US Stock MarketDetailed Quotes

NILSY MMC NORILSK NICKEL PJSC SPON ADR EACH REPR 0.1 ORD SHS

Watchlist
  • 3.020
  • 0.0000.00%
15min DelayClose May 22 16:00 ET
4.62BMarket Cap1.19P/E (TTM)

MMC NORILSK NICKEL PJSC SPON ADR EACH REPR 0.1 ORD SHS Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2022
(FY)Dec 31, 2021
(FY)Dec 31, 2020
(FY)Dec 31, 2019
(FY)Dec 31, 2018
(FY)Dec 31, 2017
(FY)Dec 31, 2016
(FY)Dec 31, 2015
(FY)Dec 31, 2014
(FY)Dec 31, 2013
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities
Net income from continuing operations
-21.06%538.08B
103.31%681.62B
-28.13%335.27B
72.02%466.46B
65.33%271.16B
-18.24%164.01B
21.66%200.59B
11.51%164.88B
238.08%147.86B
-54.19%43.74B
Other non cash items
-84.01%14.75B
-59.43%92.24B
1,315.91%227.35B
-56.49%16.06B
24.00%36.9B
31.70%29.76B
87.51%22.59B
181.53%12.05B
-53.84%4.28B
20.19%9.27B
Change In working capital
-37.45%-228.04B
-326.51%-165.91B
-104.38%-38.9B
-129.11%-19.03B
167.90%65.39B
-1,995.03%-96.31B
161.76%5.08B
-114.77%-8.23B
134.27%55.7B
258.12%23.78B
-Change in receivables
-848.99%-39.38B
220.87%5.26B
84.51%-4.35B
-564.52%-28.08B
158.57%6.05B
-332.28%-10.32B
-370.84%-2.39B
-96.02%881.7M
-12.29%22.18B
402.72%25.29B
-Change in inventory
-90.24%-111.72B
-645.73%-58.73B
-364.63%-7.88B
-85.58%2.98B
203.44%20.64B
56.61%-19.95B
-84.07%-45.98B
-578.11%-24.98B
1,865.51%5.23B
97.62%-295.96M
-Change in prepaid assets
-196.68%-6.35B
-0.14%-2.14B
-346.10%-2.14B
349.80%867.95M
-160.25%-347.46M
-27.55%576.7M
641.68%796.01M
62.23%-146.95M
26.05%-389.11M
-33.24%-526.14M
-Change in other current liabilities
92.58%-11.83B
-1,062.44%-159.35B
---13.71B
----
----
----
----
----
----
----
Cash from discontinued investing activities
Operating cash flow
-37.66%323.31B
-14.05%518.66B
61.98%603.43B
-17.44%372.54B
343.79%451.22B
-52.71%101.67B
-21.03%214.98B
-17.65%272.23B
131.42%330.57B
36.94%142.85B
Investing cash flow
Cash flow from continuing investing activities
Net PPE purchase and sale
-43.90%-282.29B
-59.21%-196.18B
-58.75%-123.22B
24.38%-77.62B
6.87%-102.64B
-8.03%-110.21B
14.56%-102.01B
-70.88%-119.4B
-8.85%-69.87B
21.21%-64.19B
Net intangibles purchase and sale
17.84%-4.86B
-8.43%-5.92B
-42.02%-5.46B
24.23%-3.84B
-41.88%-5.07B
-24.24%-3.58B
-39.89%-2.88B
-76.24%-2.06B
-86.83%-1.17B
2.06%-624.79M
Net business purchase and sale
-455.35%-6.77B
74.86%1.91B
187.91%1.09B
---1.24B
--0
3,008.07%5.71B
-75.00%183.69M
-44.92%734.75M
-18.86%1.33B
286.64%1.64B
Net investment purchase and sale
236.80%3.57B
-820.85%-2.61B
-105.85%-283M
1,291.72%4.84B
-33.06%347.46M
106.05%519.03M
-157.19%-8.57B
228.84%14.99B
338.99%4.56B
-60.99%-1.91B
Net other investing changes
----
----
----
----
25.40%-7.23B
-285.92%-9.69B
-156.95%-2.51B
156.25%4.41B
-241.87%-7.84B
211.57%5.52B
Cash from discontinued investing activities
Investing cash flow
-42.78%-276.43B
-60.25%-193.6B
-73.99%-120.81B
36.03%-69.44B
2.78%-108.55B
5.03%-111.65B
-23.08%-117.56B
-40.62%-95.52B
-18.85%-67.93B
35.43%-57.15B
Financing cash flow
Cash flow from continuing financing activities
Net issuance payments of debt
