(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 386.20%1.01M | 322.65%1.2M | -20.29%1.3M | -20.29%1.3M | -81.32%286.41K | -88.29%207.42K | -84.12%284.61K | -15.79%1.64M | -15.79%1.64M | -7.94%1.53M |
-Cash and cash equivalents | 386.20%1.01M | 322.65%1.2M | -20.29%1.3M | -20.29%1.3M | -81.32%286.41K | -88.29%207.42K | -84.12%284.61K | -15.79%1.64M | -15.79%1.64M | -7.94%1.53M |
Receivables | -71.84%27.41K | 155.60%65.53K | 191.68%77.08K | 191.68%77.08K | 45.46%53.79K | 97.61%97.34K | -77.29%25.64K | -76.02%26.43K | -76.02%26.43K | 147.55%36.98K |
-Taxes receivable | -86.68%11.91K | -71.92%6.53K | -76.78%5.86K | -76.78%5.86K | 74.76%45.19K | 157.55%89.44K | -69.47%23.24K | -63.12%25.23K | -63.12%25.23K | --25.86K |
-Other receivables | 96.20%15.5K | 2,358.33%59K | 5,835.17%71.22K | 5,835.17%71.22K | -22.66%8.6K | -45.64%7.9K | -93.48%2.4K | -97.13%1.2K | -97.13%1.2K | --11.12K |
Prepaid assets | -97.24%27.89K | -98.74%16.1K | -78.26%17.72K | -78.26%17.72K | 502.87%752.03K | 564.29%1.01M | 575.53%1.28M | -60.26%81.51K | -60.26%81.51K | -33.81%124.74K |
Other current assets | ---- | --10 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --80 |
Total current assets | -19.18%1.06M | -19.25%1.28M | -19.79%1.4M | -19.79%1.4M | -35.56%1.09M | -33.26%1.32M | -24.08%1.59M | -22.76%1.74M | -22.76%1.74M | -9.30%1.69M |
Non current assets | ||||||||||
Net PPE | 0.00%506.89K | 0.00%506.89K | 0.00%506.89K | 0.00%506.89K | 0.00%506.89K | 0.00%506.89K | 0.00%506.89K | 0.00%506.89K | 0.00%506.89K | 0.00%506.89K |
-Gross PPE | 0.00%506.89K | 0.00%506.89K | 0.00%506.89K | 0.00%506.89K | 0.00%506.89K | 0.00%506.89K | 0.00%506.89K | 0.00%506.89K | 0.00%506.89K | 0.00%506.89K |
Non current prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Total non current assets | 0.00%506.89K | 0.00%506.89K | 0.00%506.89K | 0.00%506.89K | 0.00%506.89K | 0.00%506.89K | -2.71%506.89K | -10.74%506.89K | -10.74%506.89K | -13.35%506.89K |
Total assets | -13.84%1.57M | -14.60%1.79M | -15.33%1.91M | -15.33%1.91M | -27.37%1.6M | -26.46%1.82M | -19.82%2.1M | -20.35%2.25M | -20.35%2.25M | -10.27%2.2M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 1,400.00%450K | 1,566.67%500K | 1,566.67%500K | 1,566.67%500K | --30K | --30K | --30K | -98.72%30K | -98.72%30K | ---- |
-Current debt | 1,400.00%450K | 1,566.67%500K | 1,566.67%500K | 1,566.67%500K | --30K | --30K | --30K | -98.72%30K | -98.72%30K | ---- |
Payables | -51.81%88.67K | --78.99K | -59.24%95.38K | -59.24%95.38K | -9.46%70.79K | -6.89%183.98K | ---- | 7.99%233.99K | 7.99%233.99K | -49.78%78.18K |
-accounts payable | -57.99%67.6K | --57.84K | -65.90%74.32K | -65.90%74.32K | -10.02%59.9K | -17.99%160.93K | ---- | 14.33%217.95K | 14.33%217.95K | -57.24%66.57K |
-Due to related parties current | ---- | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | ---- |
-Other payable | -8.60%21.07K | --21.15K | 31.26%21.05K | 31.26%21.05K | -6.23%10.89K | 1,612.70%23.05K | ---- | -38.39%16.04K | -38.39%16.04K | --11.61K |
Current accrued expenses | --0 | --17.51K | -55.64%10.03K | -55.64%10.03K | -83.60%2.47K | --37.48K | ---- | -98.16%22.6K | -98.16%22.6K | -98.71%15.04K |
Current liabilities | 114.22%538.67K | 113.16%596.5K | 111.24%605.4K | 111.24%605.4K | 10.76%103.25K | 21.48%251.46K | 52.16%279.83K | -92.43%286.59K | -92.43%286.59K | -97.46%93.22K |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | ---- | ---- | ---- | ---- | -7.41%500K | -7.41%500K | -7.41%500K | -7.41%500K | -7.41%500K | 0.00%540K |
-Long term debt | ---- | ---- | ---- | ---- | -7.41%500K | -7.41%500K | -7.41%500K | -7.41%500K | -7.41%500K | 0.00%540K |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---404K | ---- | ---- | ---- | ---- |
Total non current liabilities | --0 | --0 | --0 | --0 | -7.41%500K | -82.22%96K | -7.41%500K | -7.41%500K | -7.41%500K | 0.00%540K |
Total liabilities | 55.03%538.67K | -23.51%596.5K | -23.03%605.4K | -23.03%605.4K | -4.73%603.25K | -53.49%347.46K | 7.72%779.83K | -81.82%786.59K | -81.82%786.59K | -84.96%633.22K |
Shareholders'equity | ||||||||||
Share capital | 4.56%21.22M | 3.38%20.98M | 3.38%20.98M | 3.38%20.98M | 0.07%20.31M | -0.01%20.3M | -0.01%20.3M | 19.46%20.3M | 19.46%20.3M | 32.21%20.3M |
-common stock | 4.56%21.22M | 3.38%20.98M | 3.38%20.98M | 3.38%20.98M | 0.07%20.31M | -0.01%20.3M | -0.01%20.3M | 19.46%20.3M | 19.46%20.3M | 32.21%20.3M |
Additional paid-in capital | 26.57%2.29M | 26.32%2.28M | 29.98%2.28M | 29.98%2.28M | 7.23%1.82M | 8.36%1.81M | 10.36%1.81M | 8.72%1.75M | 8.72%1.75M | 14.69%1.7M |
Retained earnings | -5.66%-22.48M | -2.98%-22.07M | -3.44%-21.96M | -3.44%-21.96M | -3.32%-21.77M | -1.87%-21.27M | -3.57%-21.43M | -2.30%-21.23M | -2.30%-21.23M | -3.96%-21.07M |
Other equity interest | ---- | ---- | ---- | ---- | -1.52%640.16K | -0.62%645.99K | -0.62%645.99K | -0.62%645.99K | -0.62%645.99K | -61.42%650.04K |
Total stockholders'equity | -30.06%1.03M | -9.32%1.19M | -11.20%1.3M | -11.20%1.3M | -36.51%995.86K | -14.81%1.48M | -30.36%1.32M | 197.62%1.46M | 197.62%1.46M | 189.32%1.57M |
Total equity | -30.06%1.03M | -9.32%1.19M | -11.20%1.3M | -11.20%1.3M | -36.51%995.86K | -14.81%1.48M | -30.36%1.32M | 197.62%1.46M | 197.62%1.46M | 189.32%1.57M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data