(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 16.74%10.96M | 17.44%11.72M | 21.91%10.04M | 8.31%40.08M | -7.44%12.48M | 20.43%9.39M | 5.12%9.98M | 32.07%8.24M | 38.62%37.01M | 23.45%13.48M |
Net income from continuing operations | 7.76%6.54M | 17.29%6.92M | 17.15%6.99M | 11.93%25.02M | 4.10%7.09M | -8.38%6.07M | 55.58%5.9M | 16.28%5.97M | 92.91%22.36M | 52.81%6.81M |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --60K | --0 |
Depreciation and amortization | 4.43%3.73M | 1.48%3.63M | 0.31%3.57M | 11.24%14.27M | -3.88%3.57M | -1.71%3.57M | 27.43%3.57M | 32.77%3.56M | 58.39%12.83M | 48.72%3.71M |
Other non cash items | 116.94%42K | 112.12%67K | -410.45%-208K | -993.71%-1.56M | -1,100.00%-830K | -513.33%-248K | -2,312.00%-553K | 857.14%67K | --175K | --83K |
Change In working capital | 157.82%218K | 1.17%694K | 61.08%-648K | 660.61%753K | -18.51%2.11M | 86.52%-377K | -70.87%686K | 18.70%-1.67M | -98.02%99K | -31.37%2.59M |
-Change in prepaid assets | 19.17%230K | -28.14%447K | --0 | ---- | ---- | 113.37%193K | -42.83%622K | ---305K | ---- | ---- |
-Change in payables and accrued expense | 209.88%467K | -45.64%81K | -9.66%-420K | -17.92%1.63M | 62.75%2.29M | 42.49%-425K | -92.55%149K | 44.09%-383K | 107.22%1.98M | 137.56%1.4M |
-Change in other current assets | 1.99%-344K | -38.60%70K | -41.70%151K | 150.89%229K | --207K | ---351K | 133.83%114K | 314.05%259K | -197.40%-450K | ---- |
-Change in other current liabilities | -533.33%-19K | 91.87%-20K | 88.87%-57K | -193.60%-717K | -94.26%44K | ---3K | ---246K | ---512K | --766K | --766K |
-Change in other working capital | -155.50%-116K | 146.81%116K | 55.52%-322K | 82.48%-385K | -83.82%83K | 119.50%209K | 111.84%47K | 41.71%-724K | -161.52%-2.2M | -82.61%513K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 16.74%10.96M | 17.44%11.72M | 21.91%10.04M | 8.31%40.08M | -7.44%12.48M | 20.43%9.39M | 5.12%9.98M | 32.07%8.24M | 38.62%37.01M | 23.45%13.48M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0.77%-2.59M | -368.63%-7.47M | -350.57%-7.89M | 85.15%-12.84M | -109.83%-6.88M | 44.69%-2.61M | 97.67%-1.59M | 82.45%-1.75M | -116.64%-86.45M | 93.31%-3.28M |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 83.33%-5M | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 0.77%-2.59M | -368.63%-7.47M | -350.57%-7.89M | 85.15%-12.84M | -109.83%-6.88M | 44.69%-2.61M | 97.67%-1.59M | 82.45%-1.75M | -116.64%-86.45M | 93.31%-3.28M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 43.72%-9.22M | 44.54%-5.11M | 36.68%-6.45M | -43.56%-46.6M | -7.86%-10.83M | -114.16%-16.39M | -48.33%-9.21M | -18.86%-10.18M | -126.90%-32.46M | -283.42%-10.04M |
Net issuance payments of debt | --0 | --3.6M | 300.00%2M | -25.00%-1M | --0 | --0 | --0 | 44.44%-1M | ---800K | --0 |
Net common stock issuance | --0 | --0 | --0 | ---11.81M | ---2.55M | ---7.92M | ---712K | ---622K | --0 | --0 |
Cash dividends paid | -6.33%-8.85M | -1.32%-8.47M | 1.39%-8.25M | -13.69%-33.14M | -2.01%-8.09M | -10.66%-8.32M | -18.37%-8.36M | -26.09%-8.37M | -146.82%-29.15M | -227.12%-7.93M |
Net other financing activities | -160.84%-373K | -77.10%-232K | -2.09%-195K | 73.98%-654K | 91.05%-189K | -9.16%-143K | 7.09%-131K | -48.06%-191K | -445.12%-2.51M | -983.08%-2.11M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 43.72%-9.22M | 44.54%-5.11M | 36.68%-6.45M | -43.56%-46.6M | -7.86%-10.83M | -114.16%-16.39M | -48.33%-9.21M | -18.86%-10.18M | -126.90%-32.46M | -283.42%-10.04M |
Net cash flow | ||||||||||
Beginning cash position | -49.14%20.69M | -48.08%21.55M | -42.82%25.84M | -64.44%45.19M | -31.00%31.07M | -18.00%40.67M | -63.85%41.5M | -64.44%45.19M | 547.89%127.1M | -73.17%45.02M |
Current changes in cash | 91.11%-854K | -4.25%-859K | -16.32%-4.3M | 76.38%-19.35M | -3,189.94%-5.22M | -109.85%-9.61M | 98.74%-824K | 69.99%-3.69M | -176.20%-81.91M | 100.42%169K |
End cash Position | -36.16%19.83M | -49.14%20.69M | -48.08%21.55M | -42.82%25.84M | -42.82%25.84M | -31.00%31.07M | -18.00%40.67M | -63.85%41.5M | -64.44%45.19M | -64.44%45.19M |
Free cash flow | 16.74%10.96M | 17.44%11.72M | 21.91%10.04M | 8.31%40.08M | -7.44%12.48M | 20.43%9.39M | 5.12%9.98M | 32.07%8.24M | 38.62%37.01M | 23.45%13.48M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |
No Data
No Data