US Stock MarketDetailed Quotes

NGVC Natural Grocers by Vitamin Cottage

Watchlist
  • 45.600
  • +9.350+25.79%
Close Nov 22 16:00 ET
  • 45.600
  • 0.0000.00%
Post 20:01 ET
1.04BMarket Cap31.02P/E (TTM)

Natural Grocers by Vitamin Cottage Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Sep 30, 2024
(Q4)Sep 30, 2024
(Q3)Jun 30, 2024
(Q2)Mar 31, 2024
(Q1)Dec 31, 2023
(FY)Sep 30, 2023
(Q4)Sep 30, 2023
(Q3)Jun 30, 2023
(Q2)Mar 31, 2023
(Q1)Dec 31, 2022
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities
14.17%73.76M
-13.95%24.48M
854.92%12.43M
48.15%20.22M
-21.61%16.62M
62.76%64.61M
179.22%28.45M
-32.33%1.3M
-12.06%13.65M
75.86%21.21M
Net income from continuing operations
46.00%33.94M
53.23%9.01M
30.22%9.21M
35.30%7.96M
75.97%7.76M
8.79%23.24M
172.22%5.88M
79.81%7.07M
-7.44%5.88M
-50.57%4.41M
Operating gains losses
-97.36%10K
--0
-119.80%-20K
--0
900.00%30K
385.90%379K
1,209.52%275K
460.71%101K
--0
121.43%3K
Depreciation and amortization
7.00%30.93M
6.04%7.93M
8.81%7.85M
7.66%7.7M
5.51%7.45M
3.58%28.91M
9.71%7.48M
2.01%7.21M
3.58%7.15M
-0.72%7.06M
Deferred tax
-168.14%-3.96M
15.83%-1.44M
-1,173.17%-880K
-1,652.17%-1.21M
-297.25%-430K
-342.20%-1.48M
-609.25%-1.71M
-50.90%82K
71.25%-69K
-37.18%218K
Other non cash items
-852.63%-143K
-40.00%3K
-3,200.00%-155K
25.00%5K
-20.00%4K
-13.64%19K
0.00%5K
0.00%5K
-20.00%4K
-28.57%5K
Change In working capital
-26.17%8.05M
-60.09%6.33M
62.97%-5.02M
1,086.36%5.43M
-85.60%1.32M
175.77%10.91M
797.19%15.86M
-42.47%-13.56M
-126.22%-550K
294.87%9.16M
-Change in receivables
-321.93%-1.54M
-709.38%-3.11M
107.44%182K
-99.86%1K
-50.97%1.39M
119.23%693K
87.11%-384K
-44.96%-2.45M
-67.84%695K
357.42%2.83M
-Change in inventory
74.35%-1.41M
-30.73%-3.34M
102.29%15K
72.74%-1.28M
33.68%3.18M
58.33%-5.5M
-5.11%-2.55M
85.98%-656K
4.47%-4.68M
297.27%2.38M
-Change in prepaid assets
-735.16%-1.07M
-113.61%-60K
-52.02%-1.43M
95.26%742K
-4,457.14%-319K
87.51%-128K
600.00%441K
-102.58%-942K
173.38%380K
99.08%-7K
-Change in payables and accrued expense
-23.12%12.82M
-27.75%13.2M
61.56%-3.51M
72.00%5.98M
-170.20%-2.85M
2,702.86%16.68M
501.71%18.27M
-270.18%-9.14M
153.50%3.48M
401.71%4.06M
-Change in other current assets
1.15%33.45M
1.25%8.44M
0.24%8.34M
1.31%8.34M
1.80%8.32M
3.67%33.07M
2.93%8.34M
3.95%8.32M
4.04%8.23M
3.80%8.17M
-Change in other current liabilities
-0.88%-34.2M
-6.72%-8.81M
0.98%-8.62M
3.37%-8.37M
-1.45%-8.4M
-16.72%-33.9M
-2.30%-8.26M
-5.80%-8.7M
-88.61%-8.66M
-1.52%-8.28M
