(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | --172.92K | -12.85%394.88K | 253.33%464.46K | 253.33%464.46K | 762.74%1.67M | -25.14%453.09K | -92.49%131.45K | -92.49%131.45K | -1.17%193.01K | --87.48K |
-Cash and cash equivalents | --172.92K | -12.85%394.88K | 253.33%464.46K | 253.33%464.46K | 762.74%1.67M | -25.14%453.09K | -92.49%131.45K | -92.49%131.45K | -1.17%193.01K | --87.48K |
-Accounts receivable | --15.06K | 64.28%14.79K | 261.53%20.75K | 261.53%20.75K | 1,415.19%80.81K | -52.37%9K | -48.86%5.74K | -48.86%5.74K | 653.25%5.33K | --4.67K |
-Other receivables | --7K | 0.00%7K | 0.00%7K | 0.00%7K | 0.00%7K | 0.00%7K | 0.00%7K | 0.00%7K | --7K | --7K |
Total current assets | --915.21K | -48.80%866.23K | 134.60%1.33M | 134.60%1.33M | 344.13%2.85M | 41.98%1.69M | -73.58%566.83K | -73.58%566.83K | -87.42%641.1K | --537.35K |
Non current assets | ||||||||||
-Accumulated depreciation | ---- | ---- | -41.79%-19.11K | -41.79%-19.11K | ---- | ---- | 40.29%-13.48K | 40.29%-13.48K | ---- | ---- |
-Long term equity investment | --7.74M | 3.50%5.94M | -20.69%5.72M | -20.69%5.72M | -16.32%5.33M | 2.59%5.74M | 28.50%7.21M | 28.50%7.21M | 15.91%6.37M | --5.68M |
-Goodwill | --5.29M | -10.74%5.42M | -8.74%5.59M | -8.74%5.59M | -3.33%5.61M | -3.51%6.07M | -8.40%6.12M | -8.40%6.12M | -18.39%5.8M | --5.98M |
Regulatory assets | --50.85K | -68.77%102.68K | 45.96%355.22K | 45.96%355.22K | 73.71%367.67K | -26.49%328.83K | -21.81%243.38K | -21.81%243.38K | -11.12%211.65K | --434.47K |
Total assets | --35.79K | -72.52%87.89K | 40.75%334.47K | 40.75%334.47K | 39.04%286.86K | -25.35%319.83K | -20.80%237.64K | -20.80%237.64K | -13.10%206.32K | --429.8K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | --500.37K | 7.19%2.21M | 983.35%2.17M | 983.35%2.17M | 4,137.11%2.12M | --2.06M | --200.21K | --200.21K | -80.00%50K | ---- |
-Current debt | --500.37K | 13.40%2.2M | 2,466.45%2.14M | 2,466.45%2.14M | 4,001.09%2.05M | --1.94M | --83.46K | --83.46K | -80.00%50K | ---- |
-Current capital lease obligation | --0 | -94.26%6.83K | -76.78%27.11K | -76.78%27.11K | --68.01K | --119.02K | --116.75K | --116.75K | ---- | ---- |
-accounts payable | --1.14M | -15.97%998.36K | -32.68%971.08K | -32.68%971.08K | 7.38%837.14K | 53.46%1.19M | 64.19%1.44M | 64.19%1.44M | -69.21%779.63K | --1.16M |
-Total tax payable | --7.74M | 0.10%5.94M | -22.57%5.72M | -22.57%5.72M | -18.52%5.48M | -0.12%5.94M | 23.98%7.38M | 23.98%7.38M | -17.28%6.72M | --6.03M |
-Due to related parties current | --65.73K | 179.14%65.73K | 50.66%65.73K | 50.66%65.73K | --51.67K | 28.55%23.55K | 94.61%43.63K | 94.61%43.63K | --0 | --20.42K |
Current deferred liabilities | --459.39K | -0.79%37.13K | 42.19%52.31K | 42.19%52.31K | --156.92K | --37.42K | --36.79K | --36.79K | ---- | ---- |
Current liabilities | --2.2M | 0.77%3.34M | 90.20%3.29M | 90.20%3.29M | 279.05%3.17M | 314.88%3.32M | 40.32%1.73M | 40.32%1.73M | -88.73%836.63K | --1.18M |
Non current liabilities | ||||||||||
-Long term debt | ---- | ---- | --0 | --0 | --0 | --12.61K | --44.07K | --44.07K | ---- | ---- |
Non current accrued expenses | --2.6K | -92.50%9.95K | -81.04%30.87K | -81.04%30.87K | 418.19%66.82K | 846.35%132.65K | 791.09%162.8K | 791.09%162.8K | -40.51%12.9K | --13.1K |
Long term provisions | --7.74M | 3.73%5.94M | -20.20%5.72M | -20.20%5.72M | -16.32%5.33M | 2.36%5.73M | 27.71%7.16M | 27.71%7.16M | 15.91%6.37M | --5.68M |
Total non current liabilities | --9.94M | 0.34%9.29M | -1.16%9.01M | -1.16%9.01M | 14.42%8.65M | 37.23%9.25M | 26.78%9.11M | 26.78%9.11M | -51.40%7.56M | --7.21M |
Shareholders'equity | ||||||||||
Share capital | --22.57M | 33.76%22.36M | 41.72%21.36M | 41.72%21.36M | 41.27%21.3M | 14.47%16.72M | 6.20%15.07M | 6.20%15.07M | 90.08%15.08M | --14.6M |
-common stock | --22.57M | 33.76%22.36M | 41.72%21.36M | 41.72%21.36M | 41.27%21.3M | 14.47%16.72M | 6.20%15.07M | 6.20%15.07M | 90.08%15.08M | --14.6M |
Retained earnings | --51.13K | --50.75K | --50.38K | --50.38K | --50K | ---- | --0 | --0 | ---- | ---- |
Gains losses not affecting retained earnings | --5.78M | 25.99%5.78M | 79.62%5.88M | 79.62%5.88M | 79.51%5.31M | 32.69%4.59M | -0.10%3.27M | -0.10%3.27M | 201.18%2.96M | --3.43M |
Total equity | --6.21M | -20.27%6.3M | 1.41%6.95M | 1.41%6.95M | 32.01%8.52M | 5.31%7.9M | -22.56%6.85M | -22.56%6.85M | -47.20%6.46M | --6.53M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data