(Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | (Q3)Sep 30, 2020 | (Q2)Jun 30, 2020 | (Q1)Mar 31, 2020 | (FY)Dec 31, 2019 | (Q4)Oct 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 326.34%14.23M | 1,333.97%19.79M | 1,494.93%17.28M | -38.53%1.54M | -67.69%1.54M | -83.52%3.34M | -94.95%1.38M | -53.82%1.08M | 186.89%2.5M | 445.82%4.76M |
-Cash and cash equivalents | -56.01%1.47M | 32.25%1.83M | 186.52%3.1M | -38.53%1.54M | -67.69%1.54M | -83.52%3.34M | -94.94%1.38M | -52.95%1.08M | 254.79%2.5M | 575.00%4.76M |
-Short term investments | --12.76M | --17.97M | --14.17M | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Receivables | 51.37%99.66K | 116.16%64.09K | 1,433.23%7.71M | -73.64%156.31K | -74.33%156.31K | -58.43%65.84K | -86.54%29.65K | 318.81%502.6K | 8,823.74%593.07K | 9,062.05%608.91K |
-Accounts receivable | --0 | --0 | --0 | -43.54%25.54K | --25.54K | -85.53%22.92K | -89.01%24.2K | ---- | --45.22K | ---- |
-Notes receivable | --65.38K | --62.49K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Taxes receivable | -20.13%34.28K | -70.50%1.61K | -99.19%3.82K | -76.13%130.77K | -78.52%130.77K | --42.92K | --5.45K | --473.47K | --547.85K | --608.91K |
-Due from related parties current | ---- | ---- | --7.7M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other receivables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --29.13K | ---- | ---- |
Inventory | --0 | --0 | --0 | 17.66%657.04K | 63.81%657.04K | --1.25M | --1.23M | --1.22M | --558.44K | --401.09K |
Prepaid assets | -91.33%39.18K | -90.82%20.7K | -85.05%43.04K | 24.41%315.25K | -57.13%315.25K | -86.04%452.08K | -93.96%225.49K | -67.10%287.82K | 623.99%253.4K | 2,001.09%735.38K |
Holding assets for sale | --0 | --0 | --66.78K | --66.78K | --66.78K | ---- | ---- | ---- | --0 | ---- |
Total current assets | 181.20%14.37M | 594.04%19.88M | 711.68%25.09M | -30.05%2.73M | -57.99%2.73M | -78.39%5.11M | -90.84%2.86M | -7.45%3.09M | 327.45%3.91M | 611.81%6.51M |
Non current assets | ||||||||||
Net PPE | -79.23%258.31K | -97.88%341.17K | -97.34%429.9K | -95.18%752.59K | -93.99%752.59K | -83.15%1.24M | 149.69%16.1M | 8,730.45%16.19M | 7,711.11%15.62M | 6,160.90%12.52M |
-Gross PPE | -48.70%994.3K | -94.00%994.3K | -93.94%1M | -90.78%1.46M | -88.62%1.46M | -74.22%1.94M | 154.93%16.56M | 8,157.98%16.52M | 7,824.98%15.85M | 6,325.23%12.85M |
-Accumulated depreciation | -6.02%-735.99K | -40.29%-653.14K | -74.49%-570.28K | -211.48%-709.33K | -115.82%-709.33K | -413.31%-694.21K | -830.22%-465.56K | -1,860.95%-326.83K | ---227.73K | ---328.66K |
Investments and advances | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --13.05M |
-Long term equity investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --13.05M |
Goodwill and other intangible assets | --0 | --0 | --0 | -4.74%17.12M | -13.02%17.12M | 4,779.10%17.34M | --17.55M | --17.76M | --17.97M | --19.69M |
-Goodwill | --0 | --0 | --0 | 0.00%9.62M | --9.62M | --9.62M | --9.62M | --9.62M | --9.62M | ---- |
-Other intangible assets | ---- | ---- | ---- | -10.20%7.5M | -61.89%7.5M | 2,071.51%7.72M | --7.93M | --8.14M | --8.35M | --19.69M |
Total non current assets | -98.61%258.31K | -98.99%341.17K | -98.73%429.9K | -46.80%17.88M | -60.50%17.88M | -11.16%18.58M | 421.91%33.64M | 18,418.63%33.95M | 16,698.43%33.6M | 22,527.50%45.26M |
