(Q3)Jan 31, 2024 | (Q2)Oct 31, 2023 | (Q1)Jul 31, 2023 | (FY)Apr 30, 2023 | (Q4)Apr 30, 2023 | (Q3)Jan 31, 2023 | (Q2)Oct 31, 2022 | (Q1)Jul 31, 2022 | (FY)Apr 30, 2022 | (Q4)Apr 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -2.53%-221.69K | -61.78%-217.54K | -404.21%-303.37K | 16.35%-548.45K | -15.97%-137.59K | 2.91%-216.22K | -41.24%-134.47K | 72.54%-60.17K | -30.15%-655.67K | 1.15%-118.64K |
Net income from continuing operations | -27.49%-268.2K | 21.94%-170.24K | -114.99%-338.73K | -149.64%-4.24M | -251.29%-3.66M | 27.82%-210.37K | -28.29%-218.08K | 20.09%-157.55K | -170.56%-1.7M | -459.24%-1.04M |
Operating gains losses | 298.56%833 | -77.79%833 | -91.68%208 | -59.52%7.08K | -50.00%625 | -94.43%209 | -25.00%3.75K | -66.67%2.5K | 119.24%17.5K | 125.00%1.25K |
Depreciation and amortization | -10.20%9.59K | 7.15%11.45K | -2.10%11.45K | -13.43%43.74K | -10.43%10.68K | -16.97%10.68K | -16.97%10.68K | -9.12%11.69K | -34.73%50.52K | 17.94%11.93K |
Securities amortization | --0 | --0 | --0 | -74.04%18.69K | -85.04%1.87K | -68.06%5.6K | -73.26%5.61K | -73.26%5.61K | 329.24%71.97K | --12.51K |
Asset impairment expenditure | ---- | ---- | ---- | 326.38%3.41M | ---- | ---- | ---- | ---- | --800.92K | ---- |
Remuneration paid in stock | 6,976.44%74.8K | 2,849.31%117.18K | 3,268.97%203.55K | -87.09%11.07K | --0 | -92.80%1.06K | -82.28%3.97K | -84.33%6.04K | 97.45%85.78K | 26.07%10.12K |
Other non cashItems | -350.63%-23.82K | -4,942.41%-120.92K | -301.96%-22.76K | 154.38%36.9K | 62.50%13.63K | -6.23%9.5K | -58.63%2.5K | 212.08%11.27K | 22.86%14.51K | 6.23%8.39K |
Change In working capital | 54.70%-14.91K | -197.80%-55.85K | -360.61%-157.09K | 5,765.00%162.05K | 0.41%77.57K | -436.17%-32.9K | 660.89%57.11K | 165.68%60.28K | -95.81%2.76K | 172.75%77.25K |
-Change in receivables | -144.90%-17.04K | -1,631.06%-29.48K | -195.45%-11.07K | 204.06%45.6K | -113.32%-2.24K | -40.88%37.95K | 96.14%-1.7K | 114.37%11.59K | -2,419.64%-43.82K | 211.36%16.83K |
-Change in prepaid assets | 700.00%30K | 1,377.46%33.82K | -1,898.17%-157.5K | -16.79%11.05K | 3,006.21%5K | ---5K | -81.77%2.29K | 1,458.54%8.76K | 278.21%13.28K | --161 |
-Change in payables and accrued expense | 57.69%-27.87K | -206.49%-60.19K | -71.26%11.47K | 216.50%105.4K | 24.14%74.81K | -21.05%-65.86K | 44.53%56.52K | 442.23%39.93K | -45.00%33.3K | 50.95%60.27K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -2.53%-221.69K | -61.78%-217.54K | -404.21%-303.37K | 16.35%-548.45K | -15.97%-137.59K | 2.91%-216.22K | -41.24%-134.47K | 72.54%-60.17K | -30.15%-655.67K | 1.15%-118.64K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 39.05%-305.62K | -18.76%-548.18K | 20.04%-195.78K | -214.28%-1.07M | 115.48%136.07K | 31.40%-501.42K | -162.28%-461.58K | -146.39%-244.86K | -150.08%-341.03K | -249.47%-878.98K |
Net PPE purchase and sale | 1,500.72%693.45K | -191.08%-696.59K | --0 | ---4.19K | --0 | -46.45%43.32K | ---239.31K | --191.8K | --0 | ---80.89K |
Net other investing changes | -83.40%-999.07K | 166.77%148.42K | 55.16%-195.78K | -213.05%-1.07M | 117.05%136.07K | 32.90%-544.74K | -129.99%-222.27K | -182.73%-436.66K | -162.27%-341.03K | -235.72%-798.09K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 39.05%-305.62K | -18.76%-548.18K | 20.04%-195.78K | -214.28%-1.07M | 115.48%136.07K | 31.40%-501.42K | -162.28%-461.58K | -146.39%-244.86K | -150.08%-341.03K | -249.47%-878.98K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -102.08%-10.64K | -114.04%-40.64K | 21,837.00%2.31M | -8.31%859.34K | 691.76%68.33K | 4,713.48%512.28K | 2,705.93%289.36K | -101.10%-10.64K | 179.58%937.18K | -102.97%-11.55K |
Net issuance payments of debt | 0.00%-10.64K | -282.01%-40.64K | 0.00%-10.64K | 5.14%-42.55K | 7.87%-10.64K | 4.20%-10.64K | 4.20%-10.64K | 4.20%-10.64K | -113.38%-44.86K | -102.97%-11.55K |
Net common stock issuance | --0 | --0 | --2.42M | -17.69%835K | --0 | --535K | --300K | --0 | --1.01M | --0 |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | --86K | ---- | ---- | ---- | ---- | --0 | ---- |
Net other financing activities | --0 | --0 | ---100.92K | 40.97%-19.11K | ---7.03K | ---- | ---- | ---- | ---32.38K | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -102.08%-10.64K | -114.04%-40.64K | 21,837.00%2.31M | -8.31%859.34K | 691.76%68.33K | 4,713.48%512.28K | 2,705.93%289.36K | -101.10%-10.64K | 179.58%937.18K | -102.97%-11.55K |
Net cash flow | ||||||||||
Beginning cash position | 211.75%1.28M | 190.86%2.08M | -73.70%271.51K | -5.45%1.03M | -89.97%204.71K | -86.36%410.07K | -69.78%716.75K | -5.45%1.03M | 88.41%1.09M | 768.78%2.04M |
Current changes in cash | -161.95%-537.95K | -162.93%-806.36K | 674.42%1.81M | -1,178.55%-760.9K | 106.62%66.81K | 78.71%-205.36K | -148.31%-306.69K | -124.67%-315.66K | -111.62%-59.51K | -217.76%-1.01M |
End cash Position | 261.71%740.44K | 211.75%1.28M | 190.86%2.08M | -73.70%271.51K | -73.70%271.51K | -89.97%204.71K | -86.36%410.07K | -69.78%716.75K | -5.45%1.03M | -5.45%1.03M |
Free cash from | 372.85%471.76K | -414.17%-914.14K | -371.37%-303.37K | 15.71%-552.64K | -15.97%-137.59K | 22.36%-172.9K | -86.74%-177.79K | 70.63%-64.36K | -29.61%-655.67K | 1.15%-118.64K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.