(Q3)Jan 31, 2024 | (Q2)Oct 31, 2023 | (Q1)Jul 31, 2023 | (FY)Apr 30, 2023 | (Q4)Apr 30, 2023 | (Q3)Jan 31, 2023 | (Q2)Oct 31, 2022 | (Q1)Jul 31, 2022 | (FY)Apr 30, 2022 | (Q4)Apr 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 256.06%741.48K | 209.38%1.28M | 188.22%2.09M | -73.67%274.43K | -73.67%274.43K | -89.86%208.25K | -86.30%413.82K | -69.72%724.25K | -6.88%1.04M | -6.88%1.04M |
-Cash and cash equivalents | 261.71%740.44K | 211.75%1.28M | 190.86%2.08M | -73.70%271.51K | -73.70%271.51K | -89.97%204.71K | -86.36%410.07K | -69.78%716.75K | -5.45%1.03M | -5.45%1.03M |
Total current assets | 292.96%914.45K | 211.14%1.47M | 191.18%2.28M | -73.58%296.13K | -73.58%296.13K | -89.17%232.71K | -85.19%471.23K | -68.95%782.25K | -3.98%1.12M | -3.98%1.12M |
Non current assets | ||||||||||
-Accumulated depreciation | -6.18%-149.06K | -7.06%-148.09K | -6.61%-145.27K | -6.14%-142.45K | -6.14%-142.45K | -6.64%-140.39K | -7.16%-138.33K | -7.70%-136.27K | -8.26%-134.21K | -8.26%-134.21K |
-Long term equity investment | ---- | -80.64%7.93K | -67.17%15.92K | -58.09%23.88K | -58.09%23.88K | --31.62K | --40.94K | --48.51K | 6,352.10%56.97K | 6,352.10%56.97K |
-Other intangible assets | 7.36%6.23M | 12.60%6.15M | 10.53%6.03M | 6.35%5.8M | 6.35%5.8M | 6.99%5.8M | 1.06%5.46M | 1.41%5.46M | 2.02%5.45M | 2.02%5.45M |
Regulatory assets | 430.22%73.73K | 9.32%56.69K | -45.74%27.21K | -73.85%16.15K | -73.85%16.15K | -82.30%13.91K | -63.68%51.86K | -49.14%50.16K | 244.40%61.75K | 244.40%61.75K |
Total assets | 346.09%50.84K | 86.51%38.9K | -15.83%14.21K | -61.00%12.07K | -61.00%12.07K | -61.25%11.4K | -84.52%20.86K | -79.57%16.89K | 178.37%30.96K | 178.37%30.96K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 1.69%566.44K | 2.61%553.77K | 10.88%581.42K | 12.07%569.66K | 12.07%569.66K | 18.22%557.05K | 18.95%539.68K | 21.18%524.39K | 23.72%508.31K | 23.72%508.31K |
-Current debt | 2.41%534.82K | 3.35%521.66K | 12.58%548.84K | 14.01%536.32K | 14.01%536.32K | 11.24%522.25K | 14.42%504.74K | 19.00%487.53K | 24.29%470.41K | 24.29%470.41K |
-Current capital lease obligation | -9.12%31.62K | -8.11%32.11K | -11.61%32.59K | -12.06%33.33K | -12.06%33.33K | 1,898.62%34.8K | 178.03%34.94K | 59.78%36.87K | 17.03%37.91K | 17.03%37.91K |
-accounts payable | -0.28%255.66K | -29.01%416.95K | -17.14%465.96K | 13.06%358.71K | 13.06%358.71K | -59.79%256.37K | 16.54%587.37K | -48.82%562.34K | 309.50%317.27K | 309.50%317.27K |
-Total tax payable | 519.79%196K | 398.09%203.92K | 336.86%211.92K | -58.09%23.88K | -58.09%23.88K | --31.62K | --40.94K | --48.51K | 6,352.10%56.97K | 6,352.10%56.97K |
Current accrued expenses | -92.03%12.71K | -14.39%133.21K | 8.83%192.3K | 9.03%188.4K | 9.03%188.4K | 10.84%159.5K | 11.14%155.6K | -36.12%176.7K | -51.56%172.8K | -51.56%172.8K |
Current provisions | --120.5K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current deferred liabilities | 1,281.69%59.03K | 29.34%98.23K | -27.34%224.13K | --0 | --0 | -99.65%4.27K | -96.53%75.95K | -58.84%308.47K | -2.00%746.51K | -2.00%746.51K |
Current liabilities | 3.80%1.01M | -27.52%1.2M | -6.88%1.46M | -36.00%1.12M | -36.00%1.12M | -60.76%977.19K | -49.58%1.66M | -38.54%1.57M | 8.59%1.74M | 8.59%1.74M |
Non current liabilities | ||||||||||
-Long term debt | --0 | -80.64%7.93K | -67.17%15.92K | -58.09%23.88K | -58.09%23.88K | --31.62K | --40.94K | --48.51K | 6,352.10%56.97K | 6,352.10%56.97K |
Non current accrued expenses | -13.11%16.82M | -13.23%16.66M | -15.13%16.14M | -16.45%15.89M | -16.45%15.89M | -1.66%19.36M | -2.69%19.2M | -3.96%19.02M | -2.13%19.02M | -2.13%19.02M |
Total non current liabilities | 19.98%1.21M | -17.27%1.41M | 3.41%1.68M | -36.70%1.14M | -36.70%1.14M | -59.49%1.01M | -48.33%1.7M | -36.64%1.62M | 12.08%1.8M | 12.08%1.8M |
Shareholders'equity | ||||||||||
Share capital | 5.67%40.85M | 7.02%40.85M | 6.96%40.82M | 1.58%38.77M | 1.58%38.77M | 1.28%38.66M | 0.00%38.17M | 0.00%38.17M | 2.51%38.17M | 2.51%38.17M |
-common stock | 5.67%40.85M | 7.02%40.85M | 6.96%40.82M | 1.58%38.77M | 1.58%38.77M | 1.28%38.66M | 0.00%38.17M | 0.00%38.17M | 2.51%38.17M | 2.51%38.17M |
Total equity | -8.24%17.98M | -6.62%18.37M | -5.75%18.66M | -19.63%16.18M | -19.63%16.18M | -10.27%19.59M | -14.15%19.67M | -11.29%19.8M | -2.24%20.14M | -2.24%20.14M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.