(Q2)Jun 29, 2024 | (Q1)Mar 30, 2024 | (FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (Q3)Sep 30, 2023 | (Q2)Jul 1, 2023 | (Q1)Apr 1, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Oct 1, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 51.42%-7.81M | -11.83%-14.22M | -177.43%-41.6M | -156.37%-1.52M | 30.55%-11.29M | -506.45%-16.07M | -1,144.70%-12.71M | -15M | 2.7M | -16.26M |
Net income from continuing operations | -5.35%-14.78M | -7.47%-16.97M | -80.99%-60.4M | -2.28%-13.24M | -80.65%-17.34M | -183.28%-14.03M | -168.87%-15.79M | ---33.37M | ---12.95M | ---9.6M |
Depreciation and amortization | -15.63%81K | -14.14%85K | 8.24%368K | -23.23%76K | 15.48%97K | 26.32%96K | 22.22%99K | --340K | --99K | --84K |
Other non cash items | 2.01%152K | 0.60%167K | 0.00%640K | 0.00%164K | -0.62%161K | 1.36%149K | -0.60%166K | --640K | --164K | --162K |
Change In working capital | 261.02%5.61M | -35.10%1.12M | -5.14%13.45M | -27.33%10.56M | 159.50%4.64M | -370.29%-3.48M | -71.88%1.73M | --14.18M | --14.54M | ---7.8M |
-Change in receivables | -118.54%-829K | -98.57%33K | -17.95%3.68M | -100.74%-18K | -285.18%-3.07M | 168.26%4.47M | -66.91%2.3M | --4.49M | --2.43M | --1.66M |
-Change in inventory | 800.50%6.96M | -281.70%-3.14M | -126.99%-1.35M | -137.07%-2.86M | -77.55%778K | 57.77%-994K | 145.06%1.73M | --4.98M | --7.71M | --3.47M |
-Change in prepaid assets | -3,240.63%-2.01M | -152.11%-136K | 128.03%602K | 3,077.78%286K | -105.23%-9K | -45.30%64K | 867.65%261K | --264K | --9K | --172K |
-Change in payables and accrued expense | -242.91%-17.66M | 270.77%4.37M | 136.40%10.52M | 199.20%13.15M | 138.71%5.07M | -151.11%-5.15M | -183.09%-2.56M | --4.45M | --4.4M | ---13.1M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 51.42%-7.81M | -11.83%-14.22M | -177.43%-41.6M | -156.37%-1.52M | 30.55%-11.29M | -506.45%-16.07M | -1,144.70%-12.71M | ---15M | --2.7M | ---16.26M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -27K | -37K | 0 | 0 | 0 | 0 | 0 | -467K | -71K | -70K |
Net PPE purchase and sale | ---27K | ---37K | --0 | --0 | --0 | --0 | --0 | ---467K | ---71K | ---70K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | ---27K | ---37K | --0 | --0 | --0 | --0 | --0 | ---467K | ---71K | ---70K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -71.65%3.1M | -55.12%2.55M | 8,458.08%50.84M | 254.11%3.79M | 3,946.02%30.42M | 119.42%10.95M | 595.46%5.67M | 594K | -2.46M | -791K |
Net issuance payments of debt | 94.03%-12K | 107.01%360K | 36.54%-1.75M | 221.58%3.79M | 19.84%-206K | -106.53%-201K | -108.74%-5.13M | ---2.76M | ---3.12M | ---257K |
Net common stock issuance | -71.75%3.11M | -79.79%2.13M | 1,073.53%52.06M | --0 | --30.51M | 458.03%11.01M | 496.60%10.54M | --4.44M | --696K | --0 |
Proceeds from stock option exercised by employees | -95.71%6K | -76.52%62K | 85.21%526K | --0 | 27.08%122K | 197.87%140K | 91.30%264K | --284K | --3K | --96K |
Net other financing activities | --0 | ---7K | ---- | ---- | ---- | ---- | ---- | ---1.37M | ---41K | ---630K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -71.65%3.1M | -55.12%2.55M | 8,458.08%50.84M | 254.11%3.79M | 3,946.02%30.42M | 119.42%10.95M | 595.46%5.67M | --594K | ---2.46M | ---791K |
Net cash flow | ||||||||||
Beginning cash position | 12.49%41.14M | 21.17%52.85M | -25.42%43.61M | 16.42%50.58M | -48.08%31.45M | -37.30%36.57M | -25.42%43.61M | --58.48M | --43.44M | --60.57M |
Current changes in cash | 7.65%-4.73M | -66.30%-11.71M | 162.11%9.23M | 1,242.60%2.27M | 211.71%19.13M | -329.17%-5.12M | -4,625.50%-7.04M | ---14.87M | --169K | ---17.12M |
End cash Position | 15.77%36.41M | 12.49%41.14M | 21.17%52.85M | 21.17%52.85M | 16.42%50.58M | -48.08%31.45M | -37.30%36.57M | --43.61M | --43.61M | --43.44M |
Free cash flow | 51.25%-7.83M | -12.12%-14.26M | -169.05%-41.6M | -157.89%-1.52M | 30.85%-11.29M | -483.34%-16.07M | -1,376.51%-12.71M | ---15.46M | --2.63M | ---16.33M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data
No Data