Intchains Group
ICG
BIGG DIGITAL ASSETS INC
BBKCF
NEPTUNE DIGITAL ASSETS CORP
NPPTF
Bitdeer Technologies
BTDR
MicroStrategy
MSTR
(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -11.08%32.68B | 12.34%31.28B | 12.34%31.28B | 30.31%44.36B | 39.41%36.75B | 22.54%34.37B | 18.92%27.84B | 18.92%27.84B | 24.32%34.04B | -3.71%26.36B |
-Cash and cash equivalents | -11.08%32.68B | 12.34%31.28B | 12.34%31.28B | 30.31%44.36B | 39.41%36.75B | 22.54%34.37B | 18.92%27.84B | 18.92%27.84B | 24.32%34.04B | -3.71%26.36B |
-Accounts receivable | -2.13%104.86B | 4.48%105.81B | 4.48%105.81B | 0.87%116.88B | 8.36%107.14B | 4.53%96.15B | 11.33%101.28B | 11.33%101.28B | 10.72%115.88B | 11.12%98.87B |
Inventory | -1.30%58.29B | -6.59%51.32B | -6.59%51.32B | -8.09%55.88B | -6.10%59.05B | 4.03%58.3B | 5.40%54.94B | 5.40%54.94B | 17.39%60.8B | 25.16%62.89B |
Other current assets | -18.49%12.08B | 3.06%13.02B | 3.06%13.02B | -13.87%14.71B | -22.20%14.82B | -10.08%19.6B | -8.42%12.63B | -8.42%12.63B | 16.53%17.08B | 76.75%19.05B |
Total current assets | -4.53%207.91B | 2.41%201.43B | 2.41%201.43B | 1.77%231.83B | 5.11%217.76B | 5.33%208.42B | 9.09%196.7B | 9.09%196.7B | 14.77%227.8B | 16.80%207.17B |
Non current assets | ||||||||||
Net PPE | 6.12%214.03B | 6.16%207.08B | 6.16%207.08B | 8.60%204.69B | 7.06%201.69B | 7.96%196.76B | 7.71%195.07B | 7.71%195.07B | 6.17%188.49B | 7.44%188.4B |
-Gross PPE | 6.12%214.03B | 5.82%538.92B | 5.82%538.92B | 8.60%204.69B | 7.06%201.69B | 7.96%196.75B | 5.65%509.29B | 5.65%509.29B | 6.17%188.49B | 7.44%188.4B |
-Accumulated depreciation | ---- | -5.61%-331.83B | -5.61%-331.83B | ---- | ---- | ---- | -4.41%-314.21B | -4.41%-314.21B | ---- | ---- |
Goodwill and other intangible assets | 3.01%16.53B | 10.22%15.78B | 10.22%15.78B | 12.76%15.99B | 9.28%16.04B | -1.19%14.53B | -3.13%14.32B | -3.13%14.32B | -10.80%14.18B | 70.84%14.68B |
-Goodwill | 3.63%7.57B | 3.28%6.91B | 3.28%6.91B | 10.84%7.16B | 4.93%7.3B | -1.24%6.75B | -0.19%6.69B | -0.19%6.69B | -28.94%6.46B | 279.50%6.96B |
-Other intangible assets | 2.49%8.96B | 16.31%8.88B | 16.31%8.88B | 14.36%8.83B | 13.21%8.74B | -1.14%7.78B | -5.56%7.63B | -5.56%7.63B | 13.41%7.72B | 14.22%7.72B |
Defined pension benefit | 0.00%38M | 0.00%38M | 0.00%38M | -22.45%38M | -22.45%38M | -22.45%38M | -22.45%38M | -22.45%38M | -5.77%49M | -5.77%49M |
Other non current assets | 1.63%10.98B | 10.48%11.27B | 10.48%11.27B | 4.28%10.41B | -10.37%10.8B | -5.98%10.69B | -4.29%10.2B | -4.29%10.2B | -1.02%9.98B | 15.02%12.05B |
Total non current assets | 6.04%289.69B | 8.86%283.72B | 8.86%283.72B | 8.69%276.86B | 6.21%273.2B | 6.23%266.69B | 5.39%260.64B | 5.39%260.64B | 4.14%254.74B | 8.53%257.22B |
Total assets | 1.35%497.6B | 6.08%485.16B | 6.08%485.16B | 5.42%508.69B | 5.72%490.97B | 5.84%475.11B | 6.95%457.33B | 6.95%457.33B | 8.90%482.53B | 12.07%464.4B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 1.71%37.98B | 14.90%37.31B | 14.90%37.31B | 5.43%39.04B | 5.42%37.35B | 9.27%34.35B | 2.90%32.47B | 2.90%32.47B | 9.97%37.03B | 13.75%35.43B |
-accounts payable | -2.29%31.45B | 4.74%29.77B | 4.74%29.77B | -2.68%33.51B | 2.18%32.18B | 5.43%30.94B | 6.14%28.42B | 6.14%28.42B | 12.63%34.43B | 18.57%31.5B |
-Total tax payable | 26.58%6.54B | 86.24%7.54B | 86.24%7.54B | 112.68%5.54B | 31.39%5.17B | 63.19%3.41B | -15.28%4.05B | -15.28%4.05B | -16.22%2.6B | -14.21%3.93B |
