(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -1,427.19%-969.09K | -78.28%-773.42K | 31.50%-1.68M | 62.87%-862.59K | -171.60%-320.27K | -63.46K | -433.82K | -218.45%-2.45M | -696.93%-2.32M | -53.23%447.3K |
Net income from continuing operations | -334.94%-1.77M | -306.57%-2.31M | -198.16%-7.34M | -301.08%-5.96M | 77.43%-403.97K | ---406.57K | ---567.38K | -316.71%-2.46M | -3.91%-1.49M | -327.59%-1.79M |
Operating gains losses | ---- | ---- | 590.50%284.09K | 63,485.71%8.87K | -67.53%8.35K | ---- | ---- | --41.14K | ---14 | --25.7K |
Depreciation and amortization | 0.31%135.08K | -34.88%99.94K | 26.34%536.68K | -18.19%124.07K | -19.69%124.5K | --134.65K | --153.47K | 234.88%424.79K | 80.58%151.64K | 1,447.94%155.03K |
Deferred tax | --0 | --0 | 249.20%215.94K | 380.80%605.09K | -877.05%-146.25K | ---112.54K | ---130.37K | -654.12%-144.73K | ---215.49K | ---14.97K |
Other non cash items | --0 | 1,585.49%1M | 38.17%72.81K | -120.45%-9.43K | --8.46K | --14.45K | --59.33K | --52.69K | --46.12K | ---- |
Change In working capital | 587.46%433.64K | 908.62%271.76K | 296.00%1.35M | 260.17%1.51M | -112.41%-248.53K | --63.08K | --26.94K | -189.79%-688K | -147.62%-940.88K | 82,704.45%2M |
-Change in receivables | -1,524.02%-1.68M | 292.64%430.91K | 106.94%245.01K | 8.13%451.76K | -108.18%-101.39K | --118.32K | ---223.68K | -1,682.91%-3.53M | -82.71%417.79K | 321.02%1.24M |
-Change in inventory | -14.08%481.33K | -76.49%395.42K | -19.65%2.49M | 78.98%-299.32K | -89.93%543.72K | --560.2K | --1.68M | 174.29%3.09M | 59.51%-1.42M | 447.78%5.4M |
-Change in prepaid assets | -193.57%-194.94K | 110.50%7.21K | -86.30%26.31K | -119.06%-30.66K | 11.90%-82.66K | --208.34K | ---68.7K | 1,086.91%192.03K | 187.72%160.88K | -1,368.54%-93.83K |
-Change in payables and accrued expense | 530.60%2.06M | 52.23%-633.48K | -503.25%-291.23K | 5,506.13%1.55M | 99.27%-33.98K | ---478.86K | ---1.33M | -98.11%72.22K | -101.55%-28.63K | -309.78%-4.65M |
-Change in other current liabilities | 72.01%-71.49K | -526.67%-31.79K | -49.99%-428.88K | 23.73%-84.88K | 23.46%-83.52K | ---255.41K | ---5.07K | -213.77%-285.95K | -176.31%-111.29K | -10.53%-109.12K |
-Change in other working capital | -76.90%-158.34K | 428.55%103.5K | -196.32%-689.21K | -274.92%-77.51K | -326.57%-490.69K | ---89.51K | ---31.5K | -123.31%-232.59K | -95.69%44.31K | --216.58K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -1,427.19%-969.09K | -78.28%-773.42K | 31.50%-1.68M | 62.87%-862.59K | -171.60%-320.27K | ---63.46K | ---433.82K | -218.45%-2.45M | -696.93%-2.32M | -53.23%447.3K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | -175.17%-39.8K | -62.02%-437.09K | -224.09%-180K | -346.20%-240K | -70.04K | 52.95K | 77.38%-269.78K | 281.31%145.06K | 108.25%97.48K |
Net PPE purchase and sale | ---- | ---- | --0 | --0 | ---- | ---- | ---- | -187.22%-52.89K | --0 | ---- |
Net business purchase and sale | --0 | ---1.04M | --0 | --0 | --0 | --0 | --0 | --97.65K | --0 | --0 |
Net investment purchase and sale | ---- | ---- | --0 | --0 | ---- | ---- | ---- | ---41.15K | --8.44K | --150.38K |
Net other investing changes | --0 | 1,798.39%1.01M | -59.88%-437.09K | -231.76%-180K | ---240K | ---70.04K | --52.95K | 76.71%-273.39K | 950.65%136.61K | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | -175.17%-39.8K | -62.02%-437.09K | -224.09%-180K | -346.20%-240K | ---70.04K | --52.95K | 77.38%-269.78K | 281.31%145.06K | 108.25%97.48K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -40.59%699.59K | 891.13%891.54K | -31.25%1.53M | -40.61%541.37K | -110.90%-78.42K | 1.18M | -112.69K | 5,209.52%2.22M | 6,732.11%911.54K | 6,362.72%719.46K |
Net issuance payments of debt | -55.79%699.59K | 7,502.95%1.16M | -1.56%1.99M | -52.80%454.87K | -105.38%-58.98K | --1.58M | --15.24K | 9,323.11%2.03M | 9,303.08%963.65K | 9,637.37%1.1M |
Net common stock issuance | ---- | ---- | --0 | --0 | ---- | ---- | ---- | 885.00%394K | --0 | --0 |
Net other financing activities | --0 | -108.65%-266.93K | -136.42%-465.88K | 265.98%86.5K | 94.83%-19.44K | ---405K | ---127.93K | -927.51%-197.06K | ---52.11K | ---376.19K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -40.59%699.59K | 891.13%891.54K | -31.25%1.53M | -40.61%541.37K | -110.90%-78.42K | --1.18M | ---112.69K | 5,209.52%2.22M | 6,732.11%911.54K | 6,362.72%719.46K |
Net cash flow | ||||||||||
Beginning cash position | -5.52%300.12K | -72.63%221.76K | -38.26%810.37K | -65.17%723.07K | 67.20%1.36M | --317.67K | --810.37K | 234.47%1.31M | 114.14%2.08M | -32.49%814.4K |
Current changes in cash | -125.81%-269.5K | 115.87%78.31K | -17.79%-589.4K | 60.42%-501.22K | -150.52%-638.69K | --1.04M | ---493.56K | -154.38%-500.37K | -387.47%-1.27M | 633.61%1.26M |
Effect of exchange rate changes | -34.38%-86 | -94.16%50 | 142.36%787 | -112.21%-89 | 103.25%84 | ---64 | --856 | ---1.86K | --729 | ---2.59K |
End cash Position | -97.76%30.53K | -5.52%300.12K | -72.63%221.76K | -72.63%221.76K | -65.17%723.07K | --1.36M | --317.67K | -38.26%810.37K | -38.26%810.37K | 114.14%2.08M |
Free cash flow | -1,427.19%-969.09K | -78.28%-773.42K | 32.95%-1.68M | 62.87%-862.59K | -181.20%-320.27K | ---63.46K | ---433.82K | -222.09%-2.51M | -624.07%-2.32M | -57.71%394.41K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data