108.23%85.43B
63.67%41.03B
-61.46%25.07B
350.22%65.03B
-141.23%-25.99B
227.88%63.03B
-127.22%-49.29B
468.64%181.12B
-22.01%31.85B
815.17%40.84B
Net common stock issuance
--0
---149.63B
--0
----
----
----
165.48%9.43B
---14.4B
--0
--32.88M
Cash dividends paid
-154.28%-410.92B
42.67%-161.6B
-9.14%-281.89B
-10.32%-258.28B
-36.64%-234.12B
-127.13%-171.34B
64.09%-75.44B
-15.18%-210.07B
-85.55%-182.38B
-237.05%-98.29B
Net other financing activities
9,617.15%30.03B
111.14%309M
-220.93%-2.77B
--2.29B
----
246.13%16.96B
315.06%4.9B
-241.47%-2.28B
---667.04M
----
Cash from discontinued financing activities
Financing cash flow
-16.57%-346.29B
-0.78%-297.05B
-31.22%-294.75B
24.90%-224.61B
-131.84%-299.1B
12.18%-129.01B
-100.32%-146.89B
55.72%-73.33B
-154.97%-165.59B
-83.68%-64.95B
Net cash flow
Beginning cash position
7.45%412.09B
122.54%383.51B
100.27%172.33B
45.34%86.05B
-69.12%59.21B
-23.58%191.75B
22.27%250.93B
127.75%205.22B
164.23%90.11B
-31.00%34.1B
Current changes in cash
-1,169.17%-299.41B
-85.09%28B
139.36%187.87B
80.13%78.49B
131.35%43.57B
-180.92%-138.99B
-147.86%-49.47B
6.52%103.38B
367.74%97.05B
206.07%20.75B
Effect of exchange rate changes
3,303.63%19.67B
-97.52%578M
189.21%23.31B
227.45%8.06B
-74.06%-6.32B
-269.53%-3.63B
125.81%2.14B
74.16%-8.3B
-2,471.16%-32.13B
-176.18%-1.25B
End cash Position
-67.88%132.36B
7.45%412.09B
122.20%383.51B
78.94%172.6B
96.31%96.46B
-75.87%49.13B
-31.65%203.59B
91.86%297.87B
191.25%155.25B
69.22%53.3B
Free cash flow
-88.76%35.5B
-33.49%315.73B
63.43%474.69B
-15.39%290.45B
2,590.68%343.29B
-112.53%-13.78B
-26.98%110.03B
-41.69%150.7B
233.70%258.42B
253.59%77.44B
Currency Unit
RUB
RUB
RUB
RUB
RUB
RUB
RUB
RUB
RUB
RUB
Audit Opinions
--
--
--
--
--
--
--
Unqualified Opinion
--
Unqualified Opinion
(FY)Dec 31, 2022(FY)Dec 31, 2021(FY)Dec 31, 2020(FY)Dec 31, 2019(FY)Dec 31, 2018(FY)Dec 31, 2017(FY)Dec 31, 2016(FY)Dec 31, 2015(FY)Dec 31, 2014(FY)Dec 31, 2013
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities
Net income from continuing operations -21.06%538.08B103.31%681.62B-28.13%335.27B72.02%466.46B65.33%271.16B-18.24%164.01B21.66%200.59B11.51%164.88B238.08%147.86B-54.19%43.74B
Other non cash items -84.01%14.75B-59.43%92.24B1,315.91%227.35B-56.49%16.06B24.00%36.9B31.70%29.76B87.51%22.59B181.53%12.05B-53.84%4.28B20.19%9.27B
Change In working capital -37.45%-228.04B-326.51%-165.91B-104.38%-38.9B-129.11%-19.03B167.90%65.39B-1,995.03%-96.31B161.76%5.08B-114.77%-8.23B134.27%55.7B258.12%23.78B
-Change in receivables -848.99%-39.38B220.87%5.26B84.51%-4.35B-564.52%-28.08B158.57%6.05B-332.28%-10.32B-370.84%-2.39B-96.02%881.7M-12.29%22.18B402.72%25.29B
-Change in inventory -90.24%-111.72B-645.73%-58.73B-364.63%-7.88B-85.58%2.98B203.44%20.64B56.61%-19.95B-84.07%-45.98B-578.11%-24.98B1,865.51%5.23B97.62%-295.96M
-Change in prepaid assets -196.68%-6.35B-0.14%-2.14B-346.10%-2.14B349.80%867.95M-160.25%-347.46M-27.55%576.7M641.68%796.01M62.23%-146.95M26.05%-389.11M-33.24%-526.14M
-Change in other current liabilities 92.58%-11.83B-1,062.44%-159.35B---13.71B----------------------------
