(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -16.35%166.54M | -22.14%151.86M | 28.58%244.94M | 7.73%234.31M | 7.73%234.31M | -5.91%199.08M | -46.02%195.05M | -48.63%190.49M | -40.85%217.5M | -40.85%217.5M |
-Cash and cash equivalents | -16.35%166.54M | -22.14%151.86M | 28.58%244.94M | 7.73%234.31M | 7.73%234.31M | -5.91%199.08M | -46.02%195.05M | -48.63%190.49M | -40.85%217.5M | -40.85%217.5M |
-Accounts receivable | 6.94%201.04M | 5.96%189.14M | -5.21%155.51M | -8.13%201.97M | -8.13%201.97M | -17.33%188M | 35.19%178.51M | 26.15%164.06M | 33.18%219.84M | 33.18%219.84M |
-Taxes receivable | -80.43%679K | 175.29%7.03M | 477.29%7.37M | 834.67%7.01M | 834.67%7.01M | 272.61%3.47M | 196.63%2.55M | 39.26%1.28M | -23.55%750K | -23.55%750K |
-Other receivables | -34.86%5.89M | -23.47%6.45M | -19.96%8.79M | -70.84%1.74M | -70.84%1.74M | -64.58%9.04M | -45.96%8.42M | -33.72%10.98M | 140.18%5.95M | 140.18%5.95M |
Prepaid assets | ---- | ---- | ---- | -65.42%4.99M | -65.42%4.99M | ---- | ---- | ---- | 10.03%14.43M | 10.03%14.43M |
Restricted cash | ---- | ---- | ---- | -48.32%1.57M | -48.32%1.57M | ---- | ---- | ---- | 14.70%3.04M | 14.70%3.04M |
Total current assets | -6.37%374.14M | -7.81%354.48M | 13.58%416.61M | -2.15%451.58M | -2.15%451.58M | -14.15%399.58M | -24.58%384.53M | -29.24%366.8M | -16.39%461.5M | -16.39%461.5M |
Non current assets | ||||||||||
Net PPE | -12.17%46.76M | -23.92%45.29M | -11.02%50.22M | 0.58%53.3M | 0.58%53.3M | -11.03%53.24M | 302.86%59.53M | 250.66%56.44M | 204.24%53M | 204.24%53M |
-Gross PPE | -12.17%46.76M | -23.92%45.29M | -11.02%50.22M | 19.90%76.34M | 19.90%76.34M | -11.03%53.24M | 302.86%59.53M | 250.66%56.44M | 165.20%63.67M | 165.20%63.67M |
-Accumulated depreciation | ---- | ---- | ---- | -115.81%-23.04M | -115.81%-23.04M | ---- | ---- | ---- | -62.02%-10.68M | -62.02%-10.68M |
Goodwill and other intangible assets | -7.11%344.6M | -8.42%349.14M | -9.34%355.41M | -9.07%362M | -9.07%362M | -6.95%371M | 95.46%381.25M | 93.44%392.02M | 91.19%398.1M | 91.19%398.1M |
-Goodwill | ---- | ---- | ---- | 0.25%246.35M | 0.25%246.35M | ---- | ---- | ---- | 56.81%245.74M | 56.81%245.74M |
-Other intangible assets | ---- | ---- | ---- | -24.09%115.65M | -24.09%115.65M | ---- | ---- | ---- | 195.79%152.36M | 195.79%152.36M |
Other non current assets | 58.95%1.09M | 3.94%739K | 54.02%767K | 29.31%525K | 29.31%525K | 45.55%687K | 65.73%711K | 16.08%498K | -39.58%406K | -39.58%406K |
Total non current assets | -6.82%435.93M | -10.58%438.34M | -8.83%445.61M | -8.38%453.22M | -8.38%453.22M | -7.19%467.85M | 115.67%490.19M | 100.12%488.78M | 97.28%494.66M | 97.28%494.66M |
Total assets | -6.61%810.07M | -9.36%792.82M | 0.78%862.22M | -5.37%904.8M | -5.37%904.8M | -10.53%867.43M | 18.67%874.72M | 12.19%855.58M | 19.11%956.16M | 19.11%956.16M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 34.41%246.99M | 21.36%228.97M | 8.21%195.8M | -17.04%193.72M | -17.04%193.72M | -35.75%183.76M | 22.20%188.67M | 12.82%180.94M | 26.41%233.51M | 26.41%233.51M |
-accounts payable | 29.99%198.56M | 20.37%181.2M | 9.14%148.76M | -13.82%183.3M | -13.82%183.3M | -31.69%152.75M | 20.68%150.53M | 12.63%136.3M | 31.44%212.69M | 31.44%212.69M |
