(FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (FY)Dec 30, 2022 | (Q4)Dec 30, 2022 | (FY)Dec 30, 2021 | (Q4)Dec 30, 2021 | (FY)Dec 30, 2020 | (Q4)Dec 30, 2020 | (FY)Dec 30, 2019 | (Q4)Jun 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 437.27%774.97M | 437.27%774.97M | 4.63%144.24M | 4.63%144.24M | -60.77%137.86M | -60.77%137.86M | 605.43%351.45M | 617.19%351.45M | --49.82M | --49M |
-Cash and cash equivalents | 96.93%284.05M | 96.93%284.05M | 4.63%144.24M | 4.63%144.24M | -60.77%137.86M | -60.77%137.86M | 605.43%351.45M | 617.19%351.45M | --49.82M | --49M |
-Short term investments | --490.91M | --490.91M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Receivables | 39.42%328.51M | 39.42%328.51M | 88.35%235.62M | 88.35%235.62M | 6.23%125.09M | 6.23%125.09M | 21.14%117.76M | 169.68%117.76M | --97.21M | --43.67M |
-Accounts receivable | 68.68%287.33M | 68.68%287.33M | 121.00%170.34M | 121.00%170.34M | -18.36%77.08M | -18.36%77.08M | 11.50%94.41M | 116.49%94.41M | --84.67M | --43.61M |
-Other receivables | -36.93%41.18M | -36.93%41.18M | 35.95%65.28M | 35.95%65.28M | 105.62%48.02M | 105.62%48.02M | 86.23%23.35M | 39,743.06%23.35M | --12.54M | --58.61K |
Inventory | -2.63%199.45M | -2.63%199.45M | 91.45%204.85M | 91.45%204.85M | 74.59%107M | 74.59%107M | 8.97%61.29M | 587.25%61.29M | --56.24M | --8.92M |
Prepaid assets | --35.81M | --35.81M | ---- | ---- | 86.58%15.21M | 86.58%15.21M | 530.25%8.15M | 402.16%8.15M | --1.29M | --1.62M |
Other current assets | -87.57%5.94M | -87.57%5.94M | --47.79M | --47.79M | ---- | ---- | ---- | ---- | ---- | --4.99M |
Total current assets | 112.60%1.34B | 112.60%1.34B | 64.22%632.5M | 64.22%632.5M | -28.49%385.16M | -28.49%385.16M | 163.32%538.64M | --538.64M | --204.56M | ---- |
Non current assets | ||||||||||
Net PPE | -3.15%1.86B | -3.15%1.86B | 48.28%1.92B | 48.28%1.92B | 115.77%1.3B | 115.77%1.3B | -4.42%600.76M | 76.65%600.76M | --628.52M | --340.09M |
-Gross PPE | 2.36%2.14B | 2.36%2.14B | 49.65%2.09B | 49.65%2.09B | 110.14%1.4B | 110.14%1.4B | 1.38%664.15M | 90.25%664.15M | --655.11M | --349.09M |
-Accumulated depreciation | -65.97%-276.23M | -65.97%-276.23M | -67.51%-166.44M | -67.51%-166.44M | -56.76%-99.36M | -56.76%-99.36M | -138.32%-63.38M | -604.64%-63.38M | ---26.6M | ---9M |
Investments and advances | --527.24M | --527.24M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --49.96M |
-Long term equity investment | --527.24M | --527.24M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --49.96M |
Non current accounts receivable | 1,970.45%113.87M | 1,970.45%113.87M | 57.14%5.5M | 57.14%5.5M | --3.5M | --3.5M | ---- | ---- | ---- | ---- |
Goodwill and other intangible assets | 77.61%182.49M | 77.61%182.49M | 31.76%102.75M | 31.76%102.75M | 40.75%77.98M | 40.75%77.98M | 0.00%55.4M | 89.62%55.4M | --55.4M | --29.22M |
-Goodwill | 0.00%102.75M | 0.00%102.75M | 31.76%102.75M | 31.76%102.75M | 40.75%77.98M | 40.75%77.98M | 0.00%55.4M | 89.62%55.4M | --55.4M | --29.22M |
-Other intangible assets | --79.75M | --79.75M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current assets | 328.54%41.41M | 328.54%41.41M | -75.66%9.66M | -75.66%9.66M | -0.44%39.69M | -0.44%39.69M | 342.27%39.87M | 794.09%39.87M | --9.01M | --4.46M |
Total non current assets | 33.66%2.73B | 33.66%2.73B | 43.92%2.04B | 43.92%2.04B | 103.65%1.42B | 103.65%1.42B | 0.45%696.04M | --696.04M | --692.94M | ---- |
Total assets | 52.34%4.07B | 52.34%4.07B | 48.26%2.67B | 48.26%2.67B | 46.00%1.8B | 46.00%1.8B | 37.57%1.23B | --1.23B | --897.5M | ---- |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 3,209.92%257.27M | 3,209.92%257.27M | -16.28%7.77M | -16.28%7.77M | -27.79%9.28M | -27.79%9.28M | 196.70%12.86M | 207.56%12.86M | --4.33M | --4.18M |