Cash from discontinued investing activities
Operating cash flow -37.66%323.31B-14.05%518.66B61.98%603.43B-17.44%372.54B343.79%451.22B-52.71%101.67B-21.03%214.98B-17.65%272.23B131.42%330.57B36.94%142.85B
Investing cash flow
Cash flow from continuing investing activities
Net PPE purchase and sale -43.90%-282.29B-59.21%-196.18B-58.75%-123.22B24.38%-77.62B6.87%-102.64B-8.03%-110.21B14.56%-102.01B-70.88%-119.4B-8.85%-69.87B21.21%-64.19B
Net intangibles purchase and sale 17.84%-4.86B-8.43%-5.92B-42.02%-5.46B24.23%-3.84B-41.88%-5.07B-24.24%-3.58B-39.89%-2.88B-76.24%-2.06B-86.83%-1.17B2.06%-624.79M
Net business purchase and sale -455.35%-6.77B74.86%1.91B187.91%1.09B---1.24B--03,008.07%5.71B-75.00%183.69M-44.92%734.75M-18.86%1.33B286.64%1.64B
Net investment purchase and sale 236.80%3.57B-820.85%-2.61B-105.85%-283M1,291.72%4.84B-33.06%347.46M106.05%519.03M-157.19%-8.57B228.84%14.99B338.99%4.56B-60.99%-1.91B
Net other investing changes ----------------25.40%-7.23B-285.92%-9.69B-156.95%-2.51B156.25%4.41B-241.87%-7.84B211.57%5.52B
Cash from discontinued investing activities
Investing cash flow -42.78%-276.43B-60.25%-193.6B-73.99%-120.81B36.03%-69.44B2.78%-108.55B5.03%-111.65B-23.08%-117.56B-40.62%-95.52B-18.85%-67.93B35.43%-57.15B
Financing cash flow
Cash flow from continuing financing activities
Net issuance payments of debt 108.23%85.43B63.67%41.03B-61.46%25.07B350.22%65.03B-141.23%-25.99B227.88%63.03B-127.22%-49.29B468.64%181.12B-22.01%31.85B815.17%40.84B
Net common stock issuance --0---149.63B--0------------165.48%9.43B---14.4B--0--32.88M
Cash dividends paid -154.28%-410.92B42.67%-161.6B-9.14%-281.89B-10.32%-258.28B-36.64%-234.12B-127.13%-171.34B64.09%-75.44B-15.18%-210.07B-85.55%-182.38B-237.05%-98.29B
Net other financing activities 9,617.15%30.03B111.14%309M-220.93%-2.77B--2.29B----246.13%16.96B315.06%4.9B-241.47%-2.28B---667.04M----
Cash from discontinued financing activities
Financing cash flow -16.57%-346.29B-0.78%-297.05B-31.22%-294.75B24.90%-224.61B-131.84%-299.1B12.18%-129.01B-100.32%-146.89B55.72%-73.33B-154.97%-165.59B-83.68%-64.95B
Net cash flow
Beginning cash position 7.45%412.09B122.54%383.51B100.27%172.33B45.34%86.05B-69.12%59.21B-23.58%191.75B22.27%250.93B127.75%205.22B164.23%90.11B-31.00%34.1B
Current changes in cash -1,169.17%-299.41B-85.09%28B139.36%187.87B80.13%78.49B131.35%43.57B-180.92%-138.99B-147.86%-49.47B6.52%103.38B367.74%97.05B206.07%20.75B
Effect of exchange rate changes 3,303.63%19.67B-97.52%578M189.21%23.31B227.45%8.06B-74.06%-6.32B-269.53%-3.63B125.81%2.14B74.16%-8.3B-2,471.16%-32.13B-176.18%-1.25B
End cash Position -67.88%132.36B7.45%412.09B122.20%383.51B78.94%172.6B96.31%96.46B-75.87%49.13B-31.65%203.59B91.86%297.87B191.25%155.25B69.22%53.3B
Free cash flow -88.76%35.5B-33.49%315.73B63.43%474.69B-15.39%290.45B2,590.68%343.29B-112.53%-13.78B-26.98%110.03B-41.69%150.7B233.70%258.42B253.59%77.44B
Currency Unit RUBRUBRUBRUBRUBRUBRUBRUBRUBRUB
Audit Opinions --------------Unqualified Opinion--Unqualified Opinion
Heat List
US
Overall
Symbol
Price
% Chg

No Data