(FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (FY)Dec 30, 2022 | (Q4)Dec 30, 2022 | (FY)Dec 30, 2021 | (Q4)Dec 30, 2021 | (FY)Dec 30, 2020 | (Q4)Dec 30, 2020 | (FY)Dec 30, 2019 | (Q4)Dec 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Cash, cash equivalents and federal funds sold | -66.74%4.05M | -66.74%4.05M | -9.37%12.18M | -9.37%12.18M | 27.80%13.44M | 27.80%13.44M | 298.45%10.52M | 298.45%10.52M | 26.01%2.64M | 26.01%2.64M |
-Cash and cash equivalents | -66.74%4.05M | -66.74%4.05M | -9.37%12.18M | -9.37%12.18M | 27.80%13.44M | 27.80%13.44M | 298.45%10.52M | 298.45%10.52M | 26.01%2.64M | 26.01%2.64M |
Long term equity investment | 40.38%30.01M | 40.38%30.01M | -5.20%21.38M | -5.20%21.38M | 20.32%22.55M | 20.32%22.55M | -41.54%18.74M | -41.54%18.74M | 19.77%32.06M | 19.77%32.06M |
Receivables | 139,900.00%8.4M | 139,900.00%8.4M | -14.29%6K | -14.29%6K | --7K | --7K | ---- | ---- | 2,045.00%429K | 2,045.00%429K |
-Accounts receivable | 139,900.00%8.4M | 139,900.00%8.4M | -14.29%6K | -14.29%6K | --7K | --7K | ---- | ---- | 2,045.00%429K | 2,045.00%429K |
Net PPE | -92.86%2K | -92.86%2K | -59.42%28K | -59.42%28K | 76.92%69K | 76.92%69K | -62.86%39K | -62.86%39K | --105K | --105K |
-Gross PPE | -92.86%2K | -92.86%2K | -67.82%28K | -67.82%28K | -49.12%87K | -49.12%87K | 0.00%171K | 0.00%171K | --171K | --171K |
-Accumulated depreciation | ---- | ---- | ---- | ---- | 86.36%-18K | 86.36%-18K | -100.00%-132K | -100.00%-132K | ---66K | ---66K |
Deferred assets | 27.51%2.92M | 27.51%2.92M | -1.29%2.29M | -1.29%2.29M | 20.21%2.32M | 20.21%2.32M | -4.46%1.93M | -4.46%1.93M | 0.00%2.02M | 0.00%2.02M |
Other assets | -17.81%60K | -17.81%60K | 10.61%73K | 10.61%73K | 100.00%66K | 100.00%66K | -25.00%33K | -25.00%33K | 4.76%44K | 4.76%44K |
Total assets | 26.38%45.45M | 26.38%45.45M | -6.49%35.96M | -6.49%35.96M | 23.01%38.46M | 23.01%38.46M | -16.18%31.26M | -16.18%31.26M | 20.53%37.3M | 20.53%37.3M |
Liabilities | ||||||||||
Current debt and capital lease obligation | ---- | ---- | -62.69%25K | -62.69%25K | 63.41%67K | 63.41%67K | -98.66%41K | -98.66%41K | --3.07M | --3.07M |
-Current debt | ---- | ---- | -62.69%25K | -62.69%25K | 63.41%67K | 63.41%67K | -98.66%41K | -98.66%41K | --3.07M | --3.07M |
Payables | 1,195.08%790K | 1,195.08%790K | -88.89%61K | -88.89%61K | 612.99%549K | 612.99%549K | -83.48%77K | -83.48%77K | 8.62%466K | 8.62%466K |
-Accounts payable | 800.00%9K | 800.00%9K | --1K | --1K | ---- | ---- | -83.48%77K | -83.48%77K | 8.62%466K | 8.62%466K |
-Other payable | 1,201.67%781K | 1,201.67%781K | -89.07%60K | -89.07%60K | --549K | --549K | ---- | ---- | ---- | ---- |
Current provisions | 47.06%100K | 47.06%100K | 70.00%68K | 70.00%68K | 17.65%40K | 17.65%40K | 0.00%34K | 0.00%34K | 100.00%34K | 100.00%34K |
Long term debt and capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --41K | --41K |
-Long term debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --41K | --41K |
Long term provisions | ---- | ---- | -68.42%12K | -68.42%12K | 46.15%38K | 46.15%38K | --26K | --26K | ---- | ---- |
Total liabilities | 436.14%890K | 436.14%890K | -76.08%166K | -76.08%166K | 289.89%694K | 289.89%694K | -95.07%178K | -95.07%178K | 709.19%3.61M | 709.19%3.61M |
Shareholders'equity | ||||||||||
Share capital | -0.16%77.28M | -0.16%77.28M | -0.07%77.4M | -0.07%77.4M | -0.84%77.46M | -0.84%77.46M | -0.02%78.12M | -0.02%78.12M | 0.00%78.14M | 0.00%78.14M |
-common stock | -0.16%77.28M | -0.16%77.28M | -0.07%77.4M | -0.07%77.4M | -0.84%77.46M | -0.84%77.46M | -0.02%78.12M | -0.02%78.12M | 0.00%78.14M | 0.00%78.14M |
Retained earnings | 21.36%-32.72M | 21.36%-32.72M | -4.82%-41.61M | -4.82%-41.61M | 15.60%-39.7M | 15.60%-39.7M | -5.82%-47.03M | -5.82%-47.03M | 6.70%-44.45M | 6.70%-44.45M |
Total stockholders'equity | 24.48%44.56M | 24.48%44.56M | -5.21%35.79M | -5.21%35.79M | 21.48%37.76M | 21.48%37.76M | -7.74%31.09M | -7.74%31.09M | 10.46%33.69M | 10.46%33.69M |
Total equity | 24.48%44.56M | 24.48%44.56M | -5.21%35.79M | -5.21%35.79M | 21.48%37.76M | 21.48%37.76M | -7.74%31.09M | -7.74%31.09M | 10.46%33.69M | 10.46%33.69M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data