(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 11.54%111.92M | -17.87%77.77M | -60.91%-89.58M | -7.42%246.85M | -0.66%104.3M | 596.14%100.34M | -44.07%94.69M | -146.54%-55.67M | -45.92%266.63M | -12.98%104.99M |
Net income from continuing operations | 176.01%48.74M | 32.31%-92.28M | -222.42%-11.9M | -229.07%-293.47M | -76.16%-102.37M | -368.34%-64.13M | -182.44%-136.33M | -92.73%9.72M | -26.48%227.38M | -299.00%-58.11M |
Operating gains losses | 70.89%-1.01M | -15.35%-10.12M | -7.23%-9.37M | -3.22%-16.65M | 331.41%4.33M | -229.55%-3.46M | 49.38%-8.78M | -2,284.50%-8.74M | -151.55%-16.13M | -108.38%-1.87M |
Depreciation and amortization | 8.83%82.28M | -2.62%69.87M | 1.24%72.57M | 2.56%298.39M | -3.88%74.89M | 3.92%75.61M | -3.53%71.75M | 8.78%71.68M | 12.46%290.94M | 13.11%77.92M |
Deferred tax | --0 | --0 | ---- | --102.94M | --16.65M | --15.65M | --70.64M | ---- | --0 | --0 |
Other non cash items | 87.51%73.13M | 353.40%80.31M | 8.66%46.91M | 32.68%147.33M | 0.91%40.7M | 12.38%39M | -6.27%17.71M | 86.19%43.17M | -10.66%111.04M | -28.99%40.34M |
Change In working capital | -148.91%-42.91M | -121.17%-16.64M | -8.65%-124.6M | 143.17%101.23M | 240.90%49.59M | 428.89%87.74M | 444.50%78.58M | 26.69%-114.68M | -179.87%-234.52M | 13.83%-35.2M |
-Change in receivables | 95.67%-1.34M | -176.03%-28.07M | -191.00%-44.03M | 298.76%58.07M | 103.67%3.7M | -206.18%-30.94M | 372.98%36.92M | -13.46%48.38M | 46.57%-29.22M | -15.97%-100.74M |
-Change in inventory | -128.83%-15.83M | -186.73%-56.26M | -258.71%-16.81M | 269.18%127M | -74.45%11.93M | 25.40%54.89M | 207.94%64.87M | 95.56%-4.69M | 26.45%-75.07M | 884.95%46.72M |
-Change in payables and accrued expense | -109.15%-6.29M | 414.41%57.46M | 57.53%-42.33M | 134.05%16.62M | 157.03%65.84M | 197.00%68.72M | -134.87%-18.28M | -77.96%-99.66M | -136.86%-48.82M | -55.84%25.61M |
-Change in other current assets | 84.26%-4.12M | -267.19%-52.51M | 62.40%-6.49M | 9.82%-57.68M | 100.08%27K | 14.82%-26.15M | -271.73%-14.3M | -116.71%-17.25M | -2.75%-63.96M | -60.02%-33.62M |
-Change in other current liabilities | -172.33%-15.35M | 569.57%62.74M | 63.95%-14.95M | -145.21%-42.79M | -206.11%-31.91M | 297.51%21.22M | 194.36%9.37M | 3.39%-41.47M | -732.40%-17.45M | 601.52%30.07M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 11.54%111.92M | -17.87%77.77M | -60.91%-89.58M | -7.42%246.85M | -0.66%104.3M | 596.14%100.34M | -44.07%94.69M | -146.54%-55.67M | -45.92%266.63M | -12.98%104.99M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 26.73%-43.8M | 2.82%-56.47M | -56.58%-73.7M | 28.65%-270.35M | 6.11%-105.4M | 22.26%-59.78M | 46.46%-58.11M | 42.06%-47.07M | 19.25%-378.93M | 27.53%-112.26M |
Net PPE purchase and sale | 36.13%-53.02M | -7.33%-64M | -31.54%-74.34M | 19.07%-308.92M | 4.78%-109.77M | 2.42%-83.01M | 39.34%-59.63M | 31.96%-56.51M | 20.97%-381.72M | 27.16%-115.29M |
