Oracle
ORCL
Salesforce
CRM
Microsoft
MSFT
Cisco
CSCO
Broadcom
AVGO
(Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 103.92%511K | 64.60%-5.62M | 38.36%-36.71M | 73.44%-1.63M | 53.34%-6.18M | 29.80%-13.04M | 26.62%-15.87M | 16.51%-59.56M | 54.22%-6.12M | -5.11%-13.24M |
Net income from continuing operations | -8.92%-12.06M | 26.39%-8.7M | -15.64%-57.19M | -74.37%-22.78M | -8.09%-11.51M | 5.79%-11.07M | 15.46%-11.82M | 28.83%-49.45M | 26.75%-13.06M | 17.75%-10.65M |
Depreciation and amortization | -76.62%18K | -73.08%21K | -65.93%217K | -70.93%25K | -54.88%37K | -61.69%77K | -70.90%78K | -22.32%637K | -64.90%86K | -57.95%82K |
Other non cash items | 211.46%175K | 37.97%367K | 454.38%4.56M | 925.65%4.32M | 106.35%130K | -139.65%-157K | 558.62%266K | 9.89%822K | -12.47%421K | 186.36%63K |
Change In working capital | 314.11%4.75M | 131.42%1.7M | 192.43%13.73M | 194.40%16.68M | 233.07%4.67M | 73.05%-2.22M | 38.53%-5.4M | -30.43%-14.86M | 103.01%5.66M | -242.87%-3.51M |
-Change in receivables | 268.92%5.05M | -267.83%-3.86M | 211.06%9.02M | 140.26%6.57M | 23.95%3.14M | 65.80%-2.99M | 149.48%2.3M | -37.88%-8.12M | 203.21%2.74M | 25,200.00%2.53M |
-Change in inventory | 1,442.27%1.5M | 157.79%649K | 155.64%4.83M | 614.27%7.66M | 67.12%-1.8M | 108.52%97K | 64.36%-1.12M | -68.96%-8.69M | 5,460.00%1.07M | -800.82%-5.47M |
-Change in payables and accrued expense | -327.09%-1.79M | 180.98%5.03M | -87.07%326K | 38.27%2.55M | 959.95%3.2M | -56.57%790K | -708.59%-6.21M | 325.29%2.52M | -59.58%1.84M | -39.85%-372K |
-Change in other current assets | --0 | -200.00%-1K | 120.00%2K | ---1K | --1K | -66.67%1K | 107.69%1K | -225.00%-10K | --0 | --0 |
-Change in other current liabilities | 132.73%127K | -1,007.14%-127K | ---- | ---- | ---- | ---388K | 106.93%14K | ---- | ---- | ---- |
-Change in other working capital | ---- | ---- | 21.59%-443K | -760.00%-99K | -19.40%-240K | --270K | ---374K | -175.53%-565K | --15K | ---201K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 103.92%511K | 64.60%-5.62M | 38.36%-36.71M | 73.44%-1.63M | 53.34%-6.18M | 29.80%-13.04M | 26.62%-15.87M | 16.51%-59.56M | 54.22%-6.12M | -5.11%-13.24M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 56.90%-50K | 91.67%-3K | -224.69%-263K | 41.67%-7K | -104K | -327.45%-116K | 70.00%-36K | 70.44%-81K | 29.41%-12K | 0 |
Net PPE purchase and sale | --0 | 91.43%-3K | -744.00%-211K | -12.50%-9K | -10,400.00%-103K | -163.37%-64K | 70.59%-35K | 77.88%-25K | 55.56%-8K | 110.00%1K |
Net other investing changes | ---- | ---- | 7.14%-52K | 150.00%2K | 0.00%-1K | -4.00%-52K | 0.00%-1K | 65.22%-56K | -500.00%-4K | -200.00%-1K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 56.90%-50K | 91.67%-3K | -224.69%-263K | 41.67%-7K | ---104K | -327.45%-116K | 70.00%-36K | 70.44%-81K | 29.41%-12K | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0 | -321.15%-4.85M | -97.21%1.85M | -130.82%-659K | -72.79%1.11M | -103.14%-792K | -93.72%2.19M | 146.49%66.37M | -84.75%2.14M | 9.02%4.07M |
Net issuance payments of debt | --0 | ---4.85M | ---2.92M | ---998K | ---974K | ---949K | --0 | --0 | --0 | --0 |
Net common stock issuance | --0 | --0 | -92.39%2.12M | --0 | --77K | --403K | -93.55%1.64M | -47.79%27.91M | -82.97%2.45M | --0 |
Proceeds from stock option exercised by employees | ---- | ---- | ---406K | --0 | --0 | ---- | ---- | --0 | --0 | --0 |
Net other financing activities | --0 | -99.82%1K | -92.06%3.06M | 209.00%339K | -50.76%2.01M | -99.37%160K | -94.18%551K | 1,295.32%38.46M | 69.66%-311K | 32.64%4.07M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --0 | -321.15%-4.85M | -97.21%1.85M | -130.82%-659K | -72.79%1.11M | -103.14%-792K | -93.72%2.19M | 146.49%66.37M | -84.75%2.14M | 9.02%4.07M |
Net cash flow | ||||||||||
Beginning cash position | -94.34%1.92M | -73.79%12.54M | 15.01%47.83M | -71.69%14.77M | -67.12%20.16M | -38.28%33.96M | 15.01%47.83M | -51.87%41.59M | 26.17%52.17M | 22.91%61.32M |
Current changes in cash | 103.31%461K | 23.62%-10.47M | -622.04%-35.12M | 42.61%-2.29M | 43.57%-5.17M | -308.07%-13.95M | -204.00%-13.71M | 115.06%6.73M | -723.75%-3.99M | -3.36%-9.17M |
Effect of exchange rate changes | -183.55%-127K | 12.80%-143K | 64.05%-174K | 117.24%60K | -1,157.14%-222K | 137.91%152K | -167.21%-164K | -245.71%-484K | 13.43%-348K | -93.67%21K |
End cash Position | -88.82%2.26M | -94.34%1.92M | -73.79%12.54M | -73.79%12.54M | -71.69%14.77M | -67.12%20.16M | -38.28%33.96M | 15.01%47.83M | 15.01%47.83M | 26.17%52.17M |
Free cash flow | 103.90%511K | 64.66%-5.62M | 38.03%-36.92M | 73.33%-1.63M | 52.56%-6.28M | 29.07%-13.1M | 26.86%-15.91M | 16.60%-59.58M | 54.22%-6.13M | -5.02%-13.24M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
Unlock the Full List