-Total tax payable | 515.11%7.04M | 10.06%11.39M | -28.39%6.37M | -47.57%4.94M | -47.57%4.94M | -77.00%1.15M | 119.70%10.35M | 59.91%8.89M | 6.58%9.42M | 6.58%9.42M |
-Other payable | 38.58%41.38M | 30.93%36.39M | 13.77%40.67M | -51.86%5.49M | -51.86%5.49M | -48.00%29.86M | 11.40%27.79M | 5.77%35.75M | -18.96%11.41M | -18.96%11.41M |
Current debt and capital lease obligation | 30.78%14.5M | 5.64%12.99M | 733.82%111.5M | -14.17%12.11M | -14.17%12.11M | -29.04%11.08M | 89.27%12.3M | 90.86%13.37M | 98.12%14.1M | 98.12%14.1M |
-Current debt | ---- | ---- | --99.2M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | 30.78%14.5M | 5.64%12.99M | -8.05%12.3M | -14.17%12.11M | -14.17%12.11M | -29.04%11.08M | 89.27%12.3M | 90.86%13.37M | 98.12%14.1M | 98.12%14.1M |
Current liabilities | 34.20%261.48M | 20.40%241.96M | 58.15%307.3M | -18.22%229.44M | -18.22%229.44M | -35.41%194.85M | 24.91%200.96M | 16.09%194.32M | 27.14%280.57M | 27.14%280.57M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -82.61%21.68M | -83.06%21.47M | -80.23%23.81M | 9.01%124.03M | 9.01%124.03M | 6.72%124.68M | 2,121.78%126.78M | 1,693.06%120.44M | 1,344.62%113.78M | 1,344.62%113.78M |
-Long term debt | --0 | --0 | --0 | 0.54%99.07M | 0.54%99.07M | 0.56%98.94M | --98.81M | --98.67M | --98.54M | --98.54M |
-Long term capital lease obligation | -15.79%21.68M | -23.23%21.47M | 9.38%23.81M | 63.81%24.96M | 63.81%24.96M | 39.59%25.74M | 390.19%27.97M | 224.04%21.77M | 93.42%15.23M | 93.42%15.23M |
Other non current liabilities | -76.41%2.26M | -40.72%5.95M | 6.27%7.2M | -22.74%6.8M | -22.74%6.8M | 115.35%9.6M | --10.04M | --6.78M | --8.8M | --8.8M |
Total non current liabilities | -81.73%24.7M | -79.54%28.22M | -75.18%31.9M | 6.32%131.82M | 6.32%131.82M | 10.01%135.2M | 1,758.63%137.93M | 1,396.99%128.52M | 1,178.54%123.98M | 1,178.54%123.98M |
Total liabilities | -13.29%286.18M | -20.27%270.19M | 5.07%339.2M | -10.70%361.26M | -10.70%361.26M | -22.26%330.05M | 101.35%338.89M | 83.46%322.83M | 75.61%404.55M | 75.61%404.55M |
Shareholders'equity | ||||||||||
Share capital | -5.81%389K | -3.17%397K | -1.47%402K | 0.97%417K | 0.97%417K | -1.20%413K | -5.09%410K | -7.48%408K | -6.56%413K | -6.56%413K |
-common stock | -5.81%389K | -3.17%397K | -1.47%402K | 0.97%417K | 0.97%417K | -1.20%413K | -5.09%410K | -7.48%408K | -6.56%413K | -6.56%413K |
Retained earnings | 10.48%145.59M | -1.45%131.05M | -7.54%128.14M | -13.73%135.01M | -13.73%135.01M | -12.98%131.78M | -12.74%132.98M | -4.50%138.59M | 17.00%156.5M | 17.00%156.5M |
Paid-in capital | -7.55%378.82M | -2.86%394.03M | -0.40%397.34M | 2.51%410.56M | 2.51%410.56M | 1.50%409.74M | -3.95%405.63M | -9.85%398.94M | -8.45%400.51M | -8.45%400.51M |
Total stockholders'equity | -2.51%523.9M | -2.46%522.63M | -1.83%523.02M | -1.46%543.55M | -1.46%543.55M | -1.40%537.38M | -5.80%535.83M | -9.19%532.75M | -3.63%551.62M | -3.63%551.62M |
Total equity | -2.51%523.9M | -2.46%522.63M | -1.83%523.02M | -1.46%543.55M | -1.46%543.55M | -1.40%537.38M | -5.80%535.83M | -9.19%532.75M | -3.63%551.62M | -3.63%551.62M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data