Net intangibles purchase and sale | -4.71%-1.49M | -2,903.53%-2.55M | ---879K | 32.82%-3.09M | -1,024.56%-1.58M | 68.92%-1.42M | ---85K | --0 | ---4.6M | --171K |
Net business purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---4.14M | ---- |
Net investment purchase and sale | -72.62%4.23M | 108.08%398K | -83.98%1.51M | 436.22%19.56M | 53.02%-412K | 21.22%15.45M | 51.83%-4.93M | 370.69%9.44M | -73.42%3.65M | -126.03%-877K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 26.73%-43.8M | 2.82%-56.47M | -56.58%-73.7M | 28.65%-270.35M | 6.11%-105.4M | 22.26%-59.78M | 46.46%-58.11M | 42.06%-47.07M | 19.25%-378.93M | 27.53%-112.26M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 23.84%-18.44M | 1,705.27%133.22M | 169.45%21.91M | 83.06%-25.28M | 360.18%41.96M | -12.16%-24.22M | 47.49%-8.3M | 66.86%-31.54M | 56.63%-149.23M | -1,726.27%-16.13M |
Net issuance payments of debt | -5.63%-11.55M | 1,848.50%145.11M | 436.24%22M | 131.51%23.5M | 1,439.71%52.46M | 41.20%-10.93M | -20.70%-8.3M | 85.52%-6.54M | 74.43%-74.58M | -212.98%-3.92M |
Net common stock issuance | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Cash dividends paid | 48.11%-6.89M | ---4.33M | ---94K | 65.37%-23.71M | 14.12%-10.43M | -343.29%-13.28M | --0 | --0 | -30.80%-68.47M | -191.23%-12.15M |
Net other financing activities | ---- | ---7.55M | ---- | -305.14%-25.07M | -17.46%-74K | ---- | ---- | -308.10%-25M | -3,376.97%-6.19M | ---63K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 23.84%-18.44M | 1,705.27%133.22M | 169.45%21.91M | 83.06%-25.28M | 360.18%41.96M | -12.16%-24.22M | 47.49%-8.3M | 66.86%-31.54M | 56.63%-149.23M | -1,726.27%-16.13M |
Net cash flow | ||||||||||
Beginning cash position | 15.28%461.95M | -14.47%313.29M | -8.15%457.26M | -33.07%497.83M | -19.99%414.33M | -33.77%400.71M | -36.43%366.28M | -33.07%497.83M | -31.52%743.82M | -34.13%517.83M |
Current changes in cash | 203.85%49.68M | 446.31%154.52M | -5.28%-141.38M | 81.34%-48.79M | 274.65%40.86M | 119.45%16.35M | -37.07%28.28M | 32.53%-134.28M | 18.38%-261.54M | 33.41%-23.4M |
Effect of exchange rate changes | 158.09%1.59M | -195.49%-5.87M | -194.49%-2.59M | -47.11%8.22M | -38.83%2.07M | 12.66%-2.73M | 138.12%6.14M | -91.27%2.74M | 170.92%15.55M | 147.06%3.39M |
End cash Position | 23.87%513.21M | 15.28%461.95M | -14.47%313.29M | -8.15%457.26M | -8.15%457.26M | -19.99%414.33M | -33.77%400.71M | -36.43%366.28M | -33.07%497.83M | -33.07%497.83M |
Free cash flow | 258.19%56.99M | -67.72%11.17M | -46.96%-164.87M | 44.87%-66.39M | 22.82%-8.08M | 121.15%15.91M | -51.11%34.61M | -5.79%-112.18M | -1,647.78%-120.43M | 72.42%-10.47M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data