(Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -89.11%2.18M | -94.68%1.8M | -73.96%12.41M | -73.96%12.41M | -71.84%14.65M | -67.23%20.04M | -38.35%33.78M | 15.23%47.68M | 15.23%47.68M | 26.43%52.01M |
-Cash and cash equivalents | -89.11%2.18M | -94.68%1.8M | -73.95%12.41M | -73.95%12.41M | -71.83%14.65M | -67.22%20.04M | -38.34%33.78M | 15.23%47.66M | 15.23%47.66M | 26.44%52M |
-Short-term investments | ---- | ---- | --0 | --0 | --0 | --0 | --0 | 0.00%16K | 0.00%16K | 0.00%16K |
Receivables | -64.09%4.44M | -4.52%10.51M | -47.13%6.74M | -47.13%6.74M | -17.59%12.39M | 6.78%12.36M | 161.70%11.01M | 226.20%12.75M | 226.20%12.75M | 344.08%15.03M |
-Accounts receivable | -64.09%4.44M | -4.52%10.51M | -43.29%5.68M | -43.29%5.68M | -17.59%12.39M | 6.78%12.36M | 161.70%11.01M | 634.24%10.02M | 634.24%10.02M | 344.08%15.03M |
-Other receivables | ---- | ---- | -61.18%1.06M | -61.18%1.06M | ---- | ---- | ---- | 7.50%2.74M | 7.50%2.74M | ---- |
Inventory | --0 | -42.25%9.03M | -33.31%9.68M | -33.31%9.68M | 11.24%17.33M | 53.61%15.54M | 74.19%15.63M | 149.17%14.51M | 149.17%14.51M | 168.50%15.58M |
Prepaid assets | -47.76%3.26M | -51.41%2.24M | -58.31%2.15M | -58.31%2.15M | -45.20%3.07M | -46.21%6.24M | -54.99%4.6M | -12.33%5.16M | -12.33%5.16M | 49.41%5.61M |
Restricted cash | -40.16%73K | -29.31%123K | -29.71%123K | -29.71%123K | -32.40%121K | -32.22%122K | -24.35%174K | -24.24%175K | -24.24%175K | -22.17%179K |
Total current assets | -81.67%9.95M | -63.66%23.69M | -61.25%31.1M | -61.25%31.1M | -46.20%47.56M | -42.62%54.3M | -16.88%65.2M | 40.28%80.27M | 40.28%80.27M | 62.79%88.41M |
Non current assets | ||||||||||
Net PPE | 19.42%246K | 45.30%263K | 20.17%280K | 20.17%280K | 1.38%293K | -41.97%206K | -65.26%181K | -69.66%233K | -69.66%233K | -85.60%289K |
-Gross PPE | ---- | ---- | 4.60%4.8M | 4.60%4.8M | ---- | ---- | ---- | -6.35%4.59M | -6.35%4.59M | ---- |
-Accumulated depreciation | ---- | ---- | -3.77%-4.52M | -3.77%-4.52M | ---- | ---- | ---- | -5.42%-4.36M | -5.42%-4.36M | ---- |
Goodwill and other intangible assets | -92.31%1K | -90.48%2K | -90.32%3K | -90.32%3K | -82.93%7K | -75.93%13K | -67.69%21K | -61.25%31K | -61.25%31K | -51.19%41K |
Other non current assets | 0.26%379K | 0.00%379K | -0.53%378K | -0.53%378K | -0.79%377K | -0.53%378K | -1.04%379K | 2.70%380K | 2.70%380K | --380K |
Total non current assets | 4.86%626K | 10.84%644K | 2.64%661K | 2.64%661K | -4.65%677K | -24.33%597K | -40.04%581K | -47.13%644K | -47.13%644K | -71.14%710K |
Total assets | -80.73%10.58M | -63.00%24.34M | -60.74%31.77M | -60.74%31.77M | -45.87%48.24M | -42.47%54.89M | -17.16%65.78M | 38.46%80.91M | 38.46%80.91M | 56.99%89.12M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 1,207.18%14.03M | 342.21%6.98M | 24.22%5.43M | 24.22%5.43M | 163.89%3.9M | -32.17%1.07M | -56.60%1.58M | 51.33%4.37M | 51.33%4.37M | -27.68%1.48M |
-accounts payable | 1,207.18%14.03M | 342.21%6.98M | 24.22%5.43M | 24.22%5.43M | 163.89%3.9M | -32.17%1.07M | -56.60%1.58M | 51.33%4.37M | 51.33%4.37M | -27.68%1.48M |
