SG Stock MarketDetailed Quotes

Combine Will (N0Z)

Watchlist
  • 1.200
  • 0.0000.00%
10min DelayMarket Closed Apr 16 16:55 CST
38.79MMarket Cap6.32P/E (TTM)

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

N0Z Combine Will

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(FY)Dec 31, 2024
(FY)Dec 31, 2023
(FY)Dec 31, 2022
(FY)Dec 31, 2021
(FY)Dec 31, 2020
(FY)Dec 31, 2019
(Q4)Dec 31, 2019
(Q3)Sep 30, 2019
(Q2)Jun 30, 2019
Total revenue
23.09%1.81B
32.17%1.47B
-17.01%1.11B
17.62%1.34B
19.16%1.14B
-45.78%957.08M
24.63%1.77B
7.66%351.29M
13.03%435.07M
10.92%437.35M
Cost of revenue
23.13%1.62B
33.79%1.32B
-17.84%984.72M
14.64%1.2B
19.10%1.05B
-45.69%877.79M
22.80%1.62B
6.23%313.63M
12.36%399.3M
8.91%401.12M
Gross profit
22.76%188.8M
19.73%153.8M
-10.08%128.45M
50.39%142.86M
19.80%94.99M
-46.79%79.29M
48.58%149.02M
21.33%37.66M
21.09%35.77M
39.35%36.23M
Operating expense
25.09%140.55M
44.80%112.35M
-0.04%77.59M
7.43%77.62M
48.75%72.26M
-40.11%48.58M
-24.87%81.11M
-59.62%16.81M
-31.01%16.85M
10.87%23.59M
Selling and administrative expenses
25.09%140.55M
28.97%112.35M
-1.47%87.12M
0.25%88.42M
19.34%88.19M
-12.57%73.9M
-24.21%84.53M
-55.26%20.23M
-31.01%16.85M
10.87%23.59M
-Selling and marketing expense
-14.97%25.15M
141.35%29.58M
-34.13%12.26M
23.19%18.6M
-5.77%15.1M
9.02%16.03M
-31.13%14.7M
20.21%3.59M
-35.66%4M
-43.92%4.16M
-General and administrative expense
39.41%115.4M
10.57%82.78M
7.24%74.86M
-4.49%69.81M
26.29%73.09M
-17.11%57.88M
-22.58%69.83M
-60.60%16.64M
-29.42%12.85M
40.17%19.43M
Other operating expenses
----
78.29%-702K
-74.66%-3.23M
65.84%-1.85M
-20.42%-5.42M
---4.5M
----
----
----
----
Total other operating income
----
-0.17%6.28M
-29.64%6.29M
-14.99%8.94M
-49.49%10.52M
509.15%20.83M
-4.47%3.42M
----
----
----
Operating profit
16.42%48.25M
-18.51%41.45M
-22.04%50.86M
186.92%65.24M
-25.98%22.74M
-54.77%30.72M
986.06%67.91M
296.76%20.85M
270.12%18.91M
167.68%12.64M
Net non-operating interest income expense
7.24%-28.94M
-17.75%-31.19M
-24.87%-26.49M
-23.14%-21.22M
8.92%-17.23M
12.35%-18.92M
-46.51%-21.58M
-57.79%-5.63M
-36.10%-6.06M
-17.21%-4.93M
Non-operating interest income
----
81.83%5.16M
88.62%2.84M
23.70%1.5M
222.28%1.22M
-63.47%377K
173.74%1.03M
----
----
----
Non-operating interest expense
-7.24%28.94M
6.37%31.19M
29.09%29.33M
23.17%22.72M
-4.41%18.44M
-14.68%19.29M
49.68%22.61M
68.87%6.66M
36.10%6.06M
17.21%4.93M
Net investment income
-33.70%1.26M
-25.76%1.9M
22.91%2.55M
2.08M
Gain/Loss on financial instruments designated as cash flow hedges
Gain/Loss on derecognition of available-for-sale financial assets
-24.89%851K
109.61%1.13M
-197.88%-11.79M
-599.24%-3.96M
-81.67%793K
1,830.40%4.33M
Income from associates and other participating interests
Special income /charges
671.23%23.7M
16.89%3.07M
530.46%2.63M
109.39%417K
-55.57%-4.44M
-105.64%-2.86M
Less:Restructuring and mergern&acquisition
----
----
----
----
----
----
-105.58%-2M
----
----
----
Less:Other special charges
----
-890.18%-23.5M
-94.03%-2.37M
-5.89%-1.22M
---1.16M
----
----
----
----
----
Less:Write off
----
71.00%-203K
50.21%-700K
-290.51%-1.41M
-83.39%738K
-8.50%4.44M
-90.64%4.86M
----
----
----
Other non-operating income /expenses
-42.25%29.02M
173.47%50.25M
-21.25%18.37M
-45.38%23.33M
68.71%42.71M
67.48%25.32M
-46.33%15.12M
101.64%1.32M
-95.24%4.3M
-9.09%4.77M
Income before tax
-20.10%48.34M
23.86%60.5M
-19.59%48.85M
29.91%60.75M
39.71%46.76M
