(Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -90.18%3.63M | 56.42%10.77M | 56.42%10.77M | 71.02%18.91M | 79.93%30.87M | 709.51%36.98M | -29.69%6.89M | -29.69%6.89M | -12.75%11.06M | 11.31%17.16M |
-Cash and cash equivalents | -90.18%3.63M | 56.42%10.77M | 56.42%10.77M | 71.02%18.91M | 79.93%30.87M | 709.51%36.98M | -29.69%6.89M | -29.69%6.89M | -12.75%11.06M | 11.31%17.16M |
Receivables | -86.21%240.14K | -13.41%427.98K | -13.41%427.98K | 113.31%488K | 54.10%564.89K | 878.47%1.74M | -13.93%494.25K | -13.93%494.25K | 338.27%228.77K | 528.63%366.57K |
-Accounts receivable | -86.21%240.14K | -13.41%427.98K | -13.41%427.98K | 113.31%488K | 54.10%564.89K | 878.47%1.74M | -13.93%494.25K | -13.93%494.25K | 338.27%228.77K | 528.63%366.57K |
Inventory | 262.75%1.89M | 113.21%1M | 113.21%1M | 233.19%966.89K | 145.13%788.59K | --520.74K | --470.34K | --470.34K | --290.19K | --321.7K |
Prepaid assets | 87.97%1.21M | 673.82%1.33M | 673.82%1.33M | 98.28%678.05K | 845.27%2.35M | 254.87%642.15K | 78.10%172.38K | 78.10%172.38K | 478.12%341.96K | 209.06%248.18K |
Total current assets | -82.53%6.97M | 68.72%13.54M | 68.72%13.54M | 76.57%21.04M | 91.07%34.57M | 709.49%39.89M | -23.34%8.02M | -23.34%8.02M | -6.77%11.92M | 16.34%18.09M |
Non current assets | ||||||||||
Net PPE | 144.92%84.83M | 57.83%69.82M | 57.83%69.82M | 27.97%54.05M | 94.92%50.14M | 53.80%34.64M | 137.16%44.24M | 137.16%44.24M | 195.05%42.23M | 126.38%25.72M |
-Gross PPE | 146.36%86.44M | 58.99%71.01M | 58.99%71.01M | 29.79%55.06M | 96.93%50.82M | 55.34%35.09M | 138.85%44.66M | 138.85%44.66M | 195.67%42.42M | 126.68%25.8M |
-Accumulated depreciation | -257.80%-1.6M | -179.03%-1.19M | -179.03%-1.19M | -439.59%-1.01M | -723.89%-680.58K | -593.03%-447.43K | -797.48%-427.97K | -797.48%-427.97K | -461.35%-187.8K | -289.87%-82.61K |
Non current prepaid assets | 190.65%883.24K | 1,223.24%9.49M | 1,223.24%9.49M | 710.47%6.73M | -75.19%261.64K | -50.85%303.89K | 296.00%717.4K | 296.00%717.4K | --830.96K | --1.05M |
Total non current assets | 145.32%85.72M | 76.43%79.31M | 76.43%79.31M | 41.14%60.78M | 88.22%50.4M | 51.00%34.94M | 138.69%44.95M | 138.69%44.95M | 200.85%43.06M | 135.66%26.78M |
Total assets | 23.86%92.69M | 75.26%92.85M | 75.26%92.85M | 48.82%81.82M | 89.37%84.97M | 166.61%74.83M | 80.82%52.98M | 80.82%52.98M | 102.91%54.98M | 66.71%44.87M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 7,689.98%3.24M | 87.01%2.41M | 87.01%2.41M | 8.73%1.36M | 3,186.86%1.47M | -14.79%41.58K | 2,387.31%1.29M | 2,387.31%1.29M | 2,336.76%1.26M | 410.47%44.88K |
-Current capital lease obligation | 7,689.98%3.24M | 87.01%2.41M | 87.01%2.41M | 8.73%1.36M | 3,186.86%1.47M | -14.79%41.58K | 2,387.31%1.29M | 2,387.31%1.29M | 2,336.76%1.26M | 410.47%44.88K |
Payables | --3.86M | 128.81%2.79M | 128.81%2.79M | ---- | ---- | ---- | --1.22M | --1.22M | 504.81%1.81M | 19.21%389.17K |
-accounts payable | --3.86M | 128.81%2.79M | 128.81%2.79M | ---- | ---- | ---- | --1.22M | --1.22M | 504.81%1.81M | 19.21%389.17K |