Total assets | -38.24%14.63M | -44.62%20.22M | -31.09%25.52M | -45.05%20.61M | -60.35%20.61M | -46.84%23.69M | -3.20%36.51M | 951.10%37.04M | 3,265.18%37.51M | 4,563.21%51.97M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | ---- | ---- | -99.97%5.27K | 173.36%39.75M | 186.29%39.75M | 228.77%10.83M | 370.52%15.37M | --15.82M | --14.54M | --13.89M |
-Current debt | ---- | ---- | ---- | 175.99%39.69M | 189.04%39.69M | 233.33%10.66M | 365.42%15.2M | --15.65M | --14.38M | --13.73M |
-Current capital lease obligation | --0 | --0 | -96.90%5.27K | -59.28%66.22K | -57.20%66.22K | 74.26%164.64K | --166.64K | --169.67K | --162.61K | --154.72K |
Payables | -68.18%590.83K | -80.65%394.83K | -76.89%332.17K | 123.04%2.79M | 158.99%2.79M | 243.32%1.86M | 131.82%2.04M | 1,102.65%1.44M | 433.95%1.25M | 359.84%1.08M |
-accounts payable | -68.18%590.83K | -80.65%394.83K | -76.89%332.17K | 123.04%2.79M | 158.99%2.79M | 243.32%1.86M | 131.82%2.04M | 1,102.65%1.44M | 433.95%1.25M | 359.84%1.08M |
Current accrued expenses | -81.00%69.39K | -74.47%67.94K | 358.12%972.49K | 133.73%938.9K | 31.13%938.9K | 35.67%365.28K | -63.62%266.1K | 460.12%212.28K | 1,232.15%401.7K | 2,274.53%716.02K |
Current liabilities | -94.94%660.22K | -97.38%462.77K | -92.50%1.31M | 168.50%43.48M | 177.33%43.48M | 218.02%13.05M | 262.35%17.68M | 10,995.14%17.47M | 6,032.78%16.19M | 5,837.33%15.68M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -29.70%20.08M | -35.67%19.2M | -36.18%18.57M | --0 | --0 | 29.29%28.56M | 39.76%29.84M | --29.11M | --26.04M | --23.1M |
-Long term debt | -29.39%20.08M | -35.32%19.2M | -35.75%18.57M | ---- | ---- | 28.73%28.43M | 39.02%29.68M | --28.91M | --25.82M | --22.87M |
-Long term capital lease obligation | ---- | ---- | ---- | --0 | --0 | --124.94K | --159.36K | --196.21K | --218.27K | --227.13K |
Total non current liabilities | -29.70%20.08M | -35.67%19.2M | -36.18%18.57M | --0 | --0 | 29.34%28.56M | 39.76%29.84M | --29.11M | --26.04M | --23.1M |
Total liabilities | -50.16%20.74M | -58.62%19.66M | -57.31%19.88M | 2.94%43.48M | 12.12%43.48M | 58.91%41.61M | 81.16%47.52M | 29,482.04%46.57M | 15,896.03%42.23M | 14,585.61%38.77M |
Shareholders'equity | ||||||||||
Share capital | -83.85%2.08M | -83.73%2.08M | -85.71%1.83M | 1.58%12.86M | -36.51%12.86M | -39.25%12.86M | 42.32%12.77M | 31.43%12.77M | 180.54%12.66M | 348.85%20.26M |
-common stock | -83.85%2.08M | -83.73%2.08M | -85.71%1.83M | 1.58%12.86M | -36.51%12.86M | -39.25%12.86M | 42.32%12.77M | 31.43%12.77M | 180.54%12.66M | 348.85%20.26M |
Retained earnings | 80.09%-9.12M | 93.71%-2.45M | 107.88%2.89M | -45.51%-47.97M | -100.01%-47.97M | -132.23%-45.82M | -166.82%-38.86M | -254.74%-36.66M | -393.72%-32.97M | -259.19%-23.98M |
Gains losses not affecting retained earnings | -91.96%938.38K | -92.09%926.72K | -91.60%922.08K | 0.29%12.24M | -27.66%12.24M | -31.09%11.67M | -31.42%11.71M | 175.72%10.98M | 424.62%12.21M | 627.32%16.92M |
Other equity interest | ---- | ---- | ---- | ---- | ---- | --3.37M | --3.37M | --3.37M | 390.08%3.37M | ---- |
Total stockholders'equity | 65.92%-6.11M | 105.08%559.17K | 159.11%5.64M | -383.56%-22.87M | -273.25%-22.87M | -197.53%-17.92M | -195.84%-11.01M | -383.30%-9.54M | -656.00%-4.73M | 1,451.81%13.2M |
Total equity | 65.92%-6.11M | 105.08%559.17K | 159.11%5.64M | -383.56%-22.87M | -273.25%-22.87M | -197.49%-17.92M | -195.84%-11.01M | -383.30%-9.54M | -656.00%-4.73M | 1,451.81%13.2M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data