(FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | (Q3)Sep 30, 2020 | (Q2)Jun 30, 2020 | (Q1)Mar 31, 2020 | (FY)Dec 18, 2019 | (Q4)Dec 18, 2019 | (Q3)Sep 30, 2019 | (Q2)Jun 30, 2019 | (Q1)Mar 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -52.68%640.43M | -52.68%640.43M | 8,378.68%748.92M | 6,952.83%845.78M | 7,835.73%1.06B | 126.83%1.35B | --1.35B | -53.03%8.83M | -35.87%11.99M | --13.3M |
-Cash and cash equivalents | -52.68%640.43M | -52.68%640.43M | 8,378.68%748.92M | 6,952.83%845.78M | 7,835.73%1.06B | 126.83%1.35B | --1.35B | -53.03%8.83M | -35.87%11.99M | --13.3M |
Receivables | -18.84%229.1M | -18.84%229.1M | --204.06M | --193.23M | --184.7M | 32.04%282.3M | --282.3M | ---- | ---- | ---- |
-Accounts receivable | 1.67%218.97M | 1.67%218.97M | --194.37M | --184.33M | --179.47M | 18.91%215.38M | --215.38M | ---- | ---- | ---- |
-Related party accounts receivable | -84.86%10.13M | -84.86%10.13M | --9.69M | --8.9M | --5.24M | 104.85%66.92M | --66.92M | ---- | ---- | ---- |
Inventory | 63.04%92.27M | 63.04%92.27M | --81.84M | --65.49M | --63.22M | -1.25%56.59M | --56.59M | ---- | ---- | ---- |
Prepaid assets | 39.63%53.51M | 39.63%53.51M | 11,004.93%47.6M | 186,229.55%44.31M | 11,100.23%41.17M | 6.55%38.32M | --38.32M | -44.50%428.64K | -97.16%23.78K | --367.61K |
Restricted cash | --0 | --0 | --0 | --0 | --382.66M | 1,333.90%376.72M | --376.72M | ---- | ---- | ---- |
Total current assets | -51.82%1.02B | -51.82%1.02B | 11,587.21%1.08B | 9,460.76%1.15B | 12,537.88%1.73B | 126.59%2.11B | --2.11B | -52.69%9.26M | -38.49%12.02M | --13.67M |
Non current assets | ||||||||||
Net PPE | -1.85%3.67B | -1.85%3.67B | --3.59B | --3.56B | --3.67B | 97.15%3.74B | --3.74B | ---- | ---- | ---- |
-Gross PPE | 3.60%3.88B | 3.60%3.88B | --3.59B | --3.56B | --3.67B | 45.49%3.74B | --3.74B | ---- | ---- | ---- |
-Accumulated depreciation | -2,800.33%-211.03M | -2,800.33%-211.03M | ---- | ---- | ---- | 98.93%-7.28M | ---7.28M | ---- | ---- | ---- |
Goodwill and other intangible assets | -0.33%8.61B | -0.33%8.61B | --8.59B | --8.61B | --8.63B | 290.29%8.64B | --8.64B | ---- | ---- | ---- |
-Goodwill | 0.49%6.09B | 0.49%6.09B | --6.05B | --6.05B | --6.06B | 440.19%6.06B | --6.06B | ---- | ---- | ---- |
-Other intangible assets | -2.25%2.53B | -2.25%2.53B | --2.54B | --2.56B | --2.57B | 136.51%2.58B | --2.58B | ---- | ---- | ---- |
Investments and advances | --1M | --1M | -99.95%1M | -99.95%1M | ---- | --0 | --0 | --2.11B | --2.02B | --1.96B |
Related parties assets | -84.86%10.13M | -84.86%10.13M | --9.69M | --8.9M | --5.24M | 104.85%66.92M | --66.92M | ---- | ---- | ---- |
Non current deferred assets | -20.70%46.79M | -20.70%46.79M | --53.07M | --50.14M | --64.58M | 5.87%59M | --59M | ---- | ---- | ---- |
Other non current assets | -31.09%73.37M | -31.09%73.37M | --61.44M | --102M | --103.9M | 36.86%106.47M | --106.47M | ---- | ---- | ---- |
Total non current assets | -1.13%12.4B | -1.13%12.4B | 484.24%12.3B | 508.53%12.32B | 535.31%12.46B | 195.64%12.54B | --12.54B | 5.94%2.11B | 3,358.92%2.02B | --1.96B |
Total assets | -8.42%13.42B | -8.42%13.42B | 532.88%13.38B | 561.36%13.47B | 618.35%14.19B | 183.22%14.65B | --14.65B | 5.36%2.11B | 2,508.59%2.04B | --1.98B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -20.95%93.6M | -20.95%93.6M | 7,330.13%98.4M | 12,632.06%118.49M | 4,627.87%122.46M | 18.59%118.41M | --118.41M | 67.00%1.32M | -96.31%930.62K | --2.59M |
-accounts payable | -10.12%89.06M | -10.12%89.06M | 7,893.11%88.78M | 15,200.52%110.78M | 4,310.92%104.61M | 30.19%99.08M | --99.08M | 40.05%1.11M | -87.20%724.01K | --2.37M |
-Total tax payable | -91.75%1.26M | -91.75%1.26M | --6.05M | --3.18M | --13.93M | -27.91%15.28M | --15.28M | ---- | ---- | ---- |
