(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -45.35%198.3M | 13.08%256.33M | 185.32%345.64M | 105.76%464.72M | 105.76%464.72M | 14.92%362.85M | -48.69%226.67M | -66.36%121.14M | -54.58%225.85M | -54.58%225.85M |
-Cash and cash equivalents | -45.35%198.3M | 13.08%256.33M | 185.32%345.64M | 105.76%464.72M | 105.76%464.72M | 14.92%362.85M | -48.69%226.67M | -66.36%121.14M | -54.58%225.85M | -54.58%225.85M |
Receivables | 329.50%82.18M | 9.39%64.19M | -26.06%33.66M | -37.02%27.2M | -37.02%27.2M | -67.83%19.13M | 105.58%58.68M | 545.63%45.53M | 1,489.58%43.19M | 1,489.58%43.19M |
-Accounts receivable | 383.54%51.77M | 99.22%39.84M | -13.47%23.87M | -43.19%17.97M | -43.19%17.97M | -71.57%10.71M | 19.56%20M | 1,959.75%27.58M | --31.64M | --31.64M |
-Other receivables | 260.84%30.41M | -37.06%24.35M | -45.41%9.8M | -20.14%9.23M | -20.14%9.23M | -28.18%8.43M | 227.36%38.68M | 214.20%17.95M | 325.14%11.55M | 325.14%11.55M |
Inventory | 33.57%76.08M | -28.28%62.13M | -50.38%61.34M | -44.05%62.59M | -44.05%62.59M | -29.74%56.96M | 66.27%86.64M | 378.31%123.63M | 864.65%111.87M | 864.65%111.87M |
Prepaid assets | -4.64%28.7M | 8.38%36.44M | -13.38%25.31M | 13.41%16.21M | 13.41%16.21M | 7.99%30.09M | 54.75%33.62M | 22.46%29.22M | 33.17%14.29M | 33.17%14.29M |
Restricted cash | 175.65%3.37M | 1,600.00%10.2M | -88.45%1.22M | -88.45%1.22M | -88.45%1.22M | 104.00%1.22M | --600K | --10.6M | --10.6M | --10.6M |
Current deferred assets | ---- | ---- | -27.53%479K | -77.20%479K | -77.20%479K | -78.89%460K | -43.70%710K | -69.36%661K | -14.00%2.1M | -14.00%2.1M |
Other current assets | --2.89M | --816K | --1.65M | ---- | ---- | ---- | ---- | ---- | --29.03M | --29.03M |
Total current assets | -16.82%391.52M | 5.70%430.1M | 41.88%469.31M | 31.01%572.41M | 31.01%572.41M | -3.33%470.72M | -25.39%406.92M | -21.06%330.78M | -16.73%436.93M | -16.73%436.93M |
Non current assets | ||||||||||
Net PPE | 4.34%490.24M | 2.27%494.02M | 1.91%484.47M | 20.50%503.42M | 20.50%503.42M | 28.71%469.85M | 54.95%483.04M | 79.99%475.4M | 70.96%417.79M | 70.96%417.79M |
-Gross PPE | 10.40%561.68M | 6.54%555.75M | 4.95%536.85M | 22.01%547.37M | 22.01%547.37M | 29.79%508.77M | 55.84%521.66M | 80.34%511.54M | 71.96%448.62M | 71.96%448.62M |
-Accumulated depreciation | -83.54%-71.43M | -59.86%-61.73M | -44.92%-52.38M | -42.54%-43.95M | -42.54%-43.95M | -44.46%-38.92M | -67.81%-38.61M | -85.04%-36.14M | -86.79%-30.83M | -86.79%-30.83M |
Goodwill and other intangible assets | -43.92%52.13M | -7.81%87.4M | -9.49%89.25M | -8.13%91.1M | -8.13%91.1M | -5.97%92.95M | -5.79%94.8M | -3.72%98.61M | -3.18%99.16M | -3.18%99.16M |
-Goodwill | --0 | 0.00%5.24M | -21.68%5.24M | -21.68%5.24M | -21.68%5.24M | 0.00%5.24M | 0.00%5.24M | 27.68%6.69M | 27.68%6.69M | 27.68%6.69M |
-Other intangible assets | -40.57%52.13M | -8.27%82.16M | -8.61%84.01M | -7.15%85.86M | -7.15%85.86M | -6.30%87.71M | -6.11%89.56M | -5.41%91.92M | -4.84%92.47M | -4.84%92.47M |
Investments and advances | -3.43%56.2M | -3.89%56.02M | -17.14%56.91M | -9.16%57.06M | -9.16%57.06M | -23.94%58.19M | -26.89%58.29M | 9.65%68.68M | 1.68%62.82M | 1.68%62.82M |
Non current prepaid assets | 3.45%17.26M | -48.72%8.89M | -88.31%9.03M | -56.38%14.95M | -56.38%14.95M | -55.11%16.68M | -54.08%17.33M | 128.45%77.22M | 24.11%34.28M | 24.11%34.28M |
Other non current assets | -28.07%28.7M | -56.59%33.48M | -59.89%43.19M | -80.66%35.92M | -80.66%35.92M | -57.98%39.89M | -15.94%77.12M | 279.79%107.68M | 542.62%185.69M | 542.62%185.69M |
Total non current assets | -4.88%644.52M | -6.95%679.81M | -17.49%682.84M | -12.16%702.45M | -12.16%702.45M | 0.75%677.57M | 17.54%730.59M | 68.44%827.58M | 71.95%799.73M | 71.95%799.73M |
Total assets | -9.77%1.04B | -2.43%1.11B | -0.54%1.15B | 3.09%1.27B | 3.09%1.27B | -0.96%1.15B | -2.53%1.14B | 27.24%1.16B | 24.94%1.24B | 24.94%1.24B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 17.11%57.16M | 21.40%55.56M | -42.44%44.91M | -52.67%44.13M | -52.67%44.13M | -47.24%48.81M | -47.68%45.77M | 0.70%78.02M | 7.20%93.24M | 7.20%93.24M |
-accounts payable | 17.11%57.16M | 21.40%55.56M | -42.44%44.91M | -52.67%44.13M | -52.67%44.13M | -47.24%48.81M | -47.68%45.77M | 0.70%78.02M | 7.20%93.24M | 7.20%93.24M |
Current accrued expenses | 17.72%65.06M | -2.47%52.05M | -11.71%61.18M | -48.43%39.25M | -48.43%39.25M | -45.12%55.27M | -28.86%53.37M | 71.61%69.29M | 145.15%76.11M | 145.15%76.11M |
Current provisions | -44.94%34.11M | 2,260.47%47.78M | --61.47M | 4,327.43%65.7M | 4,327.43%65.7M | --61.95M | --2.02M | ---- | --1.48M | --1.48M |
Current debt and capital lease obligation | 82.64%76M | -5.84%14.72M | -64.94%8.65M | -83.01%10.82M | -83.01%10.82M | 189.83%41.61M | 64.29%15.64M | 4,766.86%24.68M | 45,367.14%63.65M | 45,367.14%63.65M |
-Current debt | 81.82%66.92M | -56.99%5.61M | -95.48%908K | -85.63%8.86M | -85.63%8.86M | 162.87%36.81M | 42.18%13.04M | 13,645.89%20.07M | --61.68M | --61.68M |
-Current capital lease obligation | 88.88%9.07M | 250.42%9.12M | 68.11%7.74M | -1.26%1.95M | -1.26%1.95M | 1,253.24%4.8M | 643.43%2.6M | 1,175.90%4.61M | 1,313.57%1.98M | 1,313.57%1.98M |
Current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 39.23%16.05M | ---- | ---- |
Other current liabilities | 20.99%103.45M | -4.39%111.23M | 7.45%95.09M | -32.80%100.2M | -32.80%100.2M | 22.14%85.5M | 42.59%116.34M | 64.65%88.5M | 175.15%149.1M | 175.15%149.1M |
Current liabilities | 14.55%335.78M | 20.68%281.35M | -1.90%271.29M | -32.19%260.11M | -32.19%260.11M | 5.61%293.14M | -8.07%233.14M | 50.58%276.54M | 112.39%383.59M | 112.39%383.59M |
Non current liabilities | ||||||||||
Long term provisions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --4.28M | ---- | ---- |
Long term debt and capital lease obligation | 16.61%276.82M | -22.55%273.75M | -15.54%273.61M | -7.49%274.04M | -7.49%274.04M | -17.76%237.39M | 28.23%353.46M | 1,074.31%323.96M | 984.65%296.22M | 984.65%296.22M |
-Long term debt | 9.25%243.67M | -31.32%238.88M | -17.69%242.43M | -16.05%242.88M | -16.05%242.88M | -21.09%223.03M | 27.60%347.84M | 1,101.67%294.53M | 1,074.20%289.31M | 1,074.20%289.31M |
-Long term capital lease obligation | 130.77%33.16M | 519.65%34.87M | 5.96%31.18M | 351.01%31.16M | 351.01%31.16M | 138.33%14.37M | 84.16%5.63M | 856.39%29.43M | 158.67%6.91M | 158.67%6.91M |
Non current deferred liabilities | ---- | ---- | ---- | 46.67%22K | 46.67%22K | 15.38%15K | 25.00%15K | 36.36%15K | 36.36%15K | 36.36%15K |
Other non current liabilities | 211.92%44.19M | 11.00%31.26M | 172.50%20.97M | -29.13%21.51M | -29.13%21.51M | -50.02%14.17M | -24.02%28.17M | -89.34%7.7M | -63.88%30.36M | -63.88%30.36M |
Total non current liabilities | 27.60%321.02M | -20.08%305.02M | -12.31%294.59M | -9.50%295.58M | -9.50%295.58M | -20.84%251.58M | 21.50%381.64M | 221.34%335.95M | 182.42%326.59M | 182.42%326.59M |
Total liabilities | 20.58%656.8M | -4.62%586.36M | -7.61%565.88M | -21.75%555.68M | -21.75%555.68M | -8.51%544.72M | 8.29%614.79M | 112.53%612.49M | 139.73%710.18M | 139.73%710.18M |
Shareholders'equity | ||||||||||
Share capital | -93.94%6K | -93.51%5K | 127.12%134K | 160.78%133K | 160.78%133K | 115.22%99K | 79.07%77K | 40.48%59K | 24.39%51K | 24.39%51K |
-common stock | -93.94%6K | -93.51%5K | 127.12%134K | 160.78%133K | 160.78%133K | 115.22%99K | 79.07%77K | 40.48%59K | 24.39%51K | 24.39%51K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -21.76%-3.55B | -38.43%-3.35B | -46.05%-3.22B | -50.92%-3.07B | -50.92%-3.07B | -60.94%-2.92B | -53.61%-2.42B | -57.03%-2.2B | -62.71%-2.03B | -62.71%-2.03B |
Paid-in capital | 11.67%3.93B | 31.64%3.88B | 38.29%3.8B | 47.89%3.79B | 47.89%3.79B | 47.99%3.52B | 35.26%2.94B | 35.83%2.75B | 31.81%2.56B | 31.81%2.56B |
Gains losses not affecting retained earnings | -515.38%-216K | 77.42%-21K | 97.42%-42K | 89.73%-162K | 89.73%-162K | 102.15%52K | 92.17%-93K | -1,344.27%-1.63M | -696.46%-1.58M | -696.46%-1.58M |
Total stockholders'equity | -37.17%379.25M | 0.16%523.55M | 7.40%586.28M | 36.60%719.17M | 36.60%719.17M | 7.01%603.57M | -12.77%522.72M | -12.26%545.87M | -24.09%526.48M | -24.09%526.48M |
Total equity | -37.17%379.25M | 0.16%523.55M | 7.40%586.28M | 36.60%719.17M | 36.60%719.17M | 7.01%603.57M | -12.77%522.72M | -12.26%545.87M | -24.09%526.48M | -24.09%526.48M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- |
No Data