(Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 41.27%-1.19M | -478.62%-928.16K | -198.66%-2.21M | 36.98%-4.5M | 2.73%-1.97M | -20.83%-2.03M | 112.53%245.15K | 49.71%-741.17K | -78.42%-7.14M | -60.93%-2.03M |
Net income from continuing operations | 10.82%-2.88M | 14.79%-2.67M | 9.55%-2.78M | 8.23%-13.12M | 57.17%-3.68M | -222.14%-3.23M | -58.43%-3.13M | -13.16%-3.08M | -123.17%-14.3M | -152.67%-8.6M |
Operating gains losses | ---- | ---- | ---- | ---4.77K | ---291.56K | --299.08K | ---- | ---- | ---- | ---- |
Depreciation and amortization | 18.71%775.22K | 18.94%767.08K | 15.83%728.76K | 40.98%2.59M | 15.50%658.37K | 54.79%653.02K | 53.41%644.93K | 49.21%629.17K | 237.20%1.83M | 8.63%569.99K |
Asset impairment expenditure | ---- | ---- | ---- | -79.88%1.17M | ---- | ---- | ---- | ---- | --5.81M | ---- |
Remuneration paid in stock | -58.47%435.31K | -58.48%546.65K | -70.59%228.35K | 300.83%3.96M | 311.00%818.69K | 486.76%1.05M | 353.79%1.32M | 142.67%776.52K | -41.23%987.95K | -55.03%199.19K |
Other non cashItems | 2,159.22%41.77K | -561.80%-25.52K | 1,244.80%38.25K | 4,101.56%277.26K | 9,864.82%276.42K | 103.41%1.85K | -12,753.33%-3.86K | -3.46%2.84K | -92.02%6.6K | -95.68%2.77K |
Change In working capital | 158.80%470.87K | -70.74%419.37K | -146.11%-426.95K | 143.33%638.07K | -172.29%-920.3K | 37.33%-800.81K | 172.84%1.43M | 85.33%925.98K | -1,119.00%-1.47M | 14.59%1.27M |
-Change in prepaid assets | 106.06%138.57K | -95.35%32.7K | -534.15%-590.33K | 168.97%719.5K | -94.09%42.61K | 105.64%67.25K | 427.96%702.73K | 73.98%-93.09K | -237.26%-1.04M | 80.10%721.62K |
-Change in payables and accrued expense | 138.28%332.3K | -47.07%386.66K | -83.97%163.39K | 81.04%-81.43K | -274.59%-962.91K | -920.82%-868.05K | 141.66%730.46K | 18.85%1.02M | -194.63%-429.47K | -22.36%551.51K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 41.27%-1.19M | -478.62%-928.16K | -198.66%-2.21M | 36.98%-4.5M | 2.73%-1.97M | -20.83%-2.03M | 112.53%245.15K | 49.71%-741.17K | -78.42%-7.14M | -60.93%-2.03M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 123.04%116.57K | 50.94%-398.95K | 73.49%-395.96K | -0.91%-3.09M | 47.45%-280.45K | 20.95%-505.96K | 29.89%-813.2K | -104.09%-1.49M | -640.08%-3.07M | -31.23%-533.72K |
Net PPE purchase and sale | -129,500.00%-1.29K | -178.01%-41.65K | 62.50%-63.32K | 43.40%-224.16K | 88.50%-40.3K | 100.00%1 | 25.10%-14.98K | ---168.87K | -5,167.80%-396.03K | ---350.35K |
Net intangibles purchas and sale | ---- | ---- | ---- | -18.59%-2.87M | ---- | ---- | ---- | ---- | -1,070.52%-2.42M | ---- |
Net business purchase and sale | 123.30%117.87K | 55.24%-357.3K | 74.89%-332.64K | ---- | ---- | 17.64%-505.96K | 29.98%-798.22K | -81.02%-1.32M | ---- | ---- |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -25.00%-250K | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 123.04%116.57K | 50.94%-398.95K | 73.49%-395.96K | -0.91%-3.09M | 47.45%-280.45K | 20.95%-505.96K | 29.89%-813.2K | -104.09%-1.49M | -640.08%-3.07M | -31.23%-533.72K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -71.23%1.06M | -5.68%949.1K | 531.11%1.32M | 1.36%7.26M | 3,852.80%2.37M | 13,094.45%3.67M | 603.00%1.01M | -97.00%209.34K | -25.91%7.16M | -92.78%60K |
Net issuance payments of debt | -128.94%-60.12K | -111.15%-99.95K | ---16.45K | 6,833.44%1.09M | -127.42%-16.45K | 425.08%207.7K | --896.27K | --0 | 90.31%-16.15K | 999.55%60K |
Net common stock issuance | -52.54%1.64M | --522.42K | --1.34M | -7.11%5.85M | 372.03%2.39M | 9,604.26%3.46M | --0 | --0 | 0.70%6.3M | 67.94%-877.9K |
Proceeds from stock option exercised by employees | --0 | --0 | --0 | -63.62%319.34K | --0 | --0 | --110K | --209.34K | -75.45%877.9K | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -71.23%1.06M | -5.68%949.1K | 531.11%1.32M | 1.36%7.26M | 3,852.80%2.37M | 13,094.45%3.67M | 603.00%1.01M | -97.00%209.34K | -25.91%7.16M | -92.78%60K |
Net cash flow | ||||||||||
Beginning cash position | -66.62%208.29K | 215.70%586.3K | -15.23%1.87M | -57.94%2.21M | -62.72%1.76M | -91.16%623.93K | -98.15%185.71K | -57.94%2.21M | 50,166.30%5.26M | -22.64%4.71M |
Current changes in cash | -101.72%-19.47K | -186.26%-378.01K | 36.40%-1.29M | 88.94%-336.78K | 104.68%117.2K | 148.29%1.13M | 114.74%438.22K | -142.40%-2.03M | -158.05%-3.05M | -199.07%-2.5M |
End cash Position | -89.26%188.82K | -66.62%208.29K | 215.70%586.3K | -15.23%1.87M | -15.23%1.87M | -62.72%1.76M | -91.16%623.93K | -98.15%185.71K | -57.94%2.21M | -57.94%2.21M |
Free cash from | 41.21%-1.19M | -521.35%-969.81K | -150.19%-2.28M | 23.73%-7.59M | -1.75%-4.88M | -19.01%-2.03M | 111.65%230.17K | 38.25%-910.04K | -136.15%-9.95M | -226.98%-4.8M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data