-Due to related parties current | -18.84%3.28M | -18.84%3.28M | 1,575.08%3.58M | 2,092.52%4.53M | 1,694.86%3.92M | 59.19%4.05M | --4.05M | --213.72K | -98.94%206.61K | --218.57K |
Current accrued expenses | -51.72%425.94M | -51.72%425.94M | 455.07%347.21M | 91,126.03%391.54M | 174,573.01%608.85M | 17.59%882.16M | --882.16M | 4,649.91%62.55M | -43.69%429.2K | --348.56K |
Current debt and capital lease obligation | -80.60%95.21M | -80.60%95.21M | --92.03M | --89.63M | --500.82M | 2,329.33%490.85M | --490.85M | ---- | ---- | ---- |
-Current debt | -98.49%6.03M | -98.49%6.03M | --6.19M | --6.26M | --410.37M | 1,881.32%400.33M | --400.33M | ---- | ---- | ---- |
-Current capital lease obligation | -1.48%89.18M | -1.48%89.18M | --85.84M | --83.37M | --90.45M | --90.52M | --90.52M | ---- | ---- | ---- |
Current deferred liabilities | 29.59%350.15M | 29.59%350.15M | --330.01M | --301.43M | --273.57M | 2.84%270.2M | --270.2M | ---- | ---- | ---- |
Current liabilities | -45.23%964.89M | -45.23%964.89M | 1,258.33%867.65M | 66,165.14%901.09M | 51,137.34%1.51B | 55.48%1.76B | --1.76B | 2,927.36%63.88M | -98.26%1.36M | --2.94M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -1.93%3.65B | -1.93%3.65B | --3.67B | --3.66B | --3.71B | 860.83%3.72B | --3.72B | ---- | ---- | ---- |
-Long term debt | -0.30%2.05B | -0.30%2.05B | --2.06B | --2.06B | --2.06B | 432.01%2.06B | --2.06B | ---- | ---- | ---- |
-Long term capital lease obligation | -3.95%1.6B | -3.95%1.6B | --1.61B | --1.6B | --1.65B | --1.66B | --1.66B | ---- | ---- | ---- |
Non current deferred liabilities | -2.01%734.54M | -2.01%734.54M | 1,383.41%730.5M | 1,458.04%741.73M | 1,474.11%730.47M | 146.75%749.59M | --749.59M | 3.59%49.24M | --47.61M | --46.41M |
Derivative product liabilities | 29.27%385.49M | 29.27%385.49M | ---- | ---- | ---- | --298.19M | --298.19M | ---- | ---- | ---- |
Other non current liabilities | -3.65%9.02M | -3.65%9.02M | --9.28M | --9.27M | --9.25M | 8.40%9.36M | --9.36M | ---- | ---- | ---- |
Total non current liabilities | 0.00%4.78B | 0.00%4.78B | 8,857.82%4.41B | 9,167.09%4.41B | 9,493.08%4.45B | 582.94%4.78B | --4.78B | 3.59%49.24M | --47.61M | --46.41M |
Total liabilities | -12.18%5.74B | -12.18%5.74B | 4,566.62%5.28B | 10,749.94%5.31B | 11,973.19%5.96B | 256.88%6.54B | --6.54B | 127.85%113.12M | -37.21%48.97M | --49.34M |
Shareholders'equity | ||||||||||
Share capital | 0.00%91K | 0.00%91K | -100.00%91K | -100.00%91K | -100.00%91K | --91K | --91K | 2.23%1.97B | 25,158,784.03%1.95B | --1.89B |
-common stock | 0.00%91K | 0.00%91K | -100.00%91K | -100.00%91K | -100.00%91K | --91K | --91K | 2.23%1.97B | 25,158,784.03%1.95B | --1.89B |
-Preferred stock | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 |
Retained earnings | -134.59%-881.2M | -134.59%-881.2M | -2,900.99%-563.73M | -1,551.18%-499.6M | -1,883.63%-425.79M | 5.20%-375.63M | ---375.63M | -319.45%-18.78M | 37,970.88%34.43M | --23.87M |
Paid-in capital | 0.39%8.28B | 0.39%8.28B | 15,399.42%8.43B | --8.43B | 86,964.59%8.43B | 136.77%8.25B | --8.25B | 110.70%54.4M | --0 | --9.69M |
Gains losses not affecting retained earnings | 1,710.33%58.29M | 1,710.33%58.29M | --18.27M | ---3.32M | ---3.69M | -105.29%-3.62M | ---3.62M | ---- | ---- | ---- |
Total stockholders'equity | -5.22%7.46B | -5.22%7.46B | 294.05%7.89B | 299.13%7.93B | 315.60%8B | 138.00%7.87B | --7.87B | 2.26%2B | 2,656,563.92%1.99B | --1.93B |
Noncontrolling interests | -11.15%209.51M | -11.15%209.51M | --216.16M | --221.85M | --227.39M | 645.79%235.79M | --235.79M | ---- | ---- | ---- |
Total equity | -5.39%7.67B | -5.39%7.67B | 304.86%8.1B | 310.30%8.15B | 327.41%8.23B | 142.80%8.11B | --8.11B | 2.26%2B | 2,656,563.92%1.99B | --1.93B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data