-Current debt | 3,209.92%257.27M | 3,209.92%257.27M | -16.28%7.77M | -16.28%7.77M | -27.79%9.28M | -27.79%9.28M | 196.70%12.86M | 207.56%12.86M | --4.33M | --4.18M |
Payables | 8.79%192.76M | 8.79%192.76M | 217.89%177.19M | 217.89%177.19M | 38.45%55.74M | 38.45%55.74M | -23.30%40.26M | -4.71%40.26M | --52.49M | --42.25M |
-accounts payable | 3.27%175.63M | 3.27%175.63M | 241.78%170.07M | 241.78%170.07M | 47.95%49.76M | 47.95%49.76M | -32.94%33.63M | -14.26%33.63M | --50.16M | --39.23M |
-Other payable | 140.75%17.13M | 140.75%17.13M | 19.03%7.12M | 19.03%7.12M | -9.78%5.98M | -9.78%5.98M | 184.03%6.63M | 119.35%6.63M | --2.33M | --3.02M |
Current provisions | 50.04%1.76M | 50.04%1.76M | 1.30%1.17M | 1.30%1.17M | --1.16M | --1.16M | ---- | ---- | ---- | ---- |
Pension and other retirement benefit plans | ---- | ---- | ---- | ---- | ---- | ---- | 26.99%841.24K | 68.96%841.24K | --662.43K | --497.89K |
Current deferred liabilities | 22.82%26.09M | 22.82%26.09M | 177.79%21.24M | 177.79%21.24M | 103.87%7.65M | 103.87%7.65M | 474.74%3.75M | 1,135.10%3.75M | --652.7K | --303.73K |
Current liabilities | 130.44%477.88M | 130.44%477.88M | 180.89%207.38M | 180.89%207.38M | 27.93%73.83M | 27.93%73.83M | -0.74%57.71M | --57.71M | --58.14M | ---- |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 6.57%587.75M | 6.57%587.75M | 73.26%551.52M | 73.26%551.52M | 890.34%318.32M | 890.34%318.32M | -47.02%32.14M | --32.14M | --60.67M | ---- |
-Long term debt | 6.57%587.75M | 6.57%587.75M | 73.26%551.52M | 73.26%551.52M | 890.34%318.32M | 890.34%318.32M | -47.02%32.14M | --32.14M | --60.67M | ---- |
Long term provisions | -9.32%1.85M | -9.32%1.85M | 4.06%2.03M | 4.06%2.03M | 1.36%1.96M | 1.36%1.96M | 1,186.97%1.93M | 872.93%1.93M | --149.92K | --198.31K |
Non current deferred liabilities | 0.00%96.1M | 0.00%96.1M | 23.23%96.1M | 23.23%96.1M | 40.75%77.98M | 40.75%77.98M | 0.00%55.4M | 88.51%55.4M | --55.4M | --29.39M |
Other non current liabilities | 18.39%1.12M | 18.39%1.12M | 53.57%948.36K | 53.57%948.36K | -51.04%617.54K | -51.04%617.54K | 23.87%1.26M | 263.72%1.26M | --1.02M | --346.82K |
Total non current liabilities | 5.57%686.82M | 5.57%686.82M | 63.11%650.6M | 63.11%650.6M | 339.59%398.88M | 339.59%398.88M | -22.60%90.74M | --90.74M | --117.24M | ---- |
Total liabilities | 35.75%1.16B | 35.75%1.16B | 81.50%857.98M | 81.50%857.98M | 218.43%472.71M | 218.43%472.71M | -15.36%148.45M | --148.45M | --175.38M | ---- |
Shareholders'equity | ||||||||||
Share capital | 115.71%2.03B | 115.71%2.03B | 28.59%942.44M | 28.59%942.44M | 0.00%732.93M | 0.00%732.93M | 132.31%732.93M | 165.61%732.93M | --315.5M | --275.94M |
-common stock | 115.71%2.03B | 115.71%2.03B | 28.59%942.44M | 28.59%942.44M | 0.00%732.93M | 0.00%732.93M | 132.31%732.93M | 165.61%732.93M | --315.5M | --275.94M |
Retained earnings | 10.69%373.06M | 10.69%373.06M | 34.39%337.03M | 34.39%337.03M | 33.44%250.78M | 33.44%250.78M | 102.60%187.93M | 418.37%187.93M | --92.76M | --36.25M |
Gains losses not affecting retained earnings | -0.41%19.07M | -0.41%19.07M | -57.21%19.14M | -57.21%19.14M | 132.96%44.74M | 132.96%44.74M | -0.01%19.2M | 3,103.35%19.2M | --19.21M | ---639.44K |
Total stockholders'equity | 86.74%2.43B | 86.74%2.43B | 26.27%1.3B | 26.27%1.3B | 9.40%1.03B | 9.40%1.03B | 119.92%940.06M | 756.40%940.06M | --427.47M | ---143.21M |
Noncontrolling interests | -6.66%481.59M | -6.66%481.59M | 71.14%515.93M | 71.14%515.93M | 106.25%301.47M | 106.25%301.47M | -50.39%146.17M | 2.06%146.17M | --294.65M | --143.21M |
Total equity | 60.19%2.91B | 60.19%2.91B | 36.44%1.81B | 36.44%1.81B | 22.43%1.33B | 22.43%1.33B | 50.42%1.09B | --1.09B | --722.12M | ---- |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data