-46.80%33.47M
11.93%62.91M
140.41%18.01M
-81.12%17.15M
116.57%12.48M
Income tax
-24.23%11.19M
133.86%14.77M
-64.90%6.32M
202.64%17.99M
133.19%5.94M
-60.69%2.55M
84.05%6.48M
-15.07%1.4M
472.48%1.48M
-37.82%868K
Net income
-18.77%37.15M
7.53%45.73M
-0.53%42.53M
4.76%42.76M
32.01%40.82M
-39.61%30.92M
-2.94%51.2M
129.08%14.06M
-82.74%15.68M
106.60%11.61M
Net income continuous operations
-18.77%37.15M
7.53%45.73M
-0.53%42.53M
4.76%42.76M
32.01%40.82M
-45.21%30.92M
7.11%56.43M
135.95%16.62M
-82.70%15.68M
165.94%11.61M
Net income discontinuous operations
----
----
----
----
----
----
-7,358.33%-5.23M
-20.49%-2.56M
--0
--0
Noncontrolling interests
-39,500.00%-3.15M
0
0
0
Net income attributable to the company
-18.77%37.15M
7.53%45.73M
-0.53%42.53M
4.76%42.76M
32.01%40.82M
-43.12%30.92M
3.05%54.36M
129.52%14.06M
-82.74%15.68M
131.16%11.61M
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
-18.77%37.15M
7.53%45.73M
-0.53%42.53M
4.76%42.76M
32.01%40.82M
-43.12%30.92M
3.05%54.36M
129.52%14.06M
-82.74%15.68M
131.16%11.61M
Gross dividend payment
Basic earnings per share
-18.77%1.1491
7.53%1.4147
-0.54%1.3156
4.76%1.3227
32.02%1.2626
-43.12%0.9564
3.05%1.6814
129.52%0.4349
-82.74%0.4849
131.15%0.3592
Diluted earnings per share
-18.77%1.1491
7.53%1.4147
-0.54%1.3156
4.76%1.3227
32.02%1.2626
-43.12%0.9564
3.05%1.6814
129.52%0.4348
-82.74%0.4849
131.15%0.3592
Dividend per share
5.32%0.3048
-0.20%0.2894
2.95%0.29
-1.91%0.2816
-1.99%0.2871
1.70%0.293
0.2881
0
0
0.2881
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
(FY)Dec 31, 2025(FY)Dec 31, 2024(FY)Dec 31, 2023(FY)Dec 31, 2022(FY)Dec 31, 2021(FY)Dec 31, 2020(FY)Dec 31, 2019(Q4)Dec 31, 2019(Q3)Sep 30, 2019(Q2)Jun 30, 2019
Total revenue 23.09%1.81B32.17%1.47B-17.01%1.11B17.62%1.34B19.16%1.14B-45.78%957.08M24.63%1.77B7.66%351.29M13.03%435.07M10.92%437.35M
Cost of revenue 23.13%1.62B33.79%1.32B-17.84%984.72M14.64%1.2B19.10%1.05B-45.69%877.79M22.80%1.62B6.23%313.63M12.36%399.3M8.91%401.12M
Gross profit 22.76%188.8M19.73%153.8M-10.08%128.45M50.39%142.86M19.80%94.99M-46.79%79.29M48.58%149.02M21.33%37.66M21.09%35.77M39.35%36.23M
Operating expense 25.09%140.55M44.80%112.35M-0.04%77.59M7.43%77.62M48.75%72.26M-40.11%48.58M-24.87%81.11M-59.62%16.81M-31.01%16.85M10.87%23.59M
Selling and administrative expenses 25.09%140.55M28.97%112.35M-1.47%87.12M0.25%88.42M19.34%88.19M-12.57%73.9M-24.21%84.53M-55.26%20.23M-31.01%16.85M10.87%23.59M
-Selling and marketing expense -14.97%25.15M141.35%29.58M-34.13%12.26M23.19%18.6M-5.77%15.1M9.02%16.03M-31.13%14.7M20.21%3.59M-35.66%4M-43.92%4.16M
-General and administrative expense 39.41%115.4M10.57%82.78M7.24%74.86M-4.49%69.81M26.29%73.09M-17.11%57.88M-22.58%69.83M-60.60%16.64M-29.42%12.85M40.17%19.43M
Other operating expenses ----78.29%-702K-74.66%-3.23M65.84%-1.85M-20.42%-5.42M---4.5M----------------
Total other operating income -----0.17%6.28M-29.64%6.29M-14.99%8.94M-49.49%10.52M509.15%20.83M-4.47%3.42M------------
Operating profit 16.42%48.25M-18.51%41.45M-22.04%50.86M186.92%65.24M-25.98%22.74M-54.77%30.72M986.06%67.91M296.76%20.85M270.12%18.91M167.68%12.64M
Net non-operating interest income expense 7.24%-28.94M-17.75%-31.19M-24.87%-26.49M-23.14%-21.22M8.92%-17.23M12.35%-18.92M-46.51%-21.58M-57.79%-5.63M-36.10%-6.06M-17.21%-4.93M
Non-operating interest income ----81.83%5.16M88.62%2.84M23.70%1.5M222.28%1.22M-63.47%377K173.74%1.03M------------
