(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | (FY)Dec 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -14.68%6.17M | -19.76%7.23M | 39.13%9M | 12.60%6.47M | 38.08%5.75M | 88.14%4.16M | -53.06%2.21M | 6.31%4.71M | 10.45%4.43M | -40.74%4.01M |
Net income from continuing operations | -34.99%4.26M | -10.20%6.55M | 30.31%7.3M | 19.51%5.6M | 12.45%4.69M | 22.10%4.17M | -5.06%3.41M | -6.13%3.59M | 22.43%3.83M | 26.28%3.13M |
Operating gains losses | 32.46%-413.26K | 68.85%-611.85K | 27.23%-1.96M | -167.80%-2.7M | -15.32%-1.01M | -57.29%-874.07K | 47.13%-555.71K | 13.49%-1.05M | -4.07%-1.21M | -4.65%-1.17M |
Depreciation and amortization | -15.27%1.22M | -16.25%1.44M | -1.00%1.72M | 34.00%1.74M | 29.62%1.3M | 25.53%1M | -18.98%799.22K | 1.79%986.4K | 4.31%969.06K | -33.40%929.05K |
Deferred tax | -196.77%-273.56K | 390.46%282.68K | 117.09%57.64K | -594.68%-337.33K | 145.79%68.19K | -81.91%27.74K | 4.71%153.34K | 7.81%146.44K | 27.93%135.84K | -47.94%106.18K |
Other non cashItems | -34.04%537.4K | -37.62%814.75K | -41.52%1.31M | 66.09%2.23M | -23.64%1.34M | 683.34%1.76M | -130.99%-301.87K | 1.40%974.13K | -22.27%960.71K | -48.03%1.24M |
Change in working capital | 82.57%-219.14K | -289.52%-1.26M | 178.38%663.36K | 20.72%-846.32K | 49.09%-1.07M | -201.68%-2.1M | -1,189.26%-695.04K | 126.00%63.81K | 70.84%-245.46K | -552.69%-841.76K |
-Change in receivables | 0.99%-430.65K | -1,659.35%-434.95K | 110.17%27.89K | -482.79%-274.14K | 206.14%71.62K | 20.76%-67.47K | 54.05%-85.15K | -335.49%-185.3K | -2,225.08%-42.55K | 39.88%-1.83K |
-Change in payables and accrued expense | 151.58%222.28K | -140.98%-430.93K | 547.83%1.05M | 63.82%-234.81K | 52.38%-649.09K | -14.89%-1.36M | -135.59%-1.19M | 1,377.14%3.33M | 149.91%225.65K | -366.56%-452.1K |
-Change in other current assets | 97.25%-10.76K | ---391.32K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Change in other working capital | ---- | ---- | -23.34%-416.1K | 31.16%-337.36K | 26.45%-490.04K | -215.58%-666.31K | 118.69%576.49K | -619.62%-3.08M | -10.50%-428.56K | -235.66%-387.83K |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | -14.68%6.17M | -19.76%7.23M | 39.13%9M | 12.60%6.47M | 38.08%5.75M | 88.14%4.16M | -53.06%2.21M | 6.31%4.71M | 10.45%4.43M | -40.74%4.01M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -3.77%-51.88M | -85.65%-50M | 20.04%-26.93M | -123.63%-33.68M | 33.86%-15.06M | -84.82%-22.77M | 40.39%-12.32M | -187.48%-20.67M | -49.80%-7.19M | 68.93%-4.8M |
Proceeds payment in interest bearing deposits in bank | -415.31%-3.09M | -33.38%980K | --1.47M | --0 | 85.76%-245K | -123.36%-1.72M | 175.76%7.37M | 178.60%2.67M | -178.45%-3.4M | 0.35%-1.22M |
Net investment purchase and sale | 173.72%2.98M | 75.02%-4.04M | 26.15%-16.17M | -4,067.47%-21.9M | 109.67%551.89K | -164.23%-5.71M | 226.32%8.89M | -176.17%-7.04M | -31.15%9.24M | 175.30%13.42M |
