(Q2)Jul 31, 2024 | (FY)Jan 31, 2024 | (Q4)Jan 31, 2024 | (Q2)Jul 31, 2023 | (FY)Jan 31, 2023 | (Q4)Jan 31, 2023 | (Q2)Jul 31, 2022 | (FY)Jan 31, 2022 | (Q4)Jan 31, 2022 | (Q2)Jul 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -15.03%10.1M | 6.36%10.51M | 6.36%10.51M | 11.25%11.89M | -10.70%9.88M | -10.70%9.88M | 1.84%10.68M | 38.73%11.06M | 38.73%11.06M | 83.47%10.49M |
-Cash and cash equivalents | -15.03%10.1M | 6.36%10.51M | 6.36%10.51M | 11.25%11.89M | -10.70%9.88M | -10.70%9.88M | 1.84%10.68M | 38.73%11.06M | 38.73%11.06M | 83.47%10.49M |
-Accounts receivable | 35.51%9.72M | -5.23%7.04M | -5.23%7.04M | 2.62%7.17M | -2.89%7.43M | -2.89%7.43M | -28.90%6.99M | -13.08%7.65M | -13.08%7.65M | 107.45%9.83M |
-Gross accounts receivable | ---- | -2.77%7.9M | -2.77%7.9M | ---- | -5.75%8.12M | -5.75%8.12M | ---- | -12.20%8.62M | -12.20%8.62M | ---- |
-Bad debt provision | ---- | -23.80%-853K | -23.80%-853K | ---- | 28.45%-689K | 28.45%-689K | ---- | 4.46%-963K | 4.46%-963K | ---- |
-Other receivables | ---- | 35.91%3.89M | 35.91%3.89M | ---- | 26.01%2.86M | 26.01%2.86M | ---- | 2.16%2.27M | 2.16%2.27M | ---- |
Inventory | -17.65%14K | -20.00%16K | -20.00%16K | 30.77%17K | -66.10%20K | -66.10%20K | -66.67%13K | 96.67%59K | 96.67%59K | -27.78%39K |
Prepaid assets | ---- | -52.60%520K | -52.60%520K | ---- | 214.33%1.1M | 214.33%1.1M | ---- | -60.70%349K | -60.70%349K | ---- |
Other current assets | 111.94%6.3M | ---- | ---- | -27.52%2.97M | ---- | ---- | 150.58%4.1M | ---- | ---- | -50.63%1.64M |
Total current assets | 18.53%26.13M | 3.22%21.98M | 3.22%21.98M | 1.19%22.05M | -0.49%21.29M | -0.49%21.29M | -0.94%21.79M | 7.40%21.4M | 7.40%21.4M | 59.09%21.99M |
Non current assets | ||||||||||
Net PPE | -1.43%12.68M | -4.27%9.83M | -4.27%9.83M | -3.53%12.87M | 8.05%10.26M | 8.05%10.26M | -0.50%13.34M | -8.43%9.5M | -8.43%9.5M | -11.72%13.4M |
-Gross PP&E | -1.43%12.68M | 3.34%24.88M | 3.34%24.88M | -3.53%12.87M | 8.62%24.07M | 8.62%24.07M | -0.50%13.34M | 1.93%22.16M | 1.93%22.16M | -11.72%13.4M |
-Accumulated depreciation | ---- | -8.99%-15.05M | -8.99%-15.05M | ---- | -9.04%-13.81M | -9.04%-13.81M | ---- | -11.38%-12.66M | -11.38%-12.66M | ---- |
Total investment | --0 | --0 | --0 | -12.86%840K | --940K | --940K | --964K | --0 | --0 | ---- |
-Long-term equity investment | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | ---- |
Goodwill and other intangible assets | ---- | -7.83%2.98M | -7.83%2.98M | ---- | -7.26%3.23M | -7.26%3.23M | ---- | -6.77%3.48M | -6.77%3.48M | ---- |
-Other intangible assets | ---- | -7.83%2.98M | -7.83%2.98M | ---- | -7.26%3.23M | -7.26%3.23M | ---- | -6.77%3.48M | -6.77%3.48M | ---- |
Total non current assets | -7.47%12.68M | -11.30%12.8M | -11.30%12.8M | -4.16%13.71M | 11.18%14.43M | 11.18%14.43M | 6.69%14.3M | -7.99%12.98M | -7.99%12.98M | -11.72%13.4M |
Total assets | 8.56%38.81M | -2.65%34.78M | -2.65%34.78M | -0.93%35.75M | 3.92%35.73M | 3.92%35.73M | 1.95%36.09M | 1.02%34.38M | 1.02%34.38M | 22.02%35.4M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
