(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 111.20%33.05K | 42.22%-474.15K | 61.63%-2.27M | 91.10%-103.13K | 48.67%-1.05M | 85.18%-295.05K | -14.30%-820.55K | 0.57%-5.92M | -64.49%-1.16M | -65.09%-2.05M |
Net income from continuing operations | 4.51%-1.18M | 11.91%-1.21M | 14.29%-6.6M | -102.89%-3.23M | 65.78%-770.42K | 44.83%-1.23M | 15.66%-1.37M | -0.66%-7.7M | 11.44%-1.59M | -100.89%-2.25M |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 154.42%15.53K | ---- | ---- |
Depreciation and amortization | -99.65%735 | -99.65%735 | 192.34%831.98K | 95.11%207.48K | 257.93%207.9K | 249.94%208.55K | 243.48%208.06K | 13.22%284.6K | 71.96%106.34K | -6.85%58.08K |
Asset impairment expenditure | ---- | ---- | 1,103.65%2.41M | ---- | ---- | ---- | ---- | --200.17K | ---- | ---- |
Remuneration paid in stock | -68.64%67.43K | -21.04%73.67K | 12.81%555.82K | 0.36%88.93K | 13.02%158.58K | 63.77%215.01K | -29.60%93.29K | -54.01%492.72K | -36.35%88.61K | 210.97%140.31K |
Other non cashItems | 0.16%213.82K | 69.41%205.54K | 17.52%691.43K | -26.41%204.98K | 33.16%151.66K | 120.57%213.47K | 22.34%121.33K | 89.18%588.37K | 195.57%278.52K | 59.47%113.89K |
Change In working capital | 209.74%926.85K | 251.29%455.28K | -177.47%-157.94K | 181.98%211.95K | -635.47%-798.73K | 743.17%299.24K | -79.01%129.6K | 113.90%203.86K | -133.30%-258.55K | 63.62%-108.6K |
-Change in receivables | 1,956.42%937.25K | -61.79%33.53K | 189.19%156.68K | 572.77%373.67K | 65.00%-254.25K | -107.36%-50.49K | 146.05%87.75K | 44.21%-175.66K | -86.48%55.54K | -55.56%-726.37K |
-Change in inventory | -159.86%-44.77K | -96.62%3.74K | 208.10%210.34K | -96.70%2.19K | 119.67%22.76K | 197.26%74.8K | 262.08%110.6K | -231.74%-194.57K | 169.51%66.28K | -224.52%-115.71K |
-Change in prepaid assets | 125.54%19.27K | -878.96%-172.24K | -16.26%104.8K | 99.96%138.51K | -74.83%19.61K | 21.96%-75.43K | -70.37%22.11K | -6.81%125.15K | 281.84%69.27K | 352.79%77.9K |
-Change in payables and accrued expense | -144.17%-94.91K | 318.85%493.42K | -170.58%-560.69K | 76.49%-58.67K | -197.16%-491.41K | 264.50%214.86K | -133.71%-225.46K | 943.07%794.35K | -140.31%-249.52K | 554.06%505.76K |
-Change in other working capital | -18.81%110.01K | -28.06%96.84K | 80.00%-69.07K | -21.80%-243.74K | -163.70%-95.43K | 131.65%135.5K | 1.22%134.6K | -255.31%-345.4K | 32.46%-200.12K | -11.71%149.82K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 111.20%33.05K | 42.22%-474.15K | 61.63%-2.27M | 91.10%-103.13K | 48.67%-1.05M | 85.18%-295.05K | -14.30%-820.55K | 0.57%-5.92M | -64.49%-1.16M | -65.09%-2.05M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | 0 | 99.74%-2.55K | 0 | 98.32%-1.45K | 0 | 99.76%-1.1K | 53.92%-989.18K | 100.00%3 | 88.45%-86.45K |
Net PPE purchase and sale | --0 | --0 | 33.40%-2.55K | --0 | ---1.45K | --0 | 38.53%-1.1K | -35.48%-3.83K | -98.51%3 | --0 |
Net intangibles purchas and sale | ---- | ---- | --0 | --0 | ---- | ---- | ---- | 54.04%-985.35K | --0 | 88.40%-86.45K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | --0 | 99.74%-2.55K | --0 | 98.32%-1.45K | --0 | 99.76%-1.1K | 53.92%-989.18K | 100.00%3 | 88.45%-86.45K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -37.88%157.32K | -48.85%416.37K | -64.07%2.31M | -107.63%-85.16K | -28.44%1.33M | -87.69%253.25K | -42.04%814.07K | 52.08%6.44M | -27.23%1.12M | 2.32%1.86M |
Net issuance payments of debt | -41.18%157.59K | 72.01%-178.79K | -79.04%726.3K | -105.36%-64.21K | -38.77%1.16M | 125.54%267.91K | -144.98%-638.73K | -20.15%3.46M | -23.98%1.2M | 1.29%1.9M |
Net common stock issuance | --0 | -56.28%641.44K | -53.22%1.47M | --0 | --0 | --0 | --1.47M | --3.14M | --0 | --0 |
Proceeds from stock option exercised by employees | ---- | ---- | --258.3K | --0 | ---- | ---- | ---- | --0 | --0 | ---- |
Net other financing activities | 98.16%-270 | -219.17%-46.28K | 14.80%-138.21K | 73.94%-20.95K | -145.40%-88.1K | 52.01%-14.66K | 5.73%-14.5K | -54.22%-162.21K | -100.25%-80.38K | 33.58%-35.9K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -37.88%157.32K | -48.85%416.37K | -64.07%2.31M | -107.63%-85.16K | -28.44%1.33M | -87.69%253.25K | -42.04%814.07K | 52.08%6.44M | -27.23%1.12M | 2.32%1.86M |
Net cash flow | ||||||||||
Beginning cash position | -2.60%329.56K | 11.96%387.34K | -57.37%345.95K | 48.17%575.63K | -55.18%296.57K | -67.73%338.37K | -57.37%345.95K | -82.64%811.58K | -16.98%388.49K | 3.73%661.63K |
Current changes in cash | 555.45%190.37K | -662.23%-57.78K | 108.89%41.39K | -342.61%-188.3K | 202.17%279.06K | 89.19%-41.8K | -103.20%-7.58K | 87.94%-465.63K | -112.38%-42.54K | -60.74%-273.14K |
End cash Position | 75.31%519.93K | -2.60%329.56K | 11.96%387.34K | 11.96%387.34K | 48.17%575.63K | -55.18%296.57K | -67.73%338.37K | -57.37%345.95K | -57.37%345.95K | -16.98%388.49K |
Free cash from | 111.20%33.05K | 42.29%-474.15K | 67.09%-2.27M | 91.10%-103.13K | 50.68%-1.05M | 87.92%-295.05K | 29.64%-821.65K | 14.72%-6.9M | 2.66%-1.16M | -7.32%-2.13M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data