Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
United Sts Brent Oil Fd Lp Unit
BNO
5
United Sts 12 Month Oil Fd Lp Unit Ben Int
USL
| (Q3)Dec 31, 2025 | (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 81.16%-202.41K | -23.19%-1.37M | 69.52%-492.86K | -7.66%-4.99M | 65.25%-4.64M | -832.1K | 60.21%-1.07M | 80.47%-1.11M | 62.47%-1.62M | 12.77%-13.34M |
| Net income from continuing operations | 7.63%-1.21M | 71.81%-484.55K | 81.34%-497.76K | -103.86%-14.22M | 74.82%-6.98M | ---1.28M | 75.94%-1.31M | 73.95%-1.72M | 59.36%-2.67M | -1.23%-27.71M |
| Operating gains losses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --173.53K |
| Depreciation and amortization | 65.72%58.11K | --0 | --0 | -0.00%90.27K | -95.99%90.27K | ---4.53K | -94.00%35.07K | -93.17%35.2K | -96.02%24.52K | -26.50%2.25M |
| Deferred tax | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
| Other non cash items | -375.80%-267.68K | 281.06%4.27K | 179.34%2.7K | 26,321.37%1.41M | -101.04%-5.38K | --56.64K | -216.43%-56.26K | -105.68%-2.36K | -105.31%-3.4K | -66.87%518.58K |
| Change In working capital | 86.17%394.65K | -333.80%-998.62K | -109.95%-57.7K | -49.11%868.98K | -5.59%1.71M | --488.64K | 251.68%211.98K | 196.41%427.12K | 1,535.30%579.79K | -29.38%1.81M |
| -Change in receivables | 3,524.46%377.92K | -353.79%-626.9K | -106.13%-6.55K | 204.20%226.25K | -91.96%74.38K | ---268.55K | 91.43%-11.04K | -72.26%247.02K | 180.35%106.95K | 1,278.81%924.63K |
| -Change in inventory | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | --0 | -98.47%45.29K |
| -Change in prepaid assets | -79.30%5.55K | -190.35%-69.08K | -107.72%-4.17K | 3.76%192.68K | 1,029.89%185.7K | --28.48K | 144.03%26.8K | 354.12%76.46K | 202.47%53.97K | -95.98%16.44K |
| -Change in payables and accrued expense | -233.56%-285.58K | -221.59%-363.51K | -120.46%-70.55K | -77.84%294.07K | 44.61%1.33M | --469.6K | -89.55%213.83K | 126.04%298.96K | 196.27%344.89K | 3,834.90%917.81K |
| -Change in other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
| -Change in other working capital | -42.90%-25.16K | 131.17%60.87K | -68.15%23.57K | 29.78%155.98K | 225.77%120.18K | --259.11K | -109.58%-17.61K | 3.31%-195.31K | 3,234.47%73.99K | 88.69%-95.55K |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 82.09%-202.41K | -23.19%-1.37M | 69.52%-492.86K | -7.66%-4.99M | 65.25%-4.64M | ---776.64K | 58.15%-1.13M | 80.47%-1.11M | 62.47%-1.62M | 12.77%-13.34M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | -403.14%-647.69K | 11.79%53.71K | 149.24%54.52K | -4.15%322.85K | 309.61%336.84K | 53.26K | 294.89%213.66K | 426.27%48.04K | 175.43%21.88K | -57.88%-160.7K |
| Net PPE purchase and sale | --0 | --0 | --0 | 0.00%-77.47K | 65.91%-77.47K | --0 | 100.28%352 | -555.69%-49.85K | 3.55%-27.97K | -123.27%-227.25K |
| Net investment purchase and sale | ---- | ---- | --251 | ---251 | ---- | ---- | ---- | ---- | ---- | --0 |
| Net other investing changes | -74.40%54.61K | -44.88%53.96K | 8.88%54.27K | -3.32%400.57K | 522.52%414.31K | --53.26K | --213.31K | 764.82%97.9K | --49.85K | --66.55K |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -403.14%-647.69K | 11.79%53.71K | 149.24%54.52K | -4.15%322.85K | 309.61%336.84K | --53.26K | 294.89%213.66K | 426.27%48.04K | 175.43%21.88K | -57.88%-160.7K |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | -11.00%739.63K | 53.57%1.78M | -50.25%407.4K | 10.11%3.92M | -66.45%3.56M | 750.28K | -66.93%831.07K | -78.12%1.16M | -80.38%818.83K | -15.59%10.61M |
| Net issuance payments of debt | -5.89%-50.36K | -5.24%-49.77K | -5.71%-48.6K | -35.03%-224.52K | 18.40%-166.28K | ---25.44K | -4.48%-47.56K | -338.86%-47.3K | 68.32%-45.98K | 57.52%-203.76K |
| Net common stock issuance | --0 | ---- | ---- | 14.03%469.4K | -92.81%411.66K | --0 | -80.70%411.66K | --0 | --0 | -35.59%5.73M |
| Proceeds from stock option exercised by employees | -44.23%202.68K | 90.30%1.83M | -26.90%447.48K | 21.00%2.94M | 7.02%2.43M | --493.04K | 237.51%363.44K | 36.84%960.35K | -61.24%612.14K | -9.09%2.27M |
| Net other financing activities | 467.30%587.32K | -100.00%-2 | -96.62%8.53K | -16.96%733.61K | -68.60%883.45K | --282.67K | -67.47%103.53K | -94.65%244.58K | 191.26%252.66K | 69.73%2.81M |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -11.00%739.63K | 53.57%1.78M | -50.25%407.4K | 10.11%3.92M | -66.45%3.56M | --750.28K | -66.93%831.06K | -78.12%1.16M | -80.38%818.83K | -15.59%10.61M |
| Net cash flow | ||||||||||
| Beginning cash position | 166.40%486.1K | -62.87%38.41K | -98.20%16.31K | 0.00%907.85K | -75.96%907.85K | --102.18K | -95.21%182.47K | -97.05%103.46K | -76.02%907.85K | -47.81%3.78M |
| Current changes in cash | -29.74%-110.47K | 396.91%460.31K | 96.02%-30.94K | -1.28%-751.69K | 74.40%-742.17K | --26.9K | 71.28%-85.15K | 121.88%92.63K | -367.51%-776.55K | -2.26%-2.9M |
| Effect of exchange rate changes | 698.52%38.76K | 7.35%-12.62K | 290.52%53.04K | -55.28%-139.84K | -406.54%-90.06K | ---53.46K | 100.94%4.85K | -101.86%-13.62K | 76.44%-27.84K | 104.77%29.38K |
| End cash Position | 305.81%414.64K | 166.40%486.1K | -62.87%38.41K | -78.43%16.31K | -91.67%75.62K | --75.62K | -96.58%102.18K | -95.21%182.47K | -97.05%103.46K | -76.02%907.85K |
| Free cash flow | 19.90%-904.71K | -17.91%-1.37M | 70.04%-492.86K | -7.54%-5.07M | 65.26%-4.71M | ---776.64K | 60.03%-1.13M | 79.62%-1.16M | 62.08%-1.65M | 11.87%-13.57M |
| Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
| Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | Unqualified Opinion |