --22K |
Long term provisions | ---- | ---- | 0.00%350K | 0.00%350K | --350K | --350K | ---- | ---- | --350K | --350K |
Employee benefits | -57.19%280K | -57.19%280K | -22.70%654K | -22.70%654K | -24.19%846K | -24.19%846K | -29.86%1.12M | -29.86%1.12M | --1.59M | --1.59M |
Non current deferred liabilities | -55.19%6.03M | -55.19%6.03M | -53.56%13.46M | -53.56%13.46M | -7.59%28.98M | -7.59%28.98M | -7.85%31.36M | -7.85%31.36M | --34.03M | --34.03M |
Other non current liabilities | -33.02%108.4M | -33.02%108.4M | -10.20%161.84M | -10.20%161.84M | 200.62%180.23M | 200.62%180.23M | 1,020.60%59.95M | 1,020.60%59.95M | --5.35M | --5.35M |
Total non current liabilities | -74.34%120.39M | -74.34%120.39M | -16.77%469.08M | -16.77%469.08M | 37.16%563.61M | 37.16%563.61M | -1.09%410.93M | -1.09%410.93M | --415.45M | --415.45M |
Total liabilities | 5.67%730.81M | 5.67%730.81M | -11.66%691.61M | -11.66%691.61M | 25.81%782.87M | 25.81%782.87M | 4.52%622.26M | 4.52%622.26M | --595.35M | --595.35M |
Shareholders'equity | ||||||||||
Share capital | 0.00%1.24B | 0.00%1.24B | -0.00%1.24B | -0.00%1.24B | 8.65%1.24B | 8.65%1.24B | 0.73%1.14B | 0.73%1.14B | --1.13B | --1.13B |
-common stock | 0.00%1.24B | 0.00%1.24B | -0.00%1.24B | -0.00%1.24B | 8.65%1.24B | 8.65%1.24B | 0.73%1.14B | 0.73%1.14B | --1.13B | --1.13B |
Retained earnings | -47.10%-822.41M | -47.10%-822.41M | -59.44%-559.06M | -59.44%-559.06M | -36.26%-350.64M | -36.26%-350.64M | -1,193.90%-257.34M | -1,193.90%-257.34M | --23.53M | --23.53M |
Gains losses not affecting retained earnings | 67.23%148.64M | 67.23%148.64M | -40.59%88.88M | -40.59%88.88M | 19.59%149.6M | 19.59%149.6M | 75.76%125.1M | 75.76%125.1M | --71.18M | --71.18M |
Total stockholders'equity | -26.50%564.77M | -26.50%564.77M | -25.94%768.36M | -25.94%768.36M | 2.96%1.04B | 2.96%1.04B | -17.83%1.01B | -17.83%1.01B | --1.23B | --1.23B |
Noncontrolling interests | -337.52%-7.65M | -337.52%-7.65M | -32.40%3.22M | -32.40%3.22M | -24.46%4.77M | -24.46%4.77M | -27.42%6.31M | -27.42%6.31M | --8.69M | --8.69M |
Total equity | -27.79%557.12M | -27.79%557.12M | -25.97%771.58M | -25.97%771.58M | 2.78%1.04B | 2.78%1.04B | -17.90%1.01B | -17.90%1.01B | --1.24B | --1.24B |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |