(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -24.06%3.49M | -21.99%4.45M | -21.99%4.45M | -71.08%1.93M | -32.17%2.97M | -18.58%4.6M | -15.56%5.7M | -15.56%5.7M | -13.92%6.69M | -52.95%4.38M |
-Cash and cash equivalents | -24.06%3.49M | -21.99%4.45M | -21.99%4.45M | -71.08%1.93M | -32.17%2.97M | -18.58%4.6M | -15.56%5.7M | -15.56%5.7M | -13.92%6.69M | -52.95%4.38M |
Receivables | -48.25%146.08K | -43.76%108.32K | -43.76%108.32K | -7.22%45.77K | 252.38%109.52K | 39.85%282.29K | 11.57%192.6K | 11.57%192.6K | 34.04%49.33K | -42.87%31.08K |
-Accounts receivable | -48.25%146.08K | -44.44%107.01K | -44.44%107.01K | -7.22%45.77K | 252.38%109.52K | 39.85%282.29K | 11.57%192.6K | 11.57%192.6K | 34.04%49.33K | -42.87%31.08K |
-Other receivables | ---- | --1.31K | --1.31K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Inventory | 15.41%103.99K | 48.72%121.51K | 48.72%121.51K | 6.96%90.76K | 152.59%91.7K | 239.14%90.1K | 261.48%81.71K | 261.48%81.71K | 372.13%84.86K | 138.28%36.31K |
Prepaid assets | --601.45K | 222.25%719.39K | 222.25%719.39K | --707.68K | ---- | ---- | 28.42%223.24K | 28.42%223.24K | ---- | ---- |
Restricted cash | -52.60%23.11K | -37.74%31.17K | -37.74%31.17K | -7.07%46.2K | -5.15%47.7K | -12.01%48.76K | -11.67%50.06K | -11.67%50.06K | -8.80%49.71K | 127.68%50.29K |
Other current assets | -78.20%57.42K | 58.41%38.23K | 58.41%38.23K | -96.85%20.01K | 45.52%737.43K | -4.59%263.35K | -53.96%24.13K | -53.96%24.13K | 1.30%634.67K | -28.25%506.76K |
Total current assets | -16.25%4.42M | -12.86%5.47M | -12.86%5.47M | -62.11%2.85M | -20.92%3.96M | -14.89%5.28M | -13.23%6.27M | -13.23%6.27M | -11.74%7.51M | -50.49%5M |
Non current assets | ||||||||||
Net PPE | -45.51%104.2K | -43.96%123.15K | -43.96%123.15K | -50.60%124.77K | -41.04%153.6K | -31.57%191.21K | -4.68%219.77K | -4.68%219.77K | 24.60%252.59K | 395.79%260.53K |
-Gross PPE | -45.51%104.2K | -25.61%351.55K | -25.61%351.55K | -50.60%124.77K | -41.04%153.6K | -31.57%191.21K | 10.25%472.57K | 10.25%472.57K | 24.60%252.59K | 395.79%260.53K |
-Accumulated depreciation | ---- | 9.65%-228.4K | 9.65%-228.4K | ---- | ---- | ---- | -27.62%-252.8K | -27.62%-252.8K | ---- | ---- |
Investments and advances | --1.74M | --1.66M | --1.66M | --2.28M | --2.05M | ---- | --0 | --0 | ---- | ---- |
Defined pension benefit | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -4.22%125.46K | 6.88%126.34K |
Total non current assets | 864.19%1.84M | 709.31%1.78M | 709.31%1.78M | 536.49%2.41M | 470.44%2.21M | -53.98%191.21K | -40.31%219.77K | -40.31%219.77K | 13.29%378.05K | 126.56%386.87K |
Total assets | 14.52%6.27M | 11.58%7.24M | 11.58%7.24M | -33.41%5.25M | 14.35%6.16M | -17.35%5.47M | -14.55%6.49M | -14.55%6.49M | -10.80%7.89M | -47.54%5.39M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -59.49%161.44K | -65.85%43.54K | -65.85%43.54K | 20.21%415.83K | -18.16%394.94K | -32.07%398.52K | -76.36%127.48K | -76.36%127.48K | 36.53%345.92K | 46.56%482.57K |
-accounts payable | -59.49%161.44K | -65.85%43.54K | -65.85%43.54K | 20.21%415.83K | -18.16%394.94K | -32.07%398.52K | -76.36%127.48K | -76.36%127.48K | 36.53%345.92K | 46.56%482.57K |
Current accrued expenses | ---- | 49.44%634.42K | 49.44%634.42K | ---- | ---- | ---- | 199.39%424.54K | 199.39%424.54K | ---- | ---- |
Current debt and capital lease obligation | ---- | -38.90%40.52K | -38.90%40.52K | ---- | ---- | ---- | 29.67%66.31K | 29.67%66.31K | -76.92%1.86K | -52.72%3.75K |
-Current debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -76.92%1.86K | -52.72%3.75K |
-Current capital lease obligation | ---- | -38.90%40.52K | -38.90%40.52K | ---- | ---- | ---- | 55.12%66.31K | 55.12%66.31K | ---- | ---- |
Other current liabilities | 45.91%399.15K | ---- | ---- | -31.07%217.64K | -32.55%195.22K | -30.88%273.56K | ---- | ---- | -46.76%315.77K | -66.44%289.44K |
Current liabilities | -16.59%560.59K | 8.90%778.47K | 8.90%778.47K | -4.53%633.47K | -23.92%590.16K | -32.02%672.09K | -23.24%714.85K | -23.24%714.85K | -22.35%663.55K | -35.33%775.75K |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -78.84%5.26K | -82.06%7.18K | -82.06%7.18K | --0 | -86.23%10.35K | -75.83%24.84K | -54.15%40.02K | -54.15%40.02K | 2,771.70%58.15K | 1,781.08%75.15K |
-Long term capital lease obligation | -78.84%5.26K | -82.06%7.18K | -82.06%7.18K | --0 | -86.23%10.35K | -75.83%24.84K | -54.15%40.02K | -54.15%40.02K | --58.15K | --75.15K |
Employee benefits | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -6.46%148.32K | -1.86%150.14K |
Total non current liabilities | -78.84%5.26K | -82.06%7.18K | -82.06%7.18K | --0 | -95.41%10.35K | -90.69%24.84K | -84.20%40.02K | -84.20%40.02K | 28.57%206.47K | 43.51%225.29K |
Total liabilities | -18.81%565.84K | 4.08%785.65K | 4.08%785.65K | -27.19%633.47K | -40.01%600.51K | -44.49%696.92K | -36.28%754.87K | -36.28%754.87K | -14.30%870.02K | -26.21%1M |
Shareholders'equity | ||||||||||
Share capital | -35.84%299 | 328.99%296 | 328.99%296 | -68.05%146 | 168.86%777 | 63.51%466 | -75.44%69 | -75.44%69 | 63.21%457 | 3.96%289 |
-common stock | -35.84%299 | 328.99%296 | 328.99%296 | -68.05%146 | 168.86%777 | 63.51%466 | -75.44%69 | -75.44%69 | 63.21%457 | 3.96%289 |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -22.72%-30.13M | -28.56%-29.36M | -28.56%-29.36M | -28.83%-27.63M | -28.33%-25.26M | -33.23%-24.55M | -33.57%-22.84M | -33.57%-22.84M | -38.01%-21.44M | -38.12%-19.68M |
Paid-in capital | 21.93%35.93M | 24.92%35.87M | 24.92%35.87M | 12.79%32.24M | 28.05%30.97M | 23.31%29.47M | 21.62%28.71M | 21.62%28.71M | 21.88%28.58M | 4.05%24.19M |
Gains losses not affecting retained earnings | 0.00%-26.28K | 0.00%-26.28K | 0.00%-26.28K | 0.00%-26.28K | 0.00%-26.28K | 0.00%-26.28K | 0.00%-26.28K | 0.00%-26.28K | 0.00%-26.28K | 0.00%-26.28K |
Total stockholders'equity | 18.05%5.77M | 10.84%6.48M | 10.84%6.48M | -35.53%4.59M | 27.00%5.68M | -10.16%4.89M | -9.82%5.85M | -9.82%5.85M | -9.82%7.11M | -50.08%4.48M |
Noncontrolling interests | 36.40%-74.23K | 80.35%-21.43K | 80.35%-21.43K | 133.53%32.26K | -40.01%-122.05K | -46.03%-116.71K | -54.29%-109.04K | -54.29%-109.04K | -57.54%-96.2K | -78.90%-87.18K |
Total equity | 19.38%5.7M | 12.57%6.46M | 12.57%6.46M | -34.19%4.62M | 26.74%5.56M | -10.99%4.77M | -10.53%5.74M | -10.53%5.74M | -10.34%7.02M | -50.79%4.39M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data