(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -4.08%-5.69M | 13.80%15.53M | -7.34%6.74M | 37.40%37M | 51.69%21.54M | -512.33%-5.46M | 28.41%13.65M | 143.01%7.28M | 52.94%26.93M | 93.30%14.2M |
Net income from continuing operations | 5,345.21%36.37M | 426.24%8.45M | 223.17%7.32M | -98.40%582K | 254.82%8.44M | 107.99%668K | -108.34%-2.59M | -130.92%-5.94M | -31.68%36.46M | -135.57%-5.45M |
Operating gains losses | -849.81%-40.89M | -152.31%-6.76M | -143.12%-4.51M | 220.60%28.53M | -102.97%-300K | -68.57%5.45M | 138.87%12.91M | 158.47%10.47M | 53.40%-23.66M | 163.65%10.11M |
Depreciation and amortization | -7.09%917K | -7.91%920K | -8.32%926K | -0.10%3.97M | -3.74%977K | -1.89%987K | 0.40%999K | 5.10%1.01M | 3.59%3.98M | 3.78%1.02M |
Deferred tax | 838.32%8.44M | 116.64%1.22M | -31.64%931K | -418.99%-7.31M | 80.10%-208K | 80.17%-1.14M | -214.16%-7.32M | -49.33%1.36M | -69.26%2.29M | -151.25%-1.05M |
Other non cash items | 132.38%249K | 91.47%-55K | 39.13%-378K | -527.26%-2.65M | -553.19%-614K | -389.10%-769K | -328.72%-645K | -474.10%-621K | -42.86%620K | -174.02%-94K |
Change In working capital | 27.74%-12.54M | 40.54%5.06M | 25.69%-4.23M | 33.96%-12.89M | 120.07%6.55M | -43.56%-17.35M | 326.76%3.6M | 35.50%-5.69M | 14.05%-19.52M | 287.46%2.98M |
-Change in receivables | 109.84%462K | -36.21%2.32M | 68.40%-267K | 133.14%754K | 101.06%2.66M | -192.71%-4.7M | 1,951.98%3.63M | 61.10%-845K | 49.31%-2.28M | 398.20%1.32M |
-Change in inventory | -15.15%-707K | 102.61%94K | 207.02%3.11M | 105.71%333K | 75.37%3.53M | -453.15%-614K | 31.42%-3.6M | 140.64%1.01M | 22.02%-5.83M | 197.67%2.01M |
-Change in prepaid assets | -0.74%-408K | -74.40%86K | 66.28%286K | -88.10%42K | -115.76%-61K | -133.33%-405K | 258.49%336K | 116.59%172K | 135.62%353K | -14.76%387K |
-Change in payables and accrued expense | -11.30%-12.7M | 48.88%4.05M | -26.46%-5.69M | -21.41%-12.62M | 262.99%559K | -1.70%-11.41M | -25.02%2.72M | -51.65%-4.5M | -10.78%-10.4M | -77.15%154K |
-Change in other working capital | 454.15%811K | -392.14%-1.49M | -8.81%-1.67M | -2.05%-1.4M | 83.96%-145K | 38.11%-229K | 707.94%509K | -869.62%-1.53M | -272.01%-1.37M | -332.54%-904K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -4.08%-5.69M | 13.80%15.53M | -7.34%6.74M | 37.40%37M | 51.69%21.54M | -512.33%-5.46M | 28.41%13.65M | 143.01%7.28M | 52.94%26.93M | 93.30%14.2M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -23.20%12.84M | 2,696.15%18.18M | 201.66%24.5M | 132.57%22.1M | 141.70%28.83M | 1,250.08%16.71M | -43.58%650K | -2,057.03%-24.09M | -1,111.78%-67.87M | -5,527.24%-69.14M |
Capital expenditure reported | -439.53%-464K | -104.33%-425K | -12.96%-305K | 69.42%-1.13M | 17.61%-566K | 89.16%-86K | 58.23%-208K | 84.27%-270K | 9.75%-3.7M | 62.42%-687K |
Net investment purchase and sale | -27.71%12M | 1,997.90%18M | 196.68%24M | 129.49%20.63M | 140.02%28M | --16.6M | --858K | ---24.82M | ---69.96M | ---69.96M |
Net other investing changes | 550.00%1.3M | --600K | -20.00%800K | -55.05%2.6M | -6.85%1.4M | -90.15%200K | --0 | 66.67%1M | -46.45%5.78M | -51.55%1.5M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -23.20%12.84M | 2,696.15%18.18M | 201.66%24.5M | 132.57%22.1M | 141.70%28.83M | 1,250.08%16.71M | -43.58%650K | -2,057.03%-24.09M | -1,111.78%-67.87M | -5,527.24%-69.14M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -648.41%-28.51M | -14.97%-4.38M | -14.93%-4.37M | 58.62%-15.23M | -0.40%-3.81M | 83.86%-3.81M | 31.81%-3.81M | 0.44%-3.81M | -156.51%-36.8M | 0.50%-3.79M |
Net common stock issuance | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -33.03%-1.74M | --0 |
Cash dividends paid | -628.42%-24.91M | -14.37%-3.91M | -14.31%-3.91M | 55.54%-13.67M | -0.03%-3.42M | 83.32%-3.42M | 0.00%-3.42M | -0.03%-3.42M | -162.58%-30.75M | -16.66%-3.42M |
Net other financing activities | -824.16%-3.6M | -20.26%-469K | -20.36%-467K | 63.87%-1.56M | -3.74%-388K | 87.46%-389K | 7.58%-390K | 4.43%-388K | -225.08%-4.3M | -15.08%-374K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -648.41%-28.51M | -14.97%-4.38M | -14.93%-4.37M | 58.62%-15.23M | -0.40%-3.81M | 83.86%-3.81M | 31.81%-3.81M | 0.44%-3.81M | -156.51%-36.8M | 0.50%-3.79M |
Net cash flow | ||||||||||
Beginning cash position | 126.13%197.58M | 118.84%168.25M | 45.00%141.38M | -44.36%97.5M | -39.31%94.82M | -51.32%87.37M | -55.64%76.88M | -44.36%97.5M | 6.03%175.24M | -8.33%156.24M |
Current changes in cash | -386.93%-21.36M | 179.54%29.33M | 230.28%26.87M | 156.44%43.88M | 179.28%46.57M | 132.00%7.44M | 69.27%10.49M | -960.75%-20.62M | -879.74%-77.74M | -1,321.38%-58.74M |
End cash Position | 85.86%176.22M | 126.13%197.58M | 118.84%168.25M | 45.00%141.38M | 45.00%141.38M | -39.31%94.82M | -51.32%87.37M | -55.64%76.88M | -44.36%97.5M | -44.36%97.5M |
Free cash flow | -10.83%-6.15M | 12.40%15.11M | -8.12%6.44M | 54.39%35.87M | 55.21%20.97M | -229.26%-5.55M | 32.67%13.44M | 448.36%7.01M | 71.93%23.24M | 144.90%13.51M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data