-Current debt and capital lease obligation | -94.61%60K | -62.18%489K | -62.18%489K | 30.02%1.11M | 224.87%1.29M | 224.87%1.29M | -51.39%856K | -76.94%398K | -76.94%398K | 17.09%1.76M |
-Including:Current debt | --0 | -66.71%285K | -66.71%285K | -16.71%713K | --856K | --856K | -23.84%856K | --0 | --0 | 22.84%1.12M |
-Including:Current capital Lease obligation | -85.00%60K | -53.32%204K | -53.32%204K | --400K | 9.80%437K | 9.80%437K | ---- | -33.56%398K | -33.56%398K | 8.15%637K |
Payables | 63.87%5.71M | 5.60%3.89M | 5.60%3.89M | -19.00%3.48M | -30.32%3.68M | -30.32%3.68M | -25.78%4.3M | 2.56%5.28M | 2.56%5.28M | 139.83%5.79M |
-accounts payable | 63.66%5.11M | 14.78%3.71M | 14.78%3.71M | -12.28%3.12M | -20.22%3.23M | -20.22%3.23M | -24.00%3.56M | -3.37%4.05M | -3.37%4.05M | 168.42%4.68M |
-Total tax payable | 65.74%595K | -60.09%180K | -60.09%180K | -51.42%359K | -61.45%451K | -61.45%451K | -33.30%739K | 34.79%1.17M | 34.79%1.17M | 65.37%1.11M |
-Other payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -31.18%64K | -31.18%64K | ---- |
Current liabilities | 25.48%5.77M | -12.03%4.37M | -12.03%4.37M | -18.66%4.6M | -12.43%4.97M | -12.43%4.97M | -25.21%5.65M | -17.40%5.68M | -17.40%5.68M | 92.73%7.55M |
Non current liabilities | ||||||||||
-Long term debt and capital lease obligation | ---- | --0 | --0 | -93.98%60K | 40.15%370K | 40.15%370K | -22.89%997K | -89.49%264K | -89.49%264K | -48.16%1.29M |
-Including:Long term debt | ---- | --0 | --0 | --0 | --285K | --285K | -18.42%713K | --0 | --0 | -54.81%874K |
-Including:Long term capital lease obligation | ---- | --0 | --0 | -78.87%60K | -67.80%85K | -67.80%85K | -32.22%284K | 2.33%264K | 2.33%264K | -25.18%419K |
Total non current liabilities | -25.03%644K | -46.06%644K | -46.06%644K | -56.15%859K | 4.92%1.19M | 4.92%1.19M | 13.83%1.96M | -63.83%1.14M | -63.83%1.14M | -46.00%1.72M |
Total liabilities | 17.53%6.41M | -18.62%5.02M | -18.62%5.02M | -28.31%5.45M | -9.54%6.17M | -9.54%6.17M | -17.96%7.61M | -31.98%6.82M | -31.98%6.82M | 30.51%9.27M |
Shareholders'equity | ||||||||||
Share capital | 0.00%19.39M | 0.00%19.39M | 0.00%19.39M | 0.00%19.39M | 0.00%19.39M | 0.00%19.39M | 0.00%19.39M | 0.00%19.39M | 0.00%19.39M | 0.00%19.39M |
-common stock | 0.00%19.39M | 0.00%19.39M | 0.00%19.39M | 0.00%19.39M | 0.00%19.39M | 0.00%19.39M | 0.00%19.39M | 0.00%19.39M | 0.00%19.39M | 0.00%19.39M |
Retained earnings | 19.29%13.01M | 2.03%10.38M | 2.03%10.38M | 20.06%10.91M | 24.42%10.17M | 24.42%10.17M | 35.01%9.09M | 76.71%8.17M | 76.71%8.17M | 167.70%6.73M |
Total stockholders'equity | 6.94%32.4M | 0.69%29.76M | 0.69%29.76M | 6.39%30.3M | 7.25%29.56M | 7.25%29.56M | 9.02%28.48M | 14.79%27.56M | 14.79%27.56M | 19.27%26.12M |
Total equity | 6.94%32.4M | 0.69%29.76M | 0.69%29.76M | 6.39%30.3M | 7.25%29.56M | 7.25%29.56M | 9.02%28.48M | 14.79%27.56M | 14.79%27.56M | 19.27%26.12M |
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |
No Data
No Data