(Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -98.13%137.42K | -86.37%1.38M | -72.82%4.01M | -43.07%10.11M | -43.07%10.11M | -68.15%7.34M | -62.23%10.11M | -52.81%14.75M | -44.30%17.75M | -44.30%17.75M |
-Cash and cash equivalents | -98.13%137.42K | -86.37%1.38M | -72.82%4.01M | -43.07%10.11M | -43.07%10.11M | -68.15%7.34M | -62.23%10.11M | -52.81%14.75M | -44.30%17.75M | -44.30%17.75M |
Receivables | -66.44%416.96K | --491.97K | 231.54%721.12K | 14.94%409.65K | 14.94%409.65K | 714.30%1.24M | --0 | 101.79%217.51K | 299.00%356.41K | 299.00%356.41K |
-Accounts receivable | ---- | ---- | ---- | ---- | ---- | -83.41%25.32K | --0 | 101.79%217.51K | ---- | ---- |
-Taxes receivable | --247.79K | --286.26K | --254.11K | 60.58%409.65K | 60.58%409.65K | ---- | ---- | ---- | 185.60%255.11K | 185.60%255.11K |
-Related party accounts receivable | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --101.3K | --101.3K |
-Other receivables | -86.10%169.17K | --205.72K | --467.02K | ---- | ---- | --1.22M | ---- | ---- | ---- | ---- |
Inventory | 56.08%3.67M | 52.43%2.91M | 44.68%2.35M | 17.95%1.75M | 17.95%1.75M | 69.94%2.35M | 71.26%1.91M | 84.22%1.63M | 74.90%1.49M | 74.90%1.49M |
Prepaid assets | ---- | --280.9K | --390.71K | --909.67K | --909.67K | ---- | ---- | ---- | --0 | --0 |
Restricted cash | ---- | --3M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other current assets | ---- | ---- | ---- | -27.70%357.93K | -27.70%357.93K | ---- | 41.75%1.93M | -39.25%1.11M | --495.06K | --495.06K |
Total current assets | -60.02%4.37M | -42.22%8.06M | -57.78%7.47M | -32.61%13.54M | -32.61%13.54M | -56.35%10.94M | -53.10%13.95M | -48.05%17.7M | -40.89%20.09M | -40.89%20.09M |
Non current assets | ||||||||||
Net PPE | -3.99%558.7K | 11.63%582.49K | 4.29%629.01K | 20.54%641.91K | 20.54%641.91K | 28.10%581.9K | 48.44%521.82K | 135.69%603.13K | 163.43%532.51K | 163.43%532.51K |
-Gross PPE | ---- | ---- | ---- | 38.13%1.11M | 38.13%1.11M | ---- | ---- | ---- | 132.65%806.12K | 132.65%806.12K |
-Accumulated depreciation | ---- | ---- | ---- | -72.36%-471.59K | -72.36%-471.59K | ---- | ---- | ---- | -89.54%-273.61K | -89.54%-273.61K |
Goodwill and other intangible assets | -83.52%238.03K | -80.82%273.67K | -75.34%348.21K | -74.07%384.09K | -74.07%384.09K | -7.68%1.44M | -4.29%1.43M | 4.02%1.41M | 40.34%1.48M | 40.34%1.48M |
-Other intangible assets | ---- | ---- | ---- | -74.07%384.09K | -74.07%384.09K | ---- | ---- | ---- | 40.34%1.48M | 40.34%1.48M |
Related parties assets | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --101.3K | --101.3K |
Total non current assets | -60.67%796.73K | -56.07%856.16K | -51.50%977.22K | -49.04%1.03M | -49.04%1.03M | 0.37%2.03M | 5.77%1.95M | 24.91%2.02M | 60.13%2.01M | 60.13%2.01M |
Total assets | -60.12%5.17M | -43.92%8.92M | -57.14%8.45M | -34.11%14.56M | -34.11%14.56M | -52.12%12.96M | -49.67%15.9M | -44.75%19.72M | -37.29%22.1M | -37.29%22.1M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 573.39%1.15M | 21.51%514.59K | 541.51%594.69K | 815.14%1.25M | 815.14%1.25M | -3.06%171.21K | 179.73%423.49K | -14.00%92.7K | -66.13%136.31K | -66.13%136.31K |
-accounts payable | 105.88%352.48K | 39.09%418.8K | 177.18%256.95K | 139.63%326.64K | 139.63%326.64K | -3.06%171.21K | 98.89%301.1K | -14.00%92.7K | -46.27%136.31K | -46.27%136.31K |