Non-operating interest expense -7.24%28.94M6.37%31.19M29.09%29.33M23.17%22.72M-4.41%18.44M-14.68%19.29M49.68%22.61M68.87%6.66M36.10%6.06M17.21%4.93M
Net investment income -33.70%1.26M-25.76%1.9M22.91%2.55M2.08M
Gain/Loss on financial instruments designated as cash flow hedges
Gain/Loss on derecognition of available-for-sale financial assets -24.89%851K109.61%1.13M-197.88%-11.79M-599.24%-3.96M-81.67%793K1,830.40%4.33M
Income from associates and other participating interests
Special income /charges 671.23%23.7M16.89%3.07M530.46%2.63M109.39%417K-55.57%-4.44M-105.64%-2.86M
Less:Restructuring and mergern&acquisition -------------------------105.58%-2M------------
Less:Other special charges -----890.18%-23.5M-94.03%-2.37M-5.89%-1.22M---1.16M--------------------
Less:Write off ----71.00%-203K50.21%-700K-290.51%-1.41M-83.39%738K-8.50%4.44M-90.64%4.86M------------
Other non-operating income /expenses -42.25%29.02M173.47%50.25M-21.25%18.37M-45.38%23.33M68.71%42.71M67.48%25.32M-46.33%15.12M101.64%1.32M-95.24%4.3M-9.09%4.77M
Income before tax -20.10%48.34M23.86%60.5M-19.59%48.85M29.91%60.75M39.71%46.76M-46.80%33.47M11.93%62.91M140.41%18.01M-81.12%17.15M116.57%12.48M
Income tax -24.23%11.19M133.86%14.77M-64.90%6.32M202.64%17.99M133.19%5.94M-60.69%2.55M84.05%6.48M-15.07%1.4M472.48%1.48M-37.82%868K
Net income -18.77%37.15M7.53%45.73M-0.53%42.53M4.76%42.76M32.01%40.82M-39.61%30.92M-2.94%51.2M129.08%14.06M-82.74%15.68M106.60%11.61M
Net income continuous operations -18.77%37.15M7.53%45.73M-0.53%42.53M4.76%42.76M32.01%40.82M-45.21%30.92M7.11%56.43M135.95%16.62M-82.70%15.68M165.94%11.61M
Net income discontinuous operations -------------------------7,358.33%-5.23M-20.49%-2.56M--0--0
Noncontrolling interests -39,500.00%-3.15M000
Net income attributable to the company -18.77%37.15M7.53%45.73M-0.53%42.53M4.76%42.76M32.01%40.82M-43.12%30.92M3.05%54.36M129.52%14.06M-82.74%15.68M131.16%11.61M
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders -18.77%37.15M7.53%45.73M-0.53%42.53M4.76%42.76M32.01%40.82M-43.12%30.92M3.05%54.36M129.52%14.06M-82.74%15.68M131.16%11.61M
Gross dividend payment
Basic earnings per share -18.77%1.14917.53%1.4147-0.54%1.31564.76%1.322732.02%1.2626-43.12%0.95643.05%1.6814129.52%0.4349-82.74%0.4849131.15%0.3592
Diluted earnings per share -18.77%1.14917.53%1.4147-0.54%1.31564.76%1.322732.02%1.2626-43.12%0.95643.05%1.6814129.52%0.4348-82.74%0.4849131.15%0.3592
Dividend per share 5.32%0.3048-0.20%0.28942.95%0.29-1.91%0.2816-1.99%0.28711.70%0.2930.2881000.2881
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Market Insights
Petroleum
No. Symbol 20D % Chg
Sample Name
Sample Code
 +5.69%
Sample Name
Sample Code
 +0.44%
Sample Name
Sample Code
 -2.38%
4
CHINA OILFIELD
02883
-3.34%
5
CNOOC
00883
-5.23%
View More
No. Symbol 20D % Chg
Sample Name
Sample Code
 +30.01%
Sample Name
Sample Code
 +22.47%
Sample Name
Sample Code
 +20.53%
4
Rockchip Electronics
603893
+19.38%
5
Ucloud Technology Co., Ltd
688158
+18.90%
View More
Middle East conflict spreads to the stock market! How should investors respond?
Signs of restarting the second round of US-Iran talks have emerged. According to reports, Iran's foreign minister arrived in Pakistan on Fri Show More
Long-term answers | Your account on the left shrinks, while your right hand is chased by the times — Be the person that no bombardment can ever wipe out.
Hormuz, Term Structure and USO: Navigating the Energy Storm

- No more -