(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -50.23%4.8M | 150.34%5.31M | 523.84%6.37M | 523.84%6.37M | 344.32%8.8M | 246.03%9.64M | -37.48%2.12M | -74.29%1.02M | -74.29%1.02M | -52.01%1.98M |
-Cash and cash equivalents | -44.39%4.8M | 150.34%5.31M | 226.12%3.33M | 226.12%3.33M | 191.08%5.77M | 209.73%8.63M | -37.48%2.12M | -74.29%1.02M | -74.29%1.02M | -52.01%1.98M |
-Short-term investments | --0 | --0 | --3.04M | --3.04M | --3.04M | --1.01M | ---- | --0 | --0 | ---- |
Receivables | -49.57%22.96K | 199.68%36.77K | -7.76%38.8K | -7.76%38.8K | 69.17%83.59K | 29.55%45.52K | -28.27%12.27K | 247.88%42.06K | 247.88%42.06K | 357.98%49.41K |
-Accounts receivable | ---- | ---- | ---- | ---- | --83.59K | ---- | ---- | ---- | ---- | ---- |
-Taxes receivable | -49.57%22.96K | 199.68%36.77K | -7.76%38.8K | -7.76%38.8K | ---- | 29.55%45.52K | -28.27%12.27K | 247.88%42.06K | 247.88%42.06K | 357.98%49.41K |
Prepaid assets | -62.56%168.92K | 313.43%302.53K | 356.90%394.54K | 356.90%394.54K | 203.70%679.63K | 250.32%451.19K | 37.52%73.18K | -73.97%86.35K | -73.97%86.35K | 274.78%223.78K |
Total current assets | -50.77%4.99M | 156.02%5.65M | 491.84%6.8M | 491.84%6.8M | 324.33%9.57M | 243.64%10.13M | -36.28%2.21M | -73.36%1.15M | -73.36%1.15M | -46.31%2.25M |
Non current assets | ||||||||||
Net PPE | 150.81%11.04M | 181.89%10.09M | 178.90%9.7M | 178.90%9.7M | 119.51%6.4M | 71.98%4.4M | 50.84%3.58M | 98.40%3.48M | 98.40%3.48M | 563.86%2.92M |
Total non current assets | 150.81%11.04M | 181.89%10.09M | 178.90%9.7M | 178.90%9.7M | 119.51%6.4M | 71.98%4.4M | 50.84%3.58M | 98.40%3.48M | 98.40%3.48M | 563.86%2.92M |
Total assets | 10.26%16.03M | 172.03%15.74M | 256.61%16.5M | 256.61%16.5M | 208.83%15.97M | 163.89%14.53M | -0.84%5.78M | -23.73%4.63M | -23.73%4.63M | 11.46%5.17M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 114.54%429.84K | 41.15%96.28K | -16.46%124.22K | -16.46%124.22K | 519.23%756.09K | 196.73%200.36K | -47.79%68.21K | 133.73%148.7K | 133.73%148.7K | 402.21%122.1K |
-accounts payable | 116.78%405.39K | 75.50%96.28K | -8.22%124.22K | -8.22%124.22K | 595.23%756.09K | 245.20%187.01K | -53.23%54.86K | 169.24%135.35K | 169.24%135.35K | 347.30%108.75K |
-Due to related parties current | 83.14%24.45K | ---- | --0 | --0 | --0 | 0.00%13.35K | 0.00%13.35K | 0.00%13.35K | 0.00%13.35K | --13.35K |
Current accrued expenses | 172.93%80.7K | 111.65%70.9K | 68.56%77.58K | 68.56%77.58K | 24.27%31.22K | 47.84%29.57K | 100.00%33.5K | 130.13%46.03K | 130.13%46.03K | 402.50%25.13K |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | -97.79%3.97K | -97.10%4.96K | -97.24%4.96K | -97.24%4.96K | --179.86K |
Current liabilities | 118.28%510.54K | 56.73%167.18K | 1.06%201.8K | 1.06%201.8K | 140.70%787.31K | -12.53%233.89K | -66.48%106.66K | -24.21%199.68K | -24.21%199.68K | 1,015.85%327.09K |
Non current liabilities | ||||||||||
Total non current liabilities | --0 | --0 | --0 | --0 | --0 | --0 | --1 | --0 | --0 | --0 |
Total liabilities | 118.28%510.54K | 56.73%167.18K | 1.06%201.8K | 1.06%201.8K | 140.70%787.31K | -12.53%233.89K | -66.48%106.66K | -24.21%199.68K | -24.21%199.68K | 1,015.85%327.09K |
Shareholders'equity | ||||||||||
Share capital | 11.05%37.4M | 46.76%36.75M | 46.76%36.51M | 46.76%36.51M | 50.87%36.55M | 39.01%33.68M | 3.36%25.04M | 3.41%24.88M | 3.41%24.88M | 8.92%24.23M |
-common stock | 11.05%37.4M | 46.76%36.75M | 46.76%36.51M | 46.76%36.51M | 50.87%36.55M | 39.01%33.68M | 3.36%25.04M | 3.41%24.88M | 3.41%24.88M | 8.92%24.23M |
Retained earnings | -36.55%-37.37M | -37.68%-35.52M | -36.45%-33.42M | -36.45%-33.42M | -34.79%-30.7M | -21.05%-27.37M | -15.52%-25.8M | -13.81%-24.49M | -13.81%-24.49M | -8.78%-22.78M |
Gains losses not affecting retained earnings | 93.56%15.46M | 122.84%14.34M | 229.53%13.21M | 229.53%13.21M | 175.04%9.33M | 120.67%7.99M | 77.72%6.43M | 22.72%4.01M | 22.72%4.01M | 2.69%3.39M |
Other equity interest | --24K | ---- | ---- | ---- | ---- | ---- | ---- | --34K | --34K | ---- |
Total stockholders'equity | 8.50%15.52M | 174.20%15.57M | 268.13%16.3M | 268.13%16.3M | 213.43%15.18M | 172.89%14.3M | 2.94%5.68M | -23.71%4.43M | -23.71%4.43M | 5.08%4.84M |
Total equity | 8.50%15.52M | 174.20%15.57M | 268.13%16.3M | 268.13%16.3M | 213.43%15.18M | 172.89%14.3M | 2.94%5.68M | -23.71%4.43M | -23.71%4.43M | 5.08%4.84M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
No Data
No Data