(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -11.93%11.98M | -11.93%11.98M | -20.26%12.41M | 29.92%16.6M | 35.72%16.75M | -37.69%13.6M | -37.69%13.6M | -16.23%15.56M | -34.00%12.77M | -38.38%12.34M |
-Cash and cash equivalents | -11.93%11.98M | -11.93%11.98M | -20.26%12.41M | 29.92%16.6M | 35.72%16.75M | -37.69%13.6M | -37.69%13.6M | -16.23%15.56M | -34.00%12.77M | -38.38%12.34M |
Receivables | 130.53%16.89M | 130.53%16.89M | 56.20%12.88M | 10.28%11.34M | -33.92%10.09M | -58.11%7.33M | -58.11%7.33M | -50.72%8.25M | -31.76%10.28M | -24.59%15.27M |
-Accounts receivable | 140.54%16.89M | 140.54%16.89M | 47.43%11.22M | 1.71%10.46M | -34.21%9.75M | -59.69%7.02M | -59.69%7.02M | -54.52%7.61M | -31.76%10.28M | -26.79%14.82M |
-Taxes receivable | --0 | --0 | 160.91%1.66M | --881K | -24.04%338K | 355.22%305K | 355.22%305K | --637K | --0 | --445K |
Inventory | -18.34%24.25M | -18.34%24.25M | -46.40%21.07M | -45.62%19.6M | -41.73%23.3M | -8.56%29.69M | -8.56%29.69M | 6.82%39.31M | 13.22%36.04M | 26.12%39.99M |
Other current assets | 33.39%8M | 33.39%8M | 239.46%7.67M | 191.06%6.45M | 188.58%6.83M | 232.13%6M | 232.13%6M | -38.14%2.26M | -10.82%2.22M | 13.65%2.37M |
Total current assets | 8.07%61.61M | 8.07%61.61M | -17.99%54.36M | -13.73%54.39M | -22.38%57.75M | -25.72%57.01M | -25.72%57.01M | -15.24%66.29M | -10.64%63.05M | -1.11%74.4M |
Non current assets | ||||||||||
Net PPE | 29.02%95.75M | 29.02%95.75M | 29.05%96.42M | 31.43%98.2M | 37.37%99.62M | 11.97%74.21M | 11.97%74.21M | 37.22%74.72M | 37.65%74.72M | 32.54%72.52M |
-Gross PPE | 20.97%151.06M | 20.97%151.06M | 21.16%150.52M | 22.11%151.2M | 24.22%151.43M | 8.87%124.87M | 8.87%124.87M | 21.75%124.23M | 22.93%123.82M | 21.74%121.9M |
-Accumulated depreciation | -9.17%-55.31M | -9.17%-55.31M | -9.27%-54.1M | -7.94%-53M | -4.92%-51.81M | -4.62%-50.66M | -4.62%-50.66M | -4.05%-49.51M | -5.74%-49.1M | -8.74%-49.38M |
Non current deferred assets | 792.96%3.17M | 792.96%3.17M | --291K | --321K | --161K | --355K | --355K | ---- | ---- | ---- |
Other non current assets | -29.61%1.81M | -29.61%1.81M | -26.76%2.14M | 0.32%2.82M | 2.69%2.72M | -13.61%2.58M | -13.61%2.58M | 3.28%2.93M | 11.73%2.81M | 19.58%2.64M |
Total non current assets | 30.58%100.73M | 30.58%100.73M | 27.32%98.85M | 30.72%101.34M | 36.37%102.5M | 11.39%77.14M | 11.39%77.14M | 35.54%77.64M | 36.50%77.53M | 32.04%75.16M |
Total assets | 21.01%162.34M | 21.01%162.34M | 6.45%153.21M | 10.78%155.73M | 7.14%160.25M | -8.12%134.15M | -8.12%134.15M | 6.23%143.93M | 10.38%140.58M | 13.17%149.57M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 62.48%13.25M | 62.48%13.25M | -36.96%6.97M | -44.90%7.49M | -56.60%7.81M | -50.17%8.15M | -50.17%8.15M | -39.75%11.06M | 19.14%13.6M | 26.91%17.99M |
-accounts payable | 63.80%12.74M | 63.80%12.74M | -36.00%6.97M | -43.14%7.49M | -56.88%7.61M | -51.94%7.78M | -51.94%7.78M | -38.95%10.89M | 30.01%13.18M | 35.71%17.66M |
-Total tax payable | 35.03%505K | 35.03%505K | --0 | --0 | -41.49%196K | 114.94%374K | 114.94%374K | -67.64%166K | -67.06%421K | -71.27%335K |
Current accrued expenses | 18.18%2.85M | 18.18%2.85M | 41.15%2.43M | -15.92%2.01M | 15.29%2.72M | -13.56%2.41M | -13.56%2.41M | -23.13%1.72M | 56.94%2.39M | 79.77%2.36M |
Current debt and capital lease obligation | 77.17%4.89M | 77.17%4.89M | -84.82%1.43M | 394.14%1.52M | -61.67%1.42M | 194.87%2.76M | 194.87%2.76M | 3,036.33%9.41M | 3.02%307K | 1,151.69%3.71M |
