(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 268.20%9.25M | 997.42%13.89M | -104.18%-25.92M | 97.04%-1.95M | 582.61%17.78M | 66.22%-5.5M | 90.89%-1.55M | 56.29%-12.69M | -146.95%-65.99M | 81.37%-3.69M |
Net income from continuing operations | 4.41%-17.7M | 23.38%-18.64M | 12.13%-27.06M | 39.02%-87.97M | 36.85%-14.33M | 49.76%-18.52M | 31.08%-24.33M | 37.67%-30.8M | -1,628.17%-144.25M | 45.67%-22.69M |
Operating gains losses | ---- | ---- | ---- | -63.95%292K | 79.81%-42K | ---- | ---- | ---- | 100.75%810K | -147.27%-208K |
Depreciation and amortization | -0.82%17.99M | -0.83%18.11M | 2.45%18.27M | 4.54%72.58M | 1.63%18.36M | 3.83%18.13M | 7.31%18.26M | 5.60%17.83M | 30.14%69.43M | 7.14%18.07M |
Other non cash items | -3.57%2.94M | 8.56%3.34M | 1.82%3.07M | -14.18%12.3M | -7.03%3.16M | 4.38%3.05M | -12.75%3.07M | -32.80%3.01M | 10.16%14.33M | -14.40%3.4M |
Change In working capital | 84.01%-2.51M | 141.35%2.06M | -233.72%-28.11M | 19.58%-25.49M | 147.66%3.64M | -119.81%-15.72M | 14.79%-4.99M | 23.82%-8.42M | -589.15%-31.7M | 18.35%-7.64M |
-Change in receivables | 32.81%-4.85M | 4.28%-6.3M | -1,140.46%-9.05M | -51.91%-11.52M | 118.30%1.41M | -904.87%-7.22M | -1,271.46%-6.58M | -34.78%870K | -61.61%-7.58M | -7.69%-7.72M |
-Change in inventory | -295.44%-1.24M | -336.19%-3M | 2,018.00%3.84M | 58.73%-454K | 71.02%-202K | 132.85%636K | -134.78%-688K | 55.06%-200K | -167.32%-1.1M | 55.38%-697K |
-Change in prepaid assets | 40.34%-1.52M | 260.62%2.29M | -66.47%-1.98M | -174.14%-3.18M | -18.81%1.99M | -81.82%-2.55M | -803.16%-1.43M | 41.93%-1.19M | 82.67%-1.16M | -74.36%2.45M |
-Change in payables and accrued expense | 1,203.32%6.32M | 39.57%11.42M | -493.52%-18.69M | 203.15%8.47M | 28.53%4.01M | -124.43%-573K | 1,188.98%8.19M | 4.72%-3.15M | -85.54%2.8M | -22.23%3.12M |
-Change in other current liabilities | 62.01%-979K | -19.34%-1.88M | 16.84%-1.43M | 10.92%-7.62M | -19.10%-1.75M | -19.64%-2.58M | 25.14%-1.57M | 39.19%-1.72M | ---8.56M | ---1.47M |
-Change in other working capital | 92.91%-244K | 83.64%-475K | 73.81%-795K | 30.47%-11.19M | 45.34%-1.81M | -4.72%-3.44M | 49.32%-2.9M | 19.39%-3.04M | -155.56%-16.1M | ---3.32M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 268.20%9.25M | 997.42%13.89M | -104.18%-25.92M | 97.04%-1.95M | 582.61%17.78M | 66.22%-5.5M | 90.89%-1.55M | 56.29%-12.69M | -146.95%-65.99M | 81.37%-3.69M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -116.89%-3.52M | -51.08%7.31M | -38.82%14.53M | 14,736.94%76.71M | 1,717.59%17.2M | 595.97%20.82M | 338.27%14.95M | 97.00%23.74M | 100.08%517K | 88.91%-1.06M |
Net PPE purchase and sale | -152.67%-10.8M | -74.51%-13.08M | 43.74%-5.59M | 6.92%-28.75M | -55.65%-7.06M | 45.51%-4.27M | 27.20%-7.49M | -20.78%-9.93M | 51.84%-30.89M | 62.18%-4.53M |
Net business purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
Net investment purchase and sale | -70.98%7.28M | -9.14%20.39M | -40.27%20.11M | 446.14%105.46M | 598.70%24.25M | 588.29%25.1M | 377.83%22.44M | 66.09%33.67M | 114.43%19.31M | 44.38%3.47M |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 180.65%12.1M | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -116.89%-3.52M | -51.08%7.31M | -38.82%14.53M | 14,736.94%76.71M | 1,717.59%17.2M | 595.97%20.82M | 338.27%14.95M | 97.00%23.74M | 100.08%517K | 88.91%-1.06M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -36.07%1.18M | 2,971.88%1.97M | -40.83%816K | -61.50%4.55M | -29.52%1.27M | -37.78%1.84M | -93.67%64K | -77.23%1.38M | -98.37%11.83M | -26.75%1.8M |
Net issuance payments of debt | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
Net common stock issuance | -36.24%1.18M | 2,013.98%1.97M | -42.17%816K | -63.26%4.62M | -31.28%1.27M | -40.28%1.85M | -92.49%93K | -77.96%1.41M | -97.03%12.59M | -37.58%1.85M |
Net other financing activities | ---- | ---- | ---- | 90.77%-70K | 92.31%-4K | 96.21%-5K | 87.28%-29K | 90.75%-32K | 97.66%-758K | 89.80%-52K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -36.07%1.18M | 2,971.88%1.97M | -40.83%816K | -61.50%4.55M | -29.52%1.27M | -37.78%1.84M | -93.67%64K | -77.23%1.38M | -98.37%11.83M | -26.75%1.8M |
Net cash flow | ||||||||||
Beginning cash position | 22.84%355.09M | 20.43%331.91M | 30.13%342.49M | -16.93%263.18M | 15.07%306.24M | 1.92%289.07M | -9.90%275.61M | -16.93%263.18M | 26.41%316.83M | -22.58%266.13M |
Current changes in cash | -59.76%6.91M | 72.08%23.17M | -185.08%-10.57M | 247.83%79.31M | 1,330.45%36.25M | 198.02%17.17M | 160.49%13.47M | 213.70%12.43M | -181.04%-53.65M | 89.05%-2.95M |
End cash Position | 18.21%361.99M | 22.84%355.09M | 20.43%331.91M | 30.13%342.49M | 30.13%342.49M | 15.07%306.24M | 1.92%289.07M | -9.90%275.61M | -16.93%263.18M | -16.93%263.18M |
Free cash flow | 84.11%-1.55M | 109.00%814K | -39.26%-31.5M | 68.31%-30.71M | 230.51%10.73M | 59.48%-9.77M | 66.87%-9.04M | 39.29%-22.62M | -6.62%-96.88M | 74.12%-8.22M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data