Cash from discontinued investing activities
Operating cash flow
14.17%73.76M
-13.95%24.48M
854.92%12.43M
48.15%20.22M
-21.61%16.62M
62.76%64.61M
179.22%28.45M
-32.33%1.3M
-12.06%13.65M
75.86%21.21M
Investing cash flow
Cash flow from continuing investing activities
-1.71%-38.6M
50.25%-6.79M
-42.32%-9.3M
-64.92%-10.7M
-4.72%-11.81M
-21.86%-37.95M
-4.02%-13.65M
-14.15%-6.53M
7.01%-6.49M
-112.10%-11.28M
Net PPE purchase and sale
-2.86%-37.5M
51.18%-6.49M
-41.12%-8.83M
-60.36%-10.45M
-12.91%-11.73M
-30.14%-36.46M
-9.81%-13.3M
-23.45%-6.26M
-5.35%-6.51M
-123.20%-10.39M
Net intangibles purchase and sale
25.31%-1.14M
23.47%-300K
-70.80%-468K
-1,183.33%-260K
87.43%-111K
55.23%-1.53M
64.78%-392K
61.24%-274K
102.76%24K
-22.98%-883K
Net other investing changes
19.44%43K
---1K
--3K
--3K
--38K
-87.14%36K
----
----
----
----
Cash from discontinued investing activities
Investing cash flow
-1.71%-38.6M
50.25%-6.79M
-42.32%-9.3M
-64.92%-10.7M
-4.72%-11.81M
-21.86%-37.95M
-4.02%-13.65M
-14.15%-6.53M
7.01%-6.49M
-112.10%-11.28M
Financing cash flow
Cash flow from continuing financing activities
-119.28%-44.63M
-352.02%-22.73M
96.32%-190K
-137.05%-12.17M
-89.57%-9.54M
-0.81%-20.35M
-1.80%-5.03M
0.31%-5.16M
-3.72%-5.13M
1.81%-5.03M
Net issuance payments of debt
-4.81%-11.3M
-602.37%-19.25M
184.00%2.25M
-264.31%-9.89M
689.89%15.59M
-0.56%-10.78M
-3.01%-2.74M
1.83%-2.68M
-4.91%-2.72M
3.54%-2.64M
Net common stock issuance
--0
--0
--0
----
----
---181K
--0
---95K
----
----
Cash dividends paid
-250.60%-31.87M
-0.35%-2.28M
-0.26%-2.28M
-0.31%-2.28M
-1,001.58%-25.03M
-0.24%-9.09M
-0.13%-2.27M
-0.26%-2.27M
-0.18%-2.27M
-0.40%-2.27M
Net other financing activities
-382.57%-1.47M
-7,437.50%-1.21M
-51.85%-164K
98.39%-1K
18.64%-96K
24.57%-304K
-60.00%-16K
38.29%-108K
34.74%-62K
4.07%-118K
Cash from discontinued financing activities
Financing cash flow
-119.28%-44.63M
-352.02%-22.73M
96.32%-190K
-137.05%-12.17M
-89.57%-9.54M
-0.81%-20.35M
-1.80%-5.03M
0.31%-5.16M
-3.72%-5.13M
1.81%-5.03M
Net cash flow
Beginning cash position
52.35%18.34M
62.26%13.92M
-42.16%10.97M
-19.59%13.62M
52.35%18.34M
-49.16%12.04M
-56.94%8.58M
-34.35%18.97M
-33.04%16.94M
-49.16%12.04M
Current changes in cash
-250.26%-9.47M
-151.65%-5.04M
128.35%2.95M
-230.80%-2.65M
-196.37%-4.72M
154.15%6.3M
223.98%9.77M
-15.78%-10.39M
-43.61%2.03M
202.84%4.9M
End cash Position
-51.64%8.87M
-51.64%8.87M
62.26%13.92M
-42.16%10.97M
-19.59%13.62M
52.35%18.34M
52.35%18.34M
-56.94%8.58M
-34.35%18.97M
-33.04%16.94M
Free cash flow