-Current debt | 1,084.62%3.7M | 1,084.62%3.7M | -96.88%294K | -4.89%292K | -92.17%290K | 3.31%312K | 3.31%312K | 3,036.33%9.41M | 3.02%307K | 1,151.69%3.71M |
-Current capital lease obligation | -51.23%1.19M | -51.23%1.19M | --1.13M | --1.23M | --1.13M | 286.12%2.45M | 286.12%2.45M | ---- | ---- | ---- |
Current deferred liabilities | -4.73%302K | -4.73%302K | 18.71%387K | 63.53%695K | 275.00%405K | 126.43%317K | 126.43%317K | -12.37%326K | -31.67%425K | -94.44%108K |
Other current liabilities | --91K | --91K | --345K | --38K | 974.63%720K | ---- | ---- | ---- | ---- | -67.94%67K |
Current liabilities | 47.73%23.47M | 47.73%23.47M | -46.62%13.65M | -27.69%13.41M | -42.36%15.44M | -33.53%15.88M | -33.53%15.88M | 4.92%25.57M | 12.49%18.55M | 29.87%26.78M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 96.67%55.4M | 96.67%55.4M | 81.05%54.43M | 82.08%55.78M | 79.72%54.93M | -8.85%28.17M | -8.85%28.17M | 24.49%30.06M | 23.60%30.64M | 20.14%30.57M |
-Long term debt | -2.95%8.93M | -2.95%8.93M | -2.91%9.01M | -2.90%9.08M | -2.84%9.15M | -3.03%9.21M | -3.03%9.21M | -2.99%9.28M | -2.95%9.35M | -2.91%9.42M |
-Long term capital lease obligation | 145.02%46.47M | 145.02%46.47M | 118.53%45.42M | 119.41%46.7M | 116.51%45.78M | -11.43%18.97M | -11.43%18.97M | 42.52%20.79M | 40.49%21.29M | 34.36%21.14M |
Non current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -21.11%284K | 208.28%484K | 1,241.33%1.01M |
Employee benefits | -58.41%141K | -58.41%141K | -29.59%295K | -12.18%346K | -11.11%328K | -1.45%339K | -1.45%339K | 0.48%419K | -3.43%394K | -7.75%369K |
Total non current liabilities | 90.81%56.28M | 90.81%56.28M | 74.68%55.47M | 74.97%56.87M | 70.07%56M | -12.18%29.5M | -12.18%29.5M | 21.93%31.75M | 22.79%32.5M | 21.80%32.93M |
Total liabilities | 75.73%79.75M | 75.73%79.75M | 20.57%69.11M | 37.67%70.28M | 19.64%71.44M | -21.05%45.38M | -21.05%45.38M | 13.71%57.32M | 18.84%51.05M | 25.29%59.71M |
Shareholders'equity | ||||||||||
Share capital | 2.20%93K | 2.20%93K | 2.20%93K | 2.25%91K | 2.25%91K | 2.25%91K | 2.25%91K | 2.25%91K | 1.14%89K | 1.14%89K |
-common stock | 2.20%93K | 2.20%93K | 2.20%93K | 2.25%91K | 2.25%91K | 2.25%91K | 2.25%91K | 2.25%91K | 1.14%89K | 1.14%89K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -9.00%72.97M | -9.00%72.97M | -4.23%74.84M | -5.10%76.42M | 0.98%79.49M | 3.25%80.18M | 3.25%80.18M | 4.82%78.15M | 11.76%80.53M | 12.12%78.71M |
Paid-in capital | 3.81%32.63M | 3.81%32.63M | 3.88%32.36M | 3.73%32.04M | 3.52%31.74M | 3.33%31.44M | 3.33%31.44M | 3.17%31.15M | 3.23%30.89M | 3.30%30.66M |
Less: Treasury stock | 0.97%23.08M | 0.97%23.08M | 0.95%23.07M | 1.98%22.86M | 4.60%22.86M | 7.04%22.86M | 7.04%22.86M | 9.07%22.86M | 21.89%22.41M | 37.77%21.85M |
Gains losses not affecting retained earnings | 73.49%-22K | 73.49%-22K | -251.28%-118K | -155.63%-242K | -84.27%353K | -104.89%-83K | -104.89%-83K | -93.49%78K | -39.92%435K | 470.99%2.24M |
Total stockholders'equity | -6.96%82.6M | -6.96%82.6M | -2.89%84.1M | -4.55%85.46M | -1.16%88.82M | 0.28%88.77M | 0.28%88.77M | 1.80%86.61M | 6.08%89.53M | 6.33%89.86M |
Total equity | -6.96%82.6M | -6.96%82.6M | -2.89%84.1M | -4.55%85.46M | -1.16%88.82M | 0.28%88.77M | 0.28%88.77M | 1.80%86.61M | 6.08%89.53M | 6.33%89.86M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data