(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -302.52%-5.75M | -109.18%-4.18M | 32.09%-3.25M | 36.49%-11.3M | 38.93%-3.09M | 70.28%-1.43M | 45.90%-2M | -13.11%-4.78M | -115.07%-17.78M | -76.92%-5.05M |
Net income from continuing operations | -21.46%-5.23M | -64.34%-7.83M | 50.19%-2.35M | -8.01%-22.38M | -44.92%-8.61M | -23.07%-4.3M | 24.63%-4.76M | 5.20%-4.71M | -62.83%-20.72M | -43.25%-5.94M |
Operating gains losses | -263.26%-1.67M | 1,201.29%1.86M | -1,483.48%-2.27M | 297.34%5.12M | 628.50%3.79M | 153.44%1.02M | 285.75%142.6K | 4,273.79%164.03K | -8,172.95%-2.6M | -1,480.34%-718.02K |
Depreciation and amortization | -60.00%14.65K | -57.06%15.03K | 10.22%38.31K | 25.96%145K | 11.13%38.62K | 5.39%36.63K | 2.27%35K | 205.29%34.75K | 170.06%115.11K | 210.14%34.75K |
Remuneration paid in stock | -7.57%1.62M | -37.49%1.35M | 56.28%1.15M | 117.83%6.04M | 159.18%1.39M | 187.55%1.75M | 160.24%2.16M | -7.57%736.78K | -30.90%2.77M | -50.10%537.12K |
Other non cashItems | -99.97%1 | 81.35%6.94K | -31.37%2.85K | -97.23%14.66K | -28.72%3.18K | -99.32%3.51K | --3.83K | --4.15K | --528.9K | --4.46K |
Change In working capital | -936.03%-495.15K | -0.84%415.56K | 117.27%174.85K | -111.36%-240.35K | -71.45%293.54K | 110.47%59.23K | -75.59%419.1K | -1,473.59%-1.01M | 391.28%2.11M | 581.31%1.03M |
-Change in receivables | -69.54%5.11K | -95.95%2.03K | 474.63%236.63K | -703.60%-223.18K | -43,531.54%-226.88K | -76.13%16.78K | 285.95%50.08K | -975.86%-63.16K | 2,726.07%36.98K | 97.64%-520 |
-Change in prepaid assets | -3.29%-164.92K | 136.12%121.77K | -145.94%-170.85K | 123.65%57.32K | 166.31%182.21K | -407.73%-159.67K | -519.63%-337.15K | 472.82%371.94K | -314.12%-242.33K | -259.54%-274.8K |
-Change in payables and accrued expense | -265.92%-335.34K | -58.68%291.77K | 108.26%109.07K | -103.21%-74.49K | -74.05%338.21K | 129.39%202.12K | -57.54%706.17K | -3,297.88%-1.32M | 627.98%2.32M | 186,121.57%1.3M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -302.52%-5.75M | -109.18%-4.18M | 32.09%-3.25M | 36.49%-11.3M | 38.93%-3.09M | 70.28%-1.43M | 45.90%-2M | -13.11%-4.78M | -115.07%-17.78M | -76.92%-5.05M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 118.22%25.23K | 385.70%8.41K | 0 | -557.92%-138.85K | 1 | -2,320.19%-138.46K | 70.54%-2.94K | 147.27%2.55K | 53.19%-21.11K | 0 |
Net PPE purchase and sale | --0 | --0 | --0 | 85.43%-3.07K | --1 | 53.17%-2.68K | 70.54%-2.94K | 147.27%2.55K | -667.73%-21.11K | --0 |
Net intangibles purchas and sale | --25.23K | ---- | ---- | ---135.78K | --0 | ---- | ---- | ---- | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 118.22%25.23K | 385.70%8.41K | --0 | -557.92%-138.85K | --1 | -2,320.19%-138.46K | 70.54%-2.94K | 147.27%2.55K | 53.19%-21.11K | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 272.66%269.74K | -56.17%111.28K | 5,924.01%22M | -96.62%766.29K | -6.16%74.77K | -99.64%72.38K | -90.09%253.86K | 184.63%365.27K | 15.44%22.64M | -99.31%79.68K |
Net issuance payments of debt | 0.00%-25.23K | 0.00%-25.23K | 0.00%-25.23K | -33.33%-100.93K | 0.00%-25.23K | -0.00%-25.23K | 0.00%-25.23K | ---25.23K | ---75.7K | ---25.23K |
Net common stock issuance | --0 | --0 | --23.01M | --0 | --0 | --0 | --0 | --0 | 4.56%19.76M | -99.06%108.35K |
Proceeds from stock option exercised by employees | 202.16%294.95K | -41.26%163.95K | 58.89%620.46K | -71.87%867.21K | -20.38%100K | -58.51%97.61K | -89.24%279.09K | 204.29%390.51K | 29.67%3.08M | -87.89%125.6K |
Net other financing activities | --19 | ---27.44K | ---1.6M | ---- | ---- | ---- | ---- | ---- | 92.26%-129.04K | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 272.66%269.74K | -56.17%111.28K | 5,924.01%22M | -96.62%766.29K | -6.16%74.77K | -99.64%72.38K | -90.09%253.86K | 184.63%365.27K | 15.44%22.64M | -99.31%79.68K |
Net cash flow | ||||||||||
Beginning cash position | 65.15%26.56M | 68.15%30.3M | -48.07%11.66M | 32.62%22.45M | -46.62%14.79M | 38.06%16.08M | 40.48%18.02M | 32.62%22.45M | 202.38%16.93M | 235.78%27.7M |
Current changes in cash | -265.01%-5.46M | -132.37%-4.06M | 524.97%18.76M | -320.59%-10.67M | 39.46%-3.01M | -109.93%-1.5M | -53.06%-1.75M | -7.54%-4.41M | -57.20%4.84M | -156.97%-4.97M |
Effect of exchange rate changes | -147.23%-93.56K | 266.02%317.11K | -585.85%-112.37K | -118.04%-123.89K | 58.18%-114.58K | -80.06%198.07K | -416.69%-191K | -516.90%-16.38K | 2,088.15%686.58K | -426.66%-273.95K |
End cash Position | 42.09%21.01M | 65.15%26.56M | 68.15%30.3M | -48.07%11.66M | -48.07%11.66M | -46.62%14.79M | 38.06%16.08M | 40.48%18.02M | 32.62%22.45M | 32.62%22.45M |
Free cash from | -266.97%-5.75M | -108.88%-4.18M | 32.09%-3.25M | 35.77%-11.44M | 38.93%-3.09M | 67.44%-1.57M | 45.97%-2M | -12.97%-4.78M | -114.15%-17.81M | -76.92%-5.05M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data