-Due to related parties current | --800.4K | -21.72%95.79K | --337.74K | --920.78K | --920.78K | ---- | --122.38K | ---- | --0 | --0 |
Current accrued expenses | ---- | ---- | ---- | -76.60%130.68K | -76.60%130.68K | ---- | ---- | ---- | --558.43K | --558.43K |
Current debt and capital lease obligation | 70.62%19.64M | 0.88%17.55M | 4.83%16.97M | -11.71%16.94M | -11.71%16.94M | -22.48%11.51M | 9.91%17.4M | 45.26%16.19M | 234.68%19.19M | 234.68%19.19M |
-Current debt | 70.62%19.64M | 0.88%17.55M | 4.83%16.97M | -11.71%16.94M | -11.71%16.94M | -22.48%11.51M | 9.91%17.4M | 45.26%16.19M | 234.68%19.19M | 234.68%19.19M |
Current deferred liabilities | 1,599.76%1.18M | 1,491.27%1.13M | -28.48%127.14K | -52.31%123.64K | -52.31%123.64K | -84.96%69.68K | -88.64%70.98K | -71.72%177.77K | 150.56%259.26K | 150.56%259.26K |
Other current liabilities | -30.77%1.02M | -13.29%2.23M | 165.83%3.96M | 768.64%3.82M | 768.64%3.82M | 127.42%1.47M | 327.30%2.58M | 174.37%1.49M | 143.81%440.2K | 143.81%440.2K |
Current liabilities | 73.94%23M | 4.69%21.43M | 20.65%21.65M | 8.19%22.27M | 8.19%22.27M | -18.07%13.22M | 18.94%20.47M | 44.48%17.95M | 220.61%20.58M | 220.61%20.58M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | ---- | -3.73%3.36M | -97.46%119.48K | --3.09M | --3.09M | -1.78%8.56M | -60.31%3.49M | -66.49%4.7M | ---- | ---- |
-Long term debt | ---- | -3.73%3.36M | -97.46%119.48K | --3.09M | --3.09M | -1.78%8.56M | -60.31%3.49M | -66.49%4.7M | ---- | ---- |
Non current deferred liabilities | --0 | --0 | 2.80%1.05M | -2.96%1.02M | -2.96%1.02M | -13.23%1.04M | -21.95%955.92K | -19.07%1.03M | -17.49%1.05M | -17.49%1.05M |
Total non current liabilities | --0 | -24.43%3.36M | -79.50%1.17M | 290.28%4.11M | 290.28%4.11M | -3.17%9.6M | -55.62%4.45M | -62.56%5.72M | -94.85%1.05M | -94.85%1.05M |
Total liabilities | 0.77%23M | -0.51%24.79M | -3.57%22.83M | 21.92%26.38M | 21.92%26.38M | -12.40%22.82M | -8.50%24.91M | -14.58%23.67M | -19.52%21.64M | -19.52%21.64M |
Shareholders'equity | ||||||||||
Share capital | 19.90%28.9K | 19.90%28.9K | 19.90%28.9K | 19.90%28.9K | 19.90%28.9K | 3.31%24.1K | 3.41%24.1K | 3.41%24.1K | 5.07%24.1K | 5.07%24.1K |
-common stock | 19.90%28.9K | 19.90%28.9K | 19.90%28.9K | 19.90%28.9K | 19.90%28.9K | 3.31%24.1K | 3.41%24.1K | 3.41%24.1K | 5.07%24.1K | 5.07%24.1K |
Retained earnings | -22.57%-57.84M | -21.60%-55.68M | -30.61%-54.48M | -37.49%-51.88M | -37.49%-51.88M | -38.34%-47.19M | -49.23%-45.79M | -53.41%-41.71M | -58.24%-37.73M | -58.24%-37.73M |
Paid-in capital | 7.04%40.99M | 7.04%40.99M | 7.04%40.99M | 7.04%40.99M | 7.04%40.99M | 9.04%38.3M | 9.39%38.3M | 9.39%38.3M | 19.51%38.3M | 19.51%38.3M |
Gains losses not affecting retained earnings | -1.72%-1M | 21.67%-1.21M | -62.13%-919.68K | -684.24%-959.26K | -684.24%-959.26K | -13,314.63%-986.65K | -8,811.04%-1.54M | -554.31%-567.26K | -190.23%-122.32K | -190.23%-122.32K |
Total stockholders'equity | -80.82%-17.83M | -76.10%-15.87M | -263.24%-14.38M | -2,634.78%-11.81M | -2,634.78%-11.81M | -1,062.99%-9.86M | -306.42%-9.01M | -149.68%-3.96M | -94.42%466.08K | -94.42%466.08K |
Total equity | -80.82%-17.83M | -76.10%-15.87M | -263.24%-14.38M | -2,634.78%-11.81M | -2,634.78%-11.81M | -1,062.99%-9.86M | -306.42%-9.01M | -149.68%-3.96M | -94.42%466.08K | -94.42%466.08K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data
No Data