AU Stock MarketDetailed Quotes

NGI Navigator Global Investments Ltd

Watchlist
  • 1.730
  • +0.005+0.29%
20min DelayNot Open Sep 9 16:00 AET
845.36MMarket Cap7.72P/E (Static)

Navigator Global Investments Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2024
(FY)Jun 30, 2023
(FY)Jun 30, 2022
(FY)Jun 30, 2021
(FY)Jun 30, 2020
(FY)Jun 30, 2019
(FY)Jun 30, 2018
(FY)Jun 30, 2017
(FY)Jun 30, 2016
(FY)Jun 30, 2015
Total revenue
49.43%276.28M
42.92%184.9M
19.84%129.37M
6.35%107.96M
-11.54%101.51M
37.93%114.75M
12.71%83.2M
4.68%73.82M
1.05%70.52M
-1.27%69.78M
Operating revenue
49.43%276.28M
42.92%184.9M
19.84%129.37M
6.35%107.96M
-11.54%101.51M
37.93%114.75M
12.71%83.2M
4.68%73.82M
1.05%70.52M
-1.27%69.78M
Cost of revenue
-7.59%6.24M
Gross profit
49.43%276.28M
42.92%184.9M
19.84%129.37M
6.35%107.96M
-11.54%101.51M
37.93%114.75M
12.71%83.2M
4.68%73.82M
10.97%70.52M
-0.60%63.55M
Operating expense
51.03%258.68M
54.18%171.28M
33.05%111.09M
11.12%83.5M
-4.54%75.14M
50.51%78.72M
17.56%52.3M
-5.46%44.49M
3.48%47.06M
-4.93%45.48M
Selling and administrative expenses
18.97%71.65M
11.70%60.23M
5.96%53.92M
4.71%50.88M
-13.12%48.6M
33.31%55.93M
15.33%41.96M
4.97%36.38M
20.41%34.66M
-4.94%28.78M
-Selling and marketing expense
37.35%3.42M
31.45%2.49M
5.82%1.89M
-36.10%1.79M
-17.73%2.8M
-0.35%3.4M
-37.99%3.41M
-9.55%5.5M
--6.09M
----
-General and administrative expense
18.17%68.23M
10.98%57.74M
5.97%52.03M
7.20%49.1M
-12.82%45.8M
36.29%52.53M
24.83%38.54M
8.07%30.88M
-0.73%28.57M
-4.19%28.78M
Depreciation amortization depletion
34.14%7.5M
16.02%5.59M
6.54%4.82M
13.16%4.52M
171.23%4M
50.56%1.47M
38.67%979K
-86.86%706K
-43.82%5.37M
-3.87%9.56M
-Depreciation and amortization
34.14%7.5M
16.02%5.59M
6.54%4.82M
13.16%4.52M
171.23%4M
50.56%1.47M
38.67%979K
-86.86%706K
-43.82%5.37M
-3.87%9.56M
Other operating expenses
70.23%179.53M
101.44%105.46M
86.40%52.35M
24.58%28.09M
5.80%22.55M
127.56%21.31M
26.54%9.37M
5.31%7.4M
-1.43%7.03M
-6.25%7.13M
Operating profit
29.28%17.61M
-25.49%13.62M
-25.27%18.28M
-7.22%24.46M
-26.82%26.37M
16.62%36.03M
5.34%30.9M
25.02%29.33M
29.82%23.46M
12.25%18.07M
Net non-operating interest income (expenses)
-2,159.59%-27.23M
97.66%-1.21M
-309.75%-51.39M
-1,487.59%-12.54M
-1,096.97%-790K
-145.21%-66K
173.37%146K
53.07%-199K
10.55%-424K
82.82%-474K
Non-operating interest income
-97.01%1.11M
13,424.54%36.92M
90.91%273K
-17.82%143K
38.10%174K
-41.67%126K
266.10%216K
118.52%59K
92.86%27K
-97.65%14K
Non-operating interest expense
-26.94%27.04M
-27.13%37.01M
331.47%50.8M
8,249.65%11.77M
-26.56%141K
174.29%192K
-72.87%70K
-42.79%258K
-7.58%451K
-85.45%488K
Total other finance cost
16.08%1.29M
28.37%1.11M
-4.93%867K
10.81%912K
--823K
----
----
----
----
----
Other net income (expenses)
189.58%91.48M
-59.93%31.59M
283.42%78.83M
6,965.64%20.56M
-13.65%291K
-36.77%337K
206.18%533K
-151.43%-502K
193.94%976K
-268.12%-1.04M
Special income (charges)
----
----
----
28.74%-548K
---769K
----
-227.45%-1.87M
---572K
----
----
-Less:Impairment of capital assets
----
----
----
----
--769K
----
227.45%1.87M
--572K
----
----
-Gain on sale of property,plant,equipment
----
----
----
---548K
----
----
----
----
----
----
Other non-operating income (expenses)
192.93%90.67M
-60.71%30.95M
273.19%78.78M
1,891.42%21.11M
214.54%1.06M
-87.90%337K
301.15%2.78M
-28.89%694K
193.94%976K
-268.12%-1.04M
Income before tax
86.02%81.86M
-3.76%44.01M
40.76%45.72M
25.56%32.48M
-28.74%25.87M
14.97%36.3M
10.29%31.58M
19.22%28.63M
45.01%24.01M
18.63%16.56M
Income tax
83.14%15.55M
20.95%8.49M
22.61%7.02M
-25.83%5.73M
-18.39%7.72M
-78.80%9.46M
307.75%44.63M
21.42%10.95M
107.62%9.02M
-262,904.44%-118.26M
Earnings from equity interest net of tax
Net income
86.71%66.31M
-8.24%35.51M
44.65%38.7M
47.43%26.76M
-32.39%18.15M
305.60%26.84M
-173.83%-13.06M
25.34%17.68M
-89.60%14.11M
874.89%135.65M
Net income continuous operations
86.71%66.31M
-8.24%35.51M
44.65%38.7M
47.43%26.76M
-32.39%18.15M
305.60%26.84M
-173.83%-13.06M
17.90%17.68M
-88.88%15M
868.96%134.82M
Net income discontinuous operations
----
----
----
----
----
----
----
----
-207.88%-890K
--825K
Noncontrolling interests
Net income attributable to the company
86.71%66.31M
-8.24%35.51M
44.65%38.7M
47.43%26.76M
-32.39%18.15M
305.60%26.84M
-173.83%-13.06M
25.34%17.68M
-89.60%14.11M
874.89%135.65M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders
86.71%66.31M
-8.24%35.51M
44.65%38.7M
47.43%26.76M
-32.39%18.15M
305.60%26.84M
-173.83%-13.06M
25.34%17.68M
-89.60%14.11M
874.89%135.65M
Diluted earnings per share
17.89%0.1662
-27.95%0.141
39.35%0.1957
33.78%0.1404
-32.39%0.105
292.85%0.1552
-173.79%-0.0805
25.40%0.1091
-89.60%0.087
1,151.80%0.8362
Basic earnings per share
37.19%0.1494
-23.87%0.1089
40.42%0.143
-2.95%0.1019
-32.39%0.105
292.85%0.1552
-173.79%-0.0805
25.40%0.1091
-89.60%0.087
1,151.80%0.8362
Dividend per share
0.02%0.0282
-73.85%0.0282
27.45%0.108
-47.60%0.0847
1.53%0.1617
6.36%0.1592
16.13%0.1497
23.29%0.1289
4.28%0.1045
67.34%0.1003
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(FY)Jun 30, 2024(FY)Jun 30, 2023(FY)Jun 30, 2022(FY)Jun 30, 2021(FY)Jun 30, 2020(FY)Jun 30, 2019(FY)Jun 30, 2018(FY)Jun 30, 2017(FY)Jun 30, 2016(FY)Jun 30, 2015
Total revenue 49.43%276.28M42.92%184.9M19.84%129.37M6.35%107.96M-11.54%101.51M37.93%114.75M12.71%83.2M4.68%73.82M1.05%70.52M-1.27%69.78M
Operating revenue 49.43%276.28M42.92%184.9M19.84%129.37M6.35%107.96M-11.54%101.51M37.93%114.75M12.71%83.2M4.68%73.82M1.05%70.52M-1.27%69.78M
Cost of revenue -7.59%6.24M
Gross profit 49.43%276.28M42.92%184.9M19.84%129.37M6.35%107.96M-11.54%101.51M37.93%114.75M12.71%83.2M4.68%73.82M10.97%70.52M-0.60%63.55M
Operating expense 51.03%258.68M54.18%171.28M33.05%111.09M11.12%83.5M-4.54%75.14M50.51%78.72M17.56%52.3M-5.46%44.49M3.48%47.06M-4.93%45.48M
Selling and administrative expenses 18.97%71.65M11.70%60.23M5.96%53.92M4.71%50.88M-13.12%48.6M33.31%55.93M15.33%41.96M4.97%36.38M20.41%34.66M-4.94%28.78M
-Selling and marketing expense 37.35%3.42M31.45%2.49M5.82%1.89M-36.10%1.79M-17.73%2.8M-0.35%3.4M-37.99%3.41M-9.55%5.5M--6.09M----
-General and administrative expense 18.17%68.23M10.98%57.74M5.97%52.03M7.20%49.1M-12.82%45.8M36.29%52.53M24.83%38.54M8.07%30.88M-0.73%28.57M-4.19%28.78M
Depreciation amortization depletion 34.14%7.5M16.02%5.59M6.54%4.82M13.16%4.52M171.23%4M50.56%1.47M38.67%979K-86.86%706K-43.82%5.37M-3.87%9.56M
