(Q3)Jan 31, 2024 | (Q2)Oct 31, 2023 | (Q1)Jul 31, 2023 | (FY)Apr 30, 2023 | (Q4)Apr 30, 2023 | (Q3)Jan 31, 2023 | (Q2)Oct 31, 2022 | (Q1)Jul 31, 2022 | (FY)Apr 30, 2022 | (Q4)Apr 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -168.08%-147.61K | -12.03%-229.57K | -106.38%-268.83K | 75.31%-223.21K | -53.84%-104.88K | 171.07%216.84K | 29.68%-204.91K | 45.55%-130.26K | 57.86%-903.91K | 85.49%-68.18K |
Net income from continuing operations | -381.41%-334.81K | -507.32%-1.13M | 28.98%-160.29K | -111.35%-2.3M | -523.20%-2.01M | 158.83%118.98K | 36.64%-185.6K | 16.79%-225.69K | 48.45%-1.09M | -467.33%-322.34K |
Operating gains losses | ---- | ---- | ---- | ---421.91K | ---- | ---- | ---- | ---- | ---- | ---- |
Asset impairment expenditure | --199K | ---- | ---- | 602.40%1.58M | --1.58M | --0 | ---- | ---- | --224.25K | ---- |
Remuneration paid in stock | ---- | ---- | ---- | --174.99K | ---- | ---- | ---- | ---- | --0 | ---- |
Other non cashItems | ---- | ---- | ---- | 12.93%-271.63K | --0 | ---264.88K | ---1.36K | ---5.38K | ---311.97K | ---- |
Change In working capital | -103.25%-11.81K | -361.83%-82.89K | -207.65%-108.53K | 274.71%1.02M | 279.08%575.7K | 8,479.47%362.74K | -186.14%-17.95K | 5.43%100.82K | 130.64%272.56K | 205.68%151.87K |
-Change in receivables | 101.16%2.22K | 718.02%13.85K | -105.37%-2.79K | 47.69%45.74K | 369.81%182.78K | -188.70%-190.67K | -95.68%1.69K | 174.99%51.93K | 135.40%30.97K | 165.04%38.91K |
-Change in prepaid assets | -97.44%13.06K | 103.85%16.72K | -88.64%6.68K | 50.93%516.92K | 163.59%381.79K | 10,387.44%510.36K | -383.05%-434.04K | 19.35%58.81K | 137.44%342.49K | 163.20%144.84K |
-Change in payables and accrued expense | -162.91%-27.08K | -127.38%-113.47K | -1,033.42%-112.42K | 554.55%458.65K | 134.90%11.13K | -42.78%43.05K | 341.31%414.39K | -136.11%-9.92K | -189.42%-100.9K | -121.94%-31.88K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -168.08%-147.61K | -12.03%-229.57K | -106.38%-268.83K | 75.31%-223.21K | -53.84%-104.88K | 171.07%216.84K | 29.68%-204.91K | 45.55%-130.26K | 57.86%-903.91K | 85.49%-68.18K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 99.84%-1.48K | 99.36%-2.73K | 63.26%-10.58K | 28.51%-1.24M | 128.83%139.43K | -53.51%-922.02K | -120.75%-428.93K | 93.69%-28.78K | -68.19%-1.73M | 23.85%-483.61K |
Net PPE purchase and sale | 99.84%-1.48K | 99.36%-2.73K | 63.26%-10.58K | 28.51%-1.24M | 128.83%139.43K | -53.51%-922.02K | -120.75%-428.93K | 93.69%-28.78K | -46.97%-1.73M | 38.32%-483.61K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 99.84%-1.48K | 99.36%-2.73K | 63.26%-10.58K | 28.51%-1.24M | 128.83%139.43K | -53.51%-922.02K | -120.75%-428.93K | 93.69%-28.78K | -68.19%-1.73M | 23.85%-483.61K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -12.05%686.15K | 568.55K | -84.43%780.12K | 0 | ||||||
Net common stock issuance | ---- | ---- | ---- | -12.05%686.15K | ---- | ---- | ---- | ---- | -84.43%780.12K | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | ---- | ---- | ---- | -12.05%686.15K | --568.55K | ---- | ---- | ---- | -84.43%780.12K | --0 |
Net cash flow | ||||||||||
Beginning cash position | -62.78%294.17K | -63.03%526.47K | -49.10%805.87K | -54.00%1.58M | -90.50%202.76K | -65.04%790.35K | -48.14%1.42M | -54.00%1.58M | 113.99%3.44M | -53.04%2.14M |
Current changes in cash | 74.63%-149.09K | 63.35%-232.3K | -75.68%-279.4K | 58.18%-777.35K | 209.30%603.11K | -367.76%-587.59K | -30.50%-633.84K | 77.14%-159.04K | -201.38%-1.86M | 50.06%-551.79K |
End cash Position | -28.45%145.09K | -62.78%294.17K | -63.03%526.47K | -49.10%805.87K | -49.10%805.87K | -90.50%202.76K | -65.04%790.35K | -48.14%1.42M | -54.00%1.58M | -54.00%1.58M |
Free cash from | 78.86%-149.09K | 63.35%-232.3K | -75.68%-279.4K | 15.17%-2.24M | -34.19%-740.45K | 22.14%-705.19K | -30.50%-633.84K | 77.14%-159.04K | 20.65%-2.64M | 56.00%-551.79K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.