Current debt and capital lease obligation | -52.04%22.02B | -40.71%22.92B | -40.71%22.92B | -26.37%53.25B | -9.07%45.92B | -1.29%45.61B | 14.77%38.66B | 14.77%38.66B | 74.67%72.32B | 65.37%50.49B |
-Current debt | -56.42%18.43B | -45.02%19.35B | -45.02%19.35B | -27.91%49.68B | -10.23%42.29B | -1.86%42.02B | 16.20%35.2B | 16.20%35.2B | 81.31%68.92B | 73.89%47.12B |
-Current capital lease obligation | -0.88%3.59B | 3.09%3.57B | 3.09%3.57B | 4.76%3.57B | 7.19%3.62B | 5.91%3.58B | 1.97%3.46B | 1.97%3.46B | 0.32%3.41B | -1.77%3.38B |
Other current liabilities | -1.90%20.91B | 5.78%22.46B | 5.78%22.46B | 6.18%25.09B | 18.61%21.32B | 12.34%27.39B | 3.96%21.24B | 3.96%21.24B | -2.38%23.63B | -4.49%17.97B |
Current liabilities | -14.89%118.56B | -5.04%123.53B | -5.04%123.53B | -8.16%154.68B | 1.05%139.31B | 5.85%140.01B | 7.71%130.09B | 7.71%130.09B | 27.85%168.44B | 25.29%137.86B |
Non current liabilities | ||||||||||
Long term provisions | 2.59%4.95B | 2.69%4.77B | 2.69%4.77B | 4.73%4.85B | 4.60%4.82B | 3.21%4.7B | 11.08%4.64B | 11.08%4.64B | 12.52%4.63B | 12.35%4.61B |
Long term debt and capital lease obligation | 7.12%80.37B | -1.17%75.03B | -1.17%75.03B | 20.79%74.6B | 4.80%75.03B | 3.83%74.44B | 6.88%75.92B | 6.88%75.92B | -21.96%61.76B | 3.49%71.59B |
-Long term debt | 10.05%70.54B | -0.51%64.54B | -0.51%64.54B | 26.94%64.03B | 6.92%64.1B | 7.18%63.82B | 8.32%64.87B | 8.32%64.87B | -25.78%50.44B | 3.58%59.95B |
-Long term capital lease obligation | -10.09%9.83B | -5.06%10.49B | -5.06%10.49B | -6.61%10.58B | -6.07%10.93B | -12.59%10.62B | -0.87%11.05B | -0.87%11.05B | 1.22%11.33B | 2.99%11.64B |
Other non current liabilities | 32.58%6.01B | -13.22%4.2B | -13.22%4.2B | -6.03%4.68B | -3.35%4.54B | -3.26%4.45B | -15.56%4.84B | -15.56%4.84B | -2.62%4.98B | -7.94%4.69B |
Total non current liabilities | 5.83%101.09B | 2.09%95.69B | 2.09%95.69B | 18.66%94.66B | 5.00%95.52B | 3.94%93.96B | 5.40%93.74B | 5.40%93.74B | -15.62%79.77B | 7.38%90.98B |
Total liabilities | -6.46%219.65B | -2.06%219.22B | -2.06%219.22B | 0.46%249.35B | 2.62%234.83B | 5.08%233.97B | 6.73%223.82B | 6.73%223.82B | 9.69%248.21B | 17.50%228.83B |
Shareholders'equity | ||||||||||
Share capital | 0.15%30.61B | 0.17%30.56B | 0.17%30.56B | 0.17%30.56B | 0.17%30.56B | 0.13%30.51B | 0.13%30.51B | 0.13%30.51B | 0.13%30.51B | 0.13%30.51B |
-common stock | 0.15%30.61B | 0.17%30.56B | 0.17%30.56B | 0.17%30.56B | 0.17%30.56B | 0.13%30.51B | 0.13%30.51B | 0.13%30.51B | 0.13%30.51B | 0.13%30.51B |
Retained earnings | 8.29%211.93B | 8.78%203.78B | 8.78%203.78B | 9.19%199.37B | 9.37%195.7B | 8.99%188.98B | 8.68%187.33B | 8.68%187.33B | 9.24%182.59B | -0.18%178.93B |
Paid-in capital | 0.27%5.56B | 0.38%5.51B | 0.38%5.51B | 0.14%5.54B | 0.14%5.54B | -0.05%5.49B | -0.05%5.49B | -0.05%5.49B | -5.35%5.54B | -5.35%5.54B |
Less: Treasury stock | 0.06%16.86B | 0.05%16.86B | 0.05%16.86B | 20.35%16.85B | 42.29%16.85B | 42.29%16.85B | 42.28%16.85B | 42.28%16.85B | 114.19%14B | -32.91%11.84B |
Total stockholders'equity | 8.08%263.32B | 12.90%253.4B | 12.90%253.4B | 9.43%246.37B | 7.30%243.63B | 6.05%231.71B | 6.29%224.44B | 6.29%224.44B | 7.54%225.14B | 7.05%227.05B |
Noncontrolling interests | 16.88%14.63B | 38.22%12.54B | 38.22%12.54B | 41.18%12.97B | 46.88%12.52B | 21.45%9.43B | 34.71%9.07B | 34.71%9.07B | 23.12%9.19B | 13.07%8.52B |
Total equity | 8.51%277.95B | 13.89%265.94B | 13.89%265.94B | 10.68%259.34B | 8.74%256.14B | 6.58%241.14B | 7.16%233.51B | 7.16%233.51B | 8.07%234.32B | 7.26%235.57B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |