(Q3)Sep 30, 2014 | (Q2)Jun 30, 2014 | (Q1)Mar 31, 2014 | (FY)Dec 31, 2013 | (Q4)Dec 31, 2013 | (Q3)Sep 30, 2013 | (Q2)Jun 30, 2013 | (Q1)Mar 31, 2013 | (FY)Dec 31, 2012 | (Q4)Dec 31, 2012 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 22,293.35%141.53K | 1,710.17%120.36K | -11.63%821 | 122.16%1.17K | 122.16%1.17K | 525.74%632 | --6.65K | --929 | -93.07%528 | -93.07%528 |
-Cash and cash equivalents | 22,293.35%141.53K | 1,710.17%120.36K | -11.63%821 | 122.16%1.17K | 122.16%1.17K | 525.74%632 | --6.65K | --929 | -93.07%528 | -93.07%528 |
Receivables | ---- | --48K | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
-Accounts receivable | ---- | --48K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Related party accounts receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
Prepaid assets | --8.03K | --32.03K | --782 | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
Other current assets | ---- | --135K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | 23,564.24%149.56K | 4,944.22%335.39K | 72.55%1.6K | 122.16%1.17K | 122.16%1.17K | -99.70%632 | -96.79%6.65K | -99.58%929 | -99.76%528 | -99.76%528 |
Non current assets | ||||||||||
Net PPE | -62.44%85.93K | -62.44%85.93K | -62.44%85.93K | 0.00%85.93K | 0.00%85.93K | -55.56%228.81K | -55.56%228.81K | -55.87%228.81K | -3.94%85.93K | -3.94%85.93K |
-Gross PPE | -62.44%85.93K | -62.44%85.93K | -62.44%85.93K | 0.00%85.93K | 0.00%85.93K | -55.56%228.81K | -55.56%228.81K | -55.87%228.81K | -3.94%85.93K | -3.94%85.93K |
-Accumulated depreciation | ---- | ---- | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Related parties assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
Other non current assets | --24K | --24K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current assets | -51.96%109.93K | -51.96%109.93K | -62.44%85.93K | 0.00%85.93K | 0.00%85.93K | -55.56%228.81K | -55.56%228.81K | -55.87%228.81K | -3.94%85.93K | -3.94%85.93K |
Total assets | 13.09%259.49K | 89.13%445.32K | -61.90%87.53K | 0.75%87.1K | 0.75%87.1K | -68.31%229.44K | -67.39%235.46K | -68.95%229.74K | -72.36%86.46K | -72.36%86.46K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 368.38%631.91K | 184.37%337.99K | ---- | 202.47%360.72K | 202.47%360.72K | -32.49%134.91K | -33.15%118.86K | -42.21%76.74K | 10.28%119.26K | 10.28%119.26K |
-accounts payable | 315.19%470.2K | 71.29%203.59K | ---- | 26.38%150.72K | 26.38%150.72K | -29.15%113.25K | -13.74%118.86K | -17.30%76.74K | 10.28%119.26K | 10.28%119.26K |
-Due to related parties current | 646.43%161.71K | --134.41K | ---- | --210K | --210K | -45.84%21.66K | ---- | ---- | ---- | ---- |
Current accrued expenses | 50.30%367.85K | 49.30%288.05K | ---- | 246.22%297.93K | 246.22%297.93K | -7.21%244.75K | -8.15%192.93K | -10.18%139.92K | -14.78%86.05K | -14.78%86.05K |
Current debt and capital lease obligation | -40.41%115K | -22.02%150.51K | ---- | 7.22%193K | 7.22%193K | -7.21%193K | -7.21%193K | 6.98%210K | -8.58%180K | -8.58%180K |
-Current debt | -40.41%115K | -22.02%150.51K | ---- | 7.22%193K | 7.22%193K | -7.21%193K | -7.21%193K | 6.98%210K | -8.58%180K | -8.58%180K |
Current deferred liabilities | --125K | --229.38K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other current liabilities | -94.47%31.42K | -96.15%41.71K | ---- | -58.15%44.39K | -58.15%44.39K | 406.69%567.86K | 890.84%1.08M | -3.99%52.62K | 4.44%106.07K | 4.44%106.07K |
Current liabilities | 11.46%1.27M | -34.09%1.05M | --0 | 82.35%896.04K | 82.35%896.04K | 45.53%1.14M | 125.36%1.59M | -11.19%479.28K | -3.19%491.38K | -3.19%491.38K |
Non current liabilities | ||||||||||
Due to related parties non current | ---- | ---- | ---- | --0 | --0 | -92.70%40K | --40K | --40K | --40K | --40K |
Total non current liabilities | --0 | --0 | 1,736.18%734.47K | --0 | --0 | -92.70%40K | -92.60%40K | -92.50%40K | --40K | --40K |
Total liabilities | 7.68%1.27M | -35.71%1.05M | 41.44%734.47K | 68.62%896.04K | 68.62%896.04K | -11.37%1.18M | 30.77%1.63M | -51.60%519.28K | 4.69%531.38K | 4.69%531.38K |
Shareholders'equity | ||||||||||
Share capital | 104.77%258K | 87.30%236K | 100.25%228K | 10.67%126K | 10.67%126K | -62.78%126K | -62.78%126K | -66.37%113.85K | -64.99%113.85K | -64.99%113.85K |
-common stock | 104.77%258K | 87.30%236K | 100.25%228K | 10.67%126K | 10.67%126K | -62.78%126K | -62.78%126K | -66.37%113.85K | -64.99%113.85K | -64.99%113.85K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -32.02%-20.76M | -23.62%-19.99M | -37.44%-19.85M | -34.70%-18.91M | -34.70%-18.91M | -22.27%-15.72M | -26.69%-16.17M | -15.33%-14.44M | -13.96%-14.04M | -13.96%-14.04M |
Paid-in capital | 33.06%19.49M | 30.72%19.15M | 35.16%18.97M | 33.35%17.98M | 33.35%17.98M | 22.95%14.65M | 22.95%14.65M | 17.84%14.04M | 13.65%13.48M | 13.65%13.48M |
Other equity interest | ---- | ---- | ---- | ---- | ---- | ---- | 100.01%1 | ---- | ---- | ---- |
Total stockholders'equity | -6.37%-1.01M | 56.79%-602.31K | -123.44%-646.94K | -81.81%-808.93K | -81.81%-808.93K | -56.43%-951.08K | -165.99%-1.39M | 13.06%-289.54K | -128.50%-444.92K | -128.50%-444.92K |
Total equity | -6.37%-1.01M | 56.79%-602.31K | -123.44%-646.94K | -81.81%-808.93K | -81.81%-808.93K | -56.43%-951.08K | -165.99%-1.39M | 13.06%-289.54K | -128.50%-444.92K | -128.50%-444.92K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data