Current accrued expenses | 3.52%11.04M | 116.30%19.88M | 30.22%16.05M | 30.22%16.05M | -23.01%10.79M | -17.85%10.66M | -8.55%9.19M | 11.89%12.33M | 11.89%12.33M | 92.89%14.02M |
Current debt and capital lease obligation | -97.04%196K | -95.31%197K | 28.37%4.83M | 28.37%4.83M | 106.22%5.73M | 263.36%6.62M | 60.09%4.2M | 84.47%3.77M | 84.47%3.77M | --2.78M |
-Current debt | -97.04%196K | -95.31%197K | 28.37%4.83M | 28.37%4.83M | 106.22%5.73M | 263.36%6.62M | 60.09%4.2M | 84.47%3.77M | 84.47%3.77M | --2.78M |
Current deferred liabilities | ---- | ---- | --0 | --0 | --0 | --0 | --0 | -50.13%374K | -50.13%374K | --375K |
Other current liabilities | -2.98%944K | -27.94%939K | -14.16%1.29M | -14.16%1.29M | 13.28%1.22M | -57.04%973K | 5.17%1.3M | -17.77%1.5M | -17.77%1.5M | -35.39%1.08M |
Current liabilities | 35.54%26.2M | 72.08%28M | 23.57%27.61M | 23.57%27.61M | 9.71%21.64M | 0.63%19.33M | -11.09%16.27M | 20.60%22.34M | 20.60%22.34M | 79.73%19.73M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -32.81%344K | -91.19%345K | -90.90%388K | -90.90%388K | -92.28%399K | -91.53%512K | -24.34%3.92M | -24.99%4.27M | -24.99%4.27M | -32.08%5.17M |
-Long term debt | -32.81%344K | -91.19%345K | -90.90%388K | -90.90%388K | -92.28%399K | -91.53%512K | -24.34%3.92M | -24.99%4.27M | -24.99%4.27M | -32.08%5.17M |
Other non current liabilities | -20.72%352K | -63.64%352K | -49.79%479K | -49.79%479K | -38.38%578K | -53.31%444K | 2.87%968K | -12.56%954K | -12.56%954K | -52.04%938K |
Total non current liabilities | -27.20%696K | -85.73%697K | -83.39%867K | -83.39%867K | -84.00%977K | -86.34%956K | -20.15%4.89M | -22.99%5.22M | -22.99%5.22M | -36.16%6.11M |
Total liabilities | 32.59%26.9M | 35.64%28.7M | 3.31%28.47M | 3.31%28.47M | -12.45%22.62M | -22.59%20.29M | -13.36%21.16M | 8.92%27.56M | 8.92%27.56M | 25.76%25.83M |
Shareholders'equity | ||||||||||
Share capital | -95.05%32K | -94.81%32K | 39.13%32K | 39.13%32K | -94.48%30K | 29.98%646K | 74.29%617K | -89.10%23K | -89.10%23K | -63.80%543K |
-common stock | -95.05%32K | -94.81%32K | 39.13%32K | 39.13%32K | -94.48%30K | 29.98%646K | 74.29%617K | -89.10%23K | -89.10%23K | -63.80%543K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -8.90%-673.62M | -8.90%-661.56M | -9.60%-652.86M | -9.60%-652.86M | -8.15%-630.08M | -8.15%-618.57M | -8.44%-607.5M | -9.05%-595.68M | -9.05%-595.68M | -10.26%-582.61M |
Paid-in capital | 0.73%657.24M | 0.87%657.15M | 1.10%656.1M | 1.10%656.1M | 1.60%655.65M | 1.85%652.5M | 5.96%651.48M | 12.06%648.98M | 12.06%648.98M | 14.60%645.33M |
Gains losses not affecting retained earnings | 0.00%27K | 0.00%27K | 0.00%27K | 0.00%27K | 0.00%27K | 0.00%27K | 0.00%27K | 0.00%27K | 0.00%27K | 0.00%27K |
Total stockholders'equity | -147.16%-16.32M | -109.76%-4.36M | -93.83%3.29M | -93.83%3.29M | -59.51%25.62M | -49.99%34.61M | -18.85%44.63M | 61.01%53.35M | 61.01%53.35M | 74.69%63.29M |
Total equity | -147.16%-16.32M | -109.76%-4.36M | -93.83%3.29M | -93.83%3.29M | -59.51%25.62M | -49.99%34.61M | -18.85%44.63M | 61.01%53.35M | 61.01%53.35M | 74.69%63.29M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
No Data