-Depreciation and amortization 34.14%7.5M16.02%5.59M6.54%4.82M13.16%4.52M171.23%4M50.56%1.47M38.67%979K-86.86%706K-43.82%5.37M-3.87%9.56M
Other operating expenses 70.23%179.53M101.44%105.46M86.40%52.35M24.58%28.09M5.80%22.55M127.56%21.31M26.54%9.37M5.31%7.4M-1.43%7.03M-6.25%7.13M
Operating profit 29.28%17.61M-25.49%13.62M-25.27%18.28M-7.22%24.46M-26.82%26.37M16.62%36.03M5.34%30.9M25.02%29.33M29.82%23.46M12.25%18.07M
Net non-operating interest income (expenses) -2,159.59%-27.23M97.66%-1.21M-309.75%-51.39M-1,487.59%-12.54M-1,096.97%-790K-145.21%-66K173.37%146K53.07%-199K10.55%-424K82.82%-474K
Non-operating interest income -97.01%1.11M13,424.54%36.92M90.91%273K-17.82%143K38.10%174K-41.67%126K266.10%216K118.52%59K92.86%27K-97.65%14K
Non-operating interest expense -26.94%27.04M-27.13%37.01M331.47%50.8M8,249.65%11.77M-26.56%141K174.29%192K-72.87%70K-42.79%258K-7.58%451K-85.45%488K
Total other finance cost 16.08%1.29M28.37%1.11M-4.93%867K10.81%912K--823K--------------------
Other net income (expenses) 189.58%91.48M-59.93%31.59M283.42%78.83M6,965.64%20.56M-13.65%291K-36.77%337K206.18%533K-151.43%-502K193.94%976K-268.12%-1.04M
Special income (charges) ------------28.74%-548K---769K-----227.45%-1.87M---572K--------
-Less:Impairment of capital assets ------------------769K----227.45%1.87M--572K--------
-Gain on sale of property,plant,equipment ---------------548K------------------------
Other non-operating income (expenses) 192.93%90.67M-60.71%30.95M273.19%78.78M1,891.42%21.11M214.54%1.06M-87.90%337K301.15%2.78M-28.89%694K193.94%976K-268.12%-1.04M
Income before tax 86.02%81.86M-3.76%44.01M40.76%45.72M25.56%32.48M-28.74%25.87M14.97%36.3M10.29%31.58M19.22%28.63M45.01%24.01M18.63%16.56M
Income tax 83.14%15.55M20.95%8.49M22.61%7.02M-25.83%5.73M-18.39%7.72M-78.80%9.46M307.75%44.63M21.42%10.95M107.62%9.02M-262,904.44%-118.26M
Earnings from equity interest net of tax
Net income 86.71%66.31M-8.24%35.51M44.65%38.7M47.43%26.76M-32.39%18.15M305.60%26.84M-173.83%-13.06M25.34%17.68M-89.60%14.11M874.89%135.65M
Net income continuous operations 86.71%66.31M-8.24%35.51M44.65%38.7M47.43%26.76M-32.39%18.15M305.60%26.84M-173.83%-13.06M17.90%17.68M-88.88%15M868.96%134.82M
Net income discontinuous operations ---------------------------------207.88%-890K--825K
Noncontrolling interests
Net income attributable to the company 86.71%66.31M-8.24%35.51M44.65%38.7M47.43%26.76M-32.39%18.15M305.60%26.84M-173.83%-13.06M25.34%17.68M-89.60%14.11M874.89%135.65M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders 86.71%66.31M-8.24%35.51M44.65%38.7M47.43%26.76M-32.39%18.15M305.60%26.84M-173.83%-13.06M25.34%17.68M-89.60%14.11M874.89%135.65M
Diluted earnings per share 17.89%0.1662-27.95%0.14139.35%0.195733.78%0.1404-32.39%0.105292.85%0.1552-173.79%-0.080525.40%0.1091-89.60%0.0871,151.80%0.8362
Basic earnings per share 37.19%0.1494-23.87%0.108940.42%0.143-2.95%0.1019-32.39%0.105292.85%0.1552-173.79%-0.080525.40%0.1091-89.60%0.0871,151.80%0.8362
Dividend per share 0.02%0.0282-73.85%0.028227.45%0.108-47.60%0.08471.53%0.16176.36%0.159216.13%0.149723.29%0.12894.28%0.104567.34%0.1003
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
AU
Overall
Symbol
Latest Price
% Chg