MicroStrategy
MSTR
NVIDIA
NVDA
Adobe
ADBE
Salesforce
CRM
Apple
AAPL
(Q3)Oct 1, 2024 | (Q2)Jul 2, 2024 | (Q1)Apr 2, 2024 | (FY)Jan 2, 2024 | (Q4)Jan 2, 2024 | (Q3)Oct 3, 2023 | (Q2)Jul 4, 2023 | (Q1)Apr 4, 2023 | (FY)Jan 3, 2023 | (Q4)Jan 3, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -65.67%5.82M | 49.27%4.72M | -3.00%7.01M | 187.69%27.5M | -90.56%164K | 853.57%16.95M | -73.86%3.16M | 219.17%7.22M | 9.56M | 1.74M |
Net income from continuing operations | -1,065.00%-6.76M | -944.86%-13.63M | -97.11%-6.14M | -197.40%-9.86M | -729.44%-6.14M | -11.95%700K | -196.95%-1.3M | 51.55%-3.12M | ---3.31M | --975K |
Depreciation and amortization | 9.39%7.25M | 14.45%7.37M | 17.92%7.37M | 15.15%26.79M | 25.53%7.48M | 13.73%6.63M | 11.70%6.44M | 9.25%6.25M | --23.27M | --5.96M |
Deferred tax | -185.81%-127K | 466.67%110K | 189.04%65K | 165.00%26K | -2,000.00%-19K | 14,900.00%148K | -168.18%-30K | 13.10%-73K | ---40K | --1K |
Other non cash items | 360.38%138K | 385.71%136K | 53.33%138K | -77.73%161K | 0.00%96K | -113.12%-53K | -74.77%28K | -19.64%90K | --723K | --96K |
Change In working capital | -47.71%3.94M | 74.86%-1.04M | 72.41%4.09M | 112.20%2.16M | 47.16%-3.61M | 219.48%7.54M | -267.15%-4.14M | 133.88%2.37M | ---17.67M | ---6.84M |
-Change in receivables | -169.72%-175K | 307.73%376K | -49.44%812K | 146.62%1.2M | 65.23%-475K | 121.73%251K | -139.52%-181K | 413.06%1.61M | ---2.58M | ---1.37M |
-Change in inventory | 39.29%-68K | 7.88%-269K | -306.49%-159K | 59.22%-303K | 170.59%24K | 7.44%-112K | -6.96%-292K | 124.44%77K | ---743K | ---34K |
-Change in prepaid assets | 42.50%808K | -17.20%-1.4M | 6.14%-703K | -141.80%-520K | 167.91%860K | 265.81%567K | -96.39%-1.2M | -154.35%-749K | --1.24M | --321K |
-Change in payables and accrued expense | -42.58%3.91M | 119.11%495K | 112.70%4.44M | 129.32%2.96M | -17.64%-3.34M | 252.12%6.8M | -166.09%-2.59M | 131.04%2.09M | ---10.11M | ---2.84M |
-Change in other working capital | -1,992.86%-530K | -291.94%-238K | 53.69%-301K | 78.38%-1.19M | 76.49%-688K | 103.92%28K | 112.17%124K | 21.21%-650K | ---5.49M | ---2.93M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -65.67%5.82M | 49.27%4.72M | -3.00%7.01M | 187.69%27.5M | -90.56%164K | 853.57%16.95M | -73.86%3.16M | 219.17%7.22M | --9.56M | --1.74M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 44.20%-7.15M | 46.72%-7.13M | 17.14%-8.65M | -60.33%-51.8M | -33.88%-15.18M | -119.90%-12.81M | -60.94%-13.38M | -52.68%-10.44M | -32.31M | -11.34M |
Net PPE purchase and sale | 44.20%-7.15M | 31.88%-9.18M | 17.14%-8.65M | -53.58%-52.04M | -35.14%-15.32M | -119.90%-12.81M | -62.14%-13.48M | -24.06%-10.44M | ---33.89M | ---11.34M |
Net other investing changes | ---- | ---- | ---- | -84.59%243K | --143K | --0 | ---- | ---- | --1.58M | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 44.20%-7.15M | 46.72%-7.13M | 17.14%-8.65M | -60.33%-51.8M | -33.88%-15.18M | -119.90%-12.81M | -60.94%-13.38M | -52.68%-10.44M | ---32.31M | ---11.34M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 159.65%2.83M | -74.53%2.88M | -100.99%-37K | 17.14%25.8M | 66.94%15.5M | -215.83%-4.75M | 413.38%11.29M | -69.32%3.76M | 22.02M | 9.28M |
Net issuance payments of debt | 1,360.94%2.81M | -74.72%2.87M | -94.90%224K | 36.93%32.12M | 74.75%16.19M | -96.31%192K | 418.58%11.34M | -64.94%4.4M | --23.45M | --9.27M |
Net common stock issuance | ---- | ---- | ---- | ---4.98M | --0 | ---- | ---- | ---- | --0 | --0 |
Proceeds from stock option exercised by employees | -34.15%27K | 122.73%10K | 59.28%-261K | -82.30%-649K | -129.41%-5K | 173.21%41K | -144.44%-44K | -114.38%-641K | ---356K | --17K |
Net other financing activities | ---- | ---- | ---- | 35.93%-690K | ---- | ---- | ---- | ---- | ---1.08M | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 159.65%2.83M | -74.53%2.88M | -100.99%-37K | 17.14%25.8M | 66.94%15.5M | -215.83%-4.75M | 413.38%11.29M | -69.32%3.76M | --22.02M | --9.28M |
Net cash flow | ||||||||||
Beginning cash position | -42.52%1.81M | -35.37%1.33M | 97.83%3.01M | -32.46%1.52M | 37.50%2.53M | 75.63%3.14M | 28.92%2.06M | -32.46%1.52M | --2.26M | --1.84M |
Current changes in cash | 345.42%1.5M | -56.22%472K | -410.35%-1.68M | 303.55%1.49M | 252.37%483K | -1,300.00%-612K | 473.40%1.08M | 182.72%541K | ---732K | ---317K |
End cash Position | 30.75%3.31M | -42.52%1.81M | -35.37%1.33M | 97.83%3.01M | 97.83%3.01M | 37.50%2.53M | 75.63%3.14M | 28.92%2.06M | --1.52M | --1.52M |
Free cash flow | -132.16%-1.33M | 56.78%-4.46M | 48.91%-1.64M | -0.90%-24.55M | -57.89%-15.16M | 202.17%4.14M | -372.04%-10.31M | 77.79%-3.21M | ---24.33M | ---9.6M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |
Unlock the Full List