Current accrued expenses | --3.57M | -6.31%1.68M | -6.31%1.68M | ---- | ---- | ---- | --1.79M | --1.79M | 500.95%784.43K | 1,177.54%1.37M |
Other current liabilities | 65.91%4.3M | -1.31%3.55M | -1.31%3.55M | -1.47%2.57M | 36.23%3.52M | -89.78%2.59M | -83.93%3.6M | -83.93%3.6M | -95.16%2.61M | -94.97%2.59M |
Current liabilities | 167.34%14.96M | 32.03%10.43M | 32.03%10.43M | -14.19%5.55M | 51.00%6.63M | -78.81%5.6M | -67.52%7.9M | -67.52%7.9M | -88.30%6.46M | -91.67%4.39M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 6,525.50%18.5M | 84.12%18.8M | 84.12%18.8M | 9.34%10.86M | 3,935.75%11.84M | -7.71%279.18K | 3,324.89%10.21M | 3,324.89%10.21M | 3,257.17%9.94M | 10,549.33%293.39K |
-Long term capital lease obligation | 6,525.50%18.5M | 84.12%18.8M | 84.12%18.8M | 9.34%10.86M | 3,935.75%11.84M | -7.71%279.18K | 3,324.89%10.21M | 3,324.89%10.21M | 3,257.17%9.94M | 10,549.33%293.39K |
Derivative product liabilities | --320.92K | --247.2K | --247.2K | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Long term provisions | 319.38%2.08M | 290.02%1.92M | 290.02%1.92M | 120.35%514.89K | 139.25%490.14K | --496.35K | --492.35K | --492.35K | --233.67K | --204.87K |
Employee benefits | --178.71K | --401.47K | --401.47K | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Other non current liabilities | -20.84%7.55M | -4.63%8.75M | -4.63%8.75M | -5.21%9.32M | -5.24%8.96M | -5.06%9.53M | 18.62%9.17M | 18.62%9.17M | 32.96%9.83M | 36.97%9.46M |
Total non current liabilities | 177.65%28.63M | 51.53%30.11M | 51.53%30.11M | 3.48%20.7M | 113.88%21.29M | -0.34%10.31M | 147.50%19.87M | 147.50%19.87M | 160.10%20M | 44.13%9.96M |
Total liabilities | 174.02%43.59M | 45.98%40.55M | 45.98%40.55M | -0.83%26.24M | 94.64%27.92M | -56.73%15.91M | -14.18%27.77M | -14.18%27.77M | -57.96%26.46M | -75.92%14.34M |
Shareholders'equity | ||||||||||
Share capital | -0.19%205.08M | 21.16%205.03M | 21.16%205.03M | 21.48%205.64M | 21.55%205.67M | 61.09%205.48M | 32.84%169.21M | 32.84%169.21M | 36.11%169.28M | 37.63%169.2M |
-common stock | -0.19%205.08M | 21.16%205.03M | 21.16%205.03M | 21.48%205.64M | 21.55%205.67M | 61.09%205.48M | 32.84%169.21M | 32.84%169.21M | 36.11%169.28M | 37.63%169.2M |
Retained earnings | -6.40%-154.26M | -6.32%-151.45M | -6.32%-151.45M | -4.21%-147.93M | -4.57%-146.74M | -6.06%-144.97M | -8.93%-142.45M | -8.93%-142.45M | 11.54%-141.96M | 9.91%-140.32M |
Gains losses not affecting retained earnings | -9.18%-1.73M | 18.51%-1.27M | 18.51%-1.27M | -279.47%-2.14M | -213.14%-1.87M | -462.92%-1.59M | -570.32%-1.56M | -570.32%-1.56M | 379.94%1.19M | 791.70%1.65M |
Total stockholders'equity | -16.67%49.1M | 107.54%52.3M | 107.54%52.3M | 94.90%55.58M | 86.89%57.05M | 777.45%58.92M | 922.42%25.2M | 922.42%25.2M | 179.52%28.52M | 193.52%30.53M |
Total equity | -16.67%49.1M | 107.54%52.3M | 107.54%52.3M | 94.90%55.58M | 86.89%57.05M | 777.45%58.92M | 922.42%25.2M | 922.42%25.2M | 179.52%28.52M | 193.52%30.53M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data