32.31%35.08M
19.87%17.66M
159.83%3.13M
33.83%9.51M
-51.78%4.78M
221.41%26.51M
584.79%14.73M
-35.87%-5.24M
-15.92%7.11M
48.26%9.91M
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
--
--
--
--
Unqualified Opinion
--
--
--
--
(FY)Sep 30, 2024(Q4)Sep 30, 2024(Q3)Jun 30, 2024(Q2)Mar 31, 2024(Q1)Dec 31, 2023(FY)Sep 30, 2023(Q4)Sep 30, 2023(Q3)Jun 30, 2023(Q2)Mar 31, 2023(Q1)Dec 31, 2022
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities 14.17%73.76M-13.95%24.48M854.92%12.43M48.15%20.22M-21.61%16.62M62.76%64.61M179.22%28.45M-32.33%1.3M-12.06%13.65M75.86%21.21M
Net income from continuing operations 46.00%33.94M53.23%9.01M30.22%9.21M35.30%7.96M75.97%7.76M8.79%23.24M172.22%5.88M79.81%7.07M-7.44%5.88M-50.57%4.41M
Operating gains losses -97.36%10K--0-119.80%-20K--0900.00%30K385.90%379K1,209.52%275K460.71%101K--0121.43%3K
Depreciation and amortization 7.00%30.93M6.04%7.93M8.81%7.85M7.66%7.7M5.51%7.45M3.58%28.91M9.71%7.48M2.01%7.21M3.58%7.15M-0.72%7.06M
Deferred tax -168.14%-3.96M15.83%-1.44M-1,173.17%-880K-1,652.17%-1.21M-297.25%-430K-342.20%-1.48M-609.25%-1.71M-50.90%82K71.25%-69K-37.18%218K
Other non cash items -852.63%-143K-40.00%3K-3,200.00%-155K25.00%5K-20.00%4K-13.64%19K0.00%5K0.00%5K-20.00%4K-28.57%5K
Change In working capital -26.17%8.05M-60.09%6.33M62.97%-5.02M1,086.36%5.43M-85.60%1.32M175.77%10.91M797.19%15.86M-42.47%-13.56M-126.22%-550K294.87%9.16M
-Change in receivables -321.93%-1.54M-709.38%-3.11M107.44%182K-99.86%1K-50.97%1.39M119.23%693K87.11%-384K-44.96%-2.45M-67.84%695K357.42%2.83M
-Change in inventory 74.35%-1.41M-30.73%-3.34M102.29%15K72.74%-1.28M33.68%3.18M58.33%-5.5M-5.11%-2.55M85.98%-656K4.47%-4.68M297.27%2.38M
-Change in prepaid assets -735.16%-1.07M-113.61%-60K-52.02%-1.43M95.26%742K-4,457.14%-319K87.51%-128K600.00%441K-102.58%-942K173.38%380K99.08%-7K
-Change in payables and accrued expense -23.12%12.82M-27.75%13.2M61.56%-3.51M72.00%5.98M-170.20%-2.85M2,702.86%16.68M501.71%18.27M-270.18%-9.14M153.50%3.48M401.71%4.06M
-Change in other current assets 1.15%33.45M1.25%8.44M0.24%8.34M1.31%8.34M1.80%8.32M3.67%33.07M2.93%8.34M3.95%8.32M4.04%8.23M3.80%8.17M
-Change in other current liabilities -0.88%-34.2M-6.72%-8.81M0.98%-8.62M3.37%-8.37M-1.45%-8.4M-16.72%-33.9M-2.30%-8.26M-5.80%-8.7M-88.61%-8.66M-1.52%-8.28M
Cash from discontinued investing activities
Operating cash flow 14.17%73.76M-13.95%24.48M854.92%12.43M48.15%20.22M-21.61%16.62M62.76%64.61M179.22%28.45M-32.33%1.3M-12.06%13.65M75.86%21.21M
Investing cash flow