Net proceeds payment for loan | -10.45%-51.35M | -346.29%-46.49M | 8.29%-10.42M | 19.61%-11.36M | 8.09%-14.13M | 44.90%-15.37M | -91.10%-27.9M | -6.86%-14.6M | 26.57%-13.66M | -905.86%-18.61M |
Net PPE purchase and sale | 38.61%-474.43K | 62.52%-772.84K | -201.00%-2.06M | 48.19%-685.09K | -897.92%-1.32M | 62.77%-132.52K | 76.54%-355.99K | -839.78%-1.52M | 54.49%-161.49K | -62.05%-354.85K |
Net other investing changes | -84.90%49.06K | --324.9K | ---- | ---- | ---- | 91.17%-47.5K | -190.20%-538.2K | -127.73%-185.46K | -56.19%668.8K | --1.53M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -3.77%-51.88M | -85.65%-50M | 20.04%-26.93M | -123.63%-33.68M | 33.86%-15.06M | -84.82%-22.77M | 40.39%-12.32M | -187.48%-20.67M | -49.80%-7.19M | 68.93%-4.8M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 53.17%47.3M | 62.54%30.88M | -38.12%19M | 115.65%30.7M | -18.11%14.24M | 64.27%17.38M | 0.41%10.58M | 149.67%10.54M | 10.75%4.22M | 194.01%3.81M |
Change in federal funds and securities sold for repurchase | --0 | -852.77%-9M | --1.2M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Increase decrease in deposit | 37.75%34.26M | -44.73%24.87M | 0.71%44.99M | 136.23%44.68M | -10.84%18.91M | 439.23%21.21M | -170.44%-6.25M | 344.71%8.88M | -184.75%-3.63M | 258.32%4.28M |
Net issuance payments of debt | -15.28%15.25M | 175.00%18M | -109.94%-24M | -352.48%-11.43M | -76.05%-2.53M | -107.74%-1.44M | 461.35%18.55M | -64.98%3.3M | 715.99%9.43M | 886.40%1.16M |
Net commonstock issuance | ---22.11K | --0 | ---301.02K | --0 | ---- | ---304.02K | --0 | ---- | ---- | -169.62%-658.52K |
Cash dividends paid | 26.86%-2.18M | -3.45%-2.99M | -13.53%-2.89M | -18.35%-2.54M | -2.89%-2.15M | -21.93%-2.09M | -4.41%-1.71M | -3.47%-1.64M | -64.20%-1.59M | -0.55%-965.67K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 53.17%47.3M | 62.54%30.88M | -38.12%19M | 115.65%30.7M | -18.11%14.24M | 64.27%17.38M | 0.41%10.58M | 149.67%10.54M | 10.75%4.22M | 194.01%3.81M |
Net cash flow | ||||||||||
Beginning cash position | -75.35%3.89M | 7.29%15.78M | 31.15%14.71M | 78.27%11.22M | -16.27%6.29M | 6.76%7.51M | -43.48%7.04M | 13.35%12.45M | 38.04%10.99M | -61.53%7.96M |
Current changes in cash | 113.29%1.58M | -1,209.44%-11.89M | -69.32%1.07M | -29.06%3.49M | 502.77%4.92M | -357.11%-1.22M | 108.78%475.54K | -469.10%-5.41M | -51.55%1.47M | 123.79%3.03M |
End cash position | 40.64%5.47M | -75.35%3.89M | 7.29%15.78M | 31.15%14.71M | 78.27%11.22M | -16.27%6.29M | 6.76%7.51M | -43.48%7.04M | 13.35%12.45M | 38.04%10.99M |
Free cash flow | -18.87%5.24M | -7.06%6.45M | 19.97%6.94M | 30.76%5.79M | 9.81%4.43M | 117.07%4.03M | -41.92%1.86M | -25.19%3.2M | 16.75%4.27M | -44.17%3.66M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion | -- | -- | Unqualified Opinion | -- | Unqualified Opinion | Unqualified Opinion |
No Data