Cash flow from continuing investing activities -1.71%-38.6M50.25%-6.79M-42.32%-9.3M-64.92%-10.7M-4.72%-11.81M-21.86%-37.95M-4.02%-13.65M-14.15%-6.53M7.01%-6.49M-112.10%-11.28M
Net PPE purchase and sale -2.86%-37.5M51.18%-6.49M-41.12%-8.83M-60.36%-10.45M-12.91%-11.73M-30.14%-36.46M-9.81%-13.3M-23.45%-6.26M-5.35%-6.51M-123.20%-10.39M
Net intangibles purchase and sale 25.31%-1.14M23.47%-300K-70.80%-468K-1,183.33%-260K87.43%-111K55.23%-1.53M64.78%-392K61.24%-274K102.76%24K-22.98%-883K
Net other investing changes 19.44%43K---1K--3K--3K--38K-87.14%36K----------------
Cash from discontinued investing activities
Investing cash flow -1.71%-38.6M50.25%-6.79M-42.32%-9.3M-64.92%-10.7M-4.72%-11.81M-21.86%-37.95M-4.02%-13.65M-14.15%-6.53M7.01%-6.49M-112.10%-11.28M
Financing cash flow
Cash flow from continuing financing activities -119.28%-44.63M-352.02%-22.73M96.32%-190K-137.05%-12.17M-89.57%-9.54M-0.81%-20.35M-1.80%-5.03M0.31%-5.16M-3.72%-5.13M1.81%-5.03M
Net issuance payments of debt -4.81%-11.3M-602.37%-19.25M184.00%2.25M-264.31%-9.89M689.89%15.59M-0.56%-10.78M-3.01%-2.74M1.83%-2.68M-4.91%-2.72M3.54%-2.64M
Net common stock issuance --0--0--0-----------181K--0---95K--------
Cash dividends paid -250.60%-31.87M-0.35%-2.28M-0.26%-2.28M-0.31%-2.28M-1,001.58%-25.03M-0.24%-9.09M-0.13%-2.27M-0.26%-2.27M-0.18%-2.27M-0.40%-2.27M
Net other financing activities -382.57%-1.47M-7,437.50%-1.21M-51.85%-164K98.39%-1K18.64%-96K24.57%-304K-60.00%-16K38.29%-108K34.74%-62K4.07%-118K
Cash from discontinued financing activities
Financing cash flow -119.28%-44.63M-352.02%-22.73M96.32%-190K-137.05%-12.17M-89.57%-9.54M-0.81%-20.35M-1.80%-5.03M0.31%-5.16M-3.72%-5.13M1.81%-5.03M
Net cash flow
Beginning cash position 52.35%18.34M62.26%13.92M-42.16%10.97M-19.59%13.62M52.35%18.34M-49.16%12.04M-56.94%8.58M-34.35%18.97M-33.04%16.94M-49.16%12.04M
Current changes in cash -250.26%-9.47M-151.65%-5.04M128.35%2.95M-230.80%-2.65M-196.37%-4.72M154.15%6.3M223.98%9.77M-15.78%-10.39M-43.61%2.03M202.84%4.9M
End cash Position -51.64%8.87M-51.64%8.87M62.26%13.92M-42.16%10.97M-19.59%13.62M52.35%18.34M52.35%18.34M-56.94%8.58M-34.35%18.97M-33.04%16.94M
Free cash flow 32.31%35.08M19.87%17.66M159.83%3.13M33.83%9.51M-51.78%4.78M221.41%26.51M584.79%14.73M-35.87%-5.24M-15.92%7.11M48.26%9.91M
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions ----------Unqualified Opinion--------

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
US
Overall
Symbol